e8vk
 

 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 25, 2005 (July 25, 2005)
Arch Coal, Inc.
(Exact name of registrant as specified in its charter)
         
Delaware   1-13105   43-0921172
         
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (I.R.S. Employer
Identification No.)
One CityPlace Drive, Suite 300, St. Louis, Missouri 63141
(Address of principal executive offices) (Zip code)
Registrant’s telephone number, including area code: (314) 994-2700
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Page 1 of 4 pages.
Exhibit Index begins on page 4.
 
 

 


 

Item 2.02 Result of Operations and Financial Conditions
          See the Exhibit Index at page 4 of this Report.
Item 7.01 Regulation FD Disclosure
On July 25, 2005, Arch Coal, Inc. (the “Company”), announced via press release its earnings and operating results for the second quarter of 2005. A copy of the Company’s press release is attached hereto as Exhibit 99.1 and incorporated herein by reference in its entirety.
Item 9.01 Financial Statements and Exhibits
          99.1 Press Release dated July 25, 2005
Page 2 of 4 pages.
Exhibit Index begins on page 4

 


 

SIGNATURES
          Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
Dated: July 25, 2005   ARCH COAL, INC.
 
       
 
  By:    
 
       
 
      Robert G. Jones
 
      Vice President – Law, General Counsel and Secretary
Page 3 of 4 pages.
Exhibit Index begins on page 4.

 


 

EXHIBIT INDEX
     
Exhibit No.      Description
 
99.1
  Press Release dated as of July 25, 2005
Page 4 of 4 pages.

 

exv99w1
 

Exhibit 99.1
News from
Arch Coal, Inc.
 
FOR FURTHER INFORMATION:
Deck S. Slone
Vice President, Investor
Relations and Public Affairs
(314) 994-2717
FOR IMMEDIATE RELEASE
July 25, 2005
Arch Coal, Inc. Reports Second Quarter Results
  ü   Revenue increases by 50% to a record $633.8 million vs. 2Q04
 
  ü   Sales volumes increase 31% on a reported basis to 34.6 million tons
 
  ü   Earnings per fully diluted share total $0.03 (or $0.05 excluding special items)
 
  ü   Average realization per ton increases 17% at Powder River Basin operations, 20% at Western Bituminous operations, and 17% at Central Appalachian operations compared to the same period last year
 
  ü   Adjusted EBITDA increases 13% to $73.6 million excluding special items
          Saint Louis — Arch Coal, Inc. (NYSE:ACI) today announced that it had income available to common shareholders of $1.7 million, or $0.03 per fully diluted share, for its second quarter ended June 30, 2005. Excluding special items, Arch had income available to common shareholders of $3.1 million, or $.05 per fully diluted share. In the second quarter of 2004, Arch had income available to common shareholders of $10.7 million, or $0.19 per fully diluted share, excluding special items. (See the table that follows this release for a reconciliation to GAAP numbers.)
          “As previously announced, Arch’s performance during the second quarter was hampered by highly publicized rail disruptions in both the east and the west,” said Steven F. Leer, Arch Coal’s president and chief executive officer. “Those disruptions were most pronounced in the Powder River Basin of Wyoming, where shipments from our Black Thunder mine were reduced by a total of 3.8 million tons and production was curtailed by approximately two million tons.” In total, poor rail performance reduced Arch’s financial results by an estimated $0.35 for the quarter, according to Leer.
          “Our mining operations achieved a solid overall performance,” said John W. Eaves, Arch’s executive vice president and chief operating officer. As expected, the principal exception was the Mingo Logan longwall mine in southern West Virginia, which struggled in April and May as the mine continued to address water-related challenges first encountered following a major longwall move early in 2005. “After an improved performance in June and a good start to July, we are confident that Mingo Logan has overcome these operational challenges,” Eaves said.

 


 

          During the second quarter, revenues totaled $633.8 million, compared to $422.8 million during the same period last year. Sales volumes totaled 34.6 million tons, compared to 26.4 million tons during the same period last year as originally reported, or 30.0 million tons reflecting Canyon Fuel on a 100% basis. (Arch accounted for Canyon Fuel on the equity method prior to acquiring the remaining 35% interest in the company in July 2004.) Operating income for the second quarter totaled $21.5 million, compared to $24.9 million in the second quarter of 2004. Adjusted EBITDA totaled $73.6 million, compared to $65.4 million in last year’s second quarter.
          For the six months ended June 30, 2005, income available to common shareholders totaled $19.1 million, or $0.30 per fully diluted share, excluding special items. (See the table that follows this release for a reconciliation to GAAP numbers.) That compares to $19.1 million, or $0.35 per fully diluted share, on a comparable basis for the same period of 2004. Revenues for the first six months totaled $1,234.3 million and coal sales volumes totaled 71.7 million tons, vs. $826.3 million and 52.3 million tons in the comparable period of 2004, or 58.7 million tons reflecting Canyon Fuel on a 100% basis. Operating income for the first six months of 2005 totaled $57.4 million excluding special items, compared to $48.9 million in the same period of 2004 on a comparable basis. Adjusted EBITDA totaled $160.4 million for the first six months excluding special items, compared to $130.0 million for the same period of 2004 on a comparable basis.
Strengthening U.S. Coal Markets
          Coal markets have strengthened significantly since the beginning of the second quarter in response to a growing U.S. economy, hotter than normal summer temperatures and extremely high prices for competing fuels. Quoted spot prices for Powder River Basin coal have risen nearly 70% since 2005 began, and the robust prices in both the Western Bituminous and Central Appalachia regions have once again begun to edge higher as well.
          The major maintenance and repair work currently under way on the joint line rail system in the Powder River Basin is likely to tighten the market still further, according to Leer. Utility stockpiles at the end of June were approximately 15% below the five-year average, according to Arch estimates. “Power generators are likely to see stockpile levels erode still further in coming weeks, with record lows likely by the end of summer,” Leer said. “As a result, we expect unprecedented demand for coal as we enter 2006, with utilities competing aggressively for available tonnage.”
          The summer of 2005 has been approximately 9% warmer than normal, according to the Energy Information Administration. Electric generation is up 1.7% year to date, while coal production has increased 0.8% based on tonnage – and less than that based on total Btus produced.
          Coal consumption is rising most rapidly in the regions of the country most dependent on Powder River Basin coal, according to Arch analysis. The western rail carriers have reported that a number of the power plants on their systems are reaching critically low stockpile levels, and have suggested that those plants evaluate all fuel supply options. “Several Arch customers that generally burn PRB coal exclusively have approached us in recent weeks to inquire about the possible availability of tons in other regions,” Leer said. “Such efforts to find replacement tons are causing the market to tighten further in all regions, and underscore the value of Arch’s multi-regional portfolio of mines in serving the needs of our customer base.”

 


 

Sales Contract Agreements
          Arch continues to approach the current market environment in a patient but opportunistic manner, according to Leer. “Our strategy is to layer in attractive new contracts in this rising market environment, while maintaining significant exposure to dynamic U.S. coal markets,” he said.
          Since the beginning of 2005, Arch has reached agreements to ship approximately 20 million tons of PRB coal per year in 2006, 2007 and 2008, at average realized prices 40% to 60% higher than the company’s average realized price for PRB coal during the first half of 2005, factoring in the premium earned for ultra-low-sulfur Black Thunder coal based on current sulfur dioxide emissions allowance prices.
          In the Western Bituminous Region, 2006 spot prices quoted in Argus Coal Daily are between 70% and 90% higher than the average price Arch is currently receiving for its tonnage in Utah and Colorado. In Central Appalachia, 2006 spot prices are approximately 30% to 40% higher than Arch’s current average realization on shipments from that region. With the vast majority of Arch’s existing coal supply agreements scheduled to roll off over the next three years, such a favorable market environment creates significant opportunities for value creation.
          At present, Arch has approximately 35 to 45 million tons of its budgeted production yet-to-be-priced for 2006, and 80 to 90 million tons yet-to-be-priced for 2007.
Regional Analysis and Other Data
                                                                 
    PRB   Central   Western   Total
                    App.   Bit.1        
    2Q 05   2Q 04   2Q 05   2Q 04   2Q 05   2Q 04   2Q 05   2Q 04
Tons sold (in mm)
    22.0       17.6       8.0       7.3       4.7       5.0       34.6       30.0  
Sales price per ton2
  $ 8.11     $ 6.91     $ 42.44     $ 36.21     $ 19.36     $ 16.09     $ 17.52     $ 15.61  
Operating cost per ton2,3
  $ 7.39     $ 6.07     $ 40.87     $ 33.37     $ 13.49     $ 14.34     $ 15.91     $ 14.13  
Operating margin per ton
  $ 0.72     $ 0.85     $ 1.57     $ 2.84     $ 5.87     $ 1.75     $ 1.61     $ 1.49  

 
Note: Per-ton costs have been adjusted to include the effects of amortization of values attributed to coal supply agreements in purchase accounting. Comparable amounts for all quarters beginning Q1 2003 can be found in the investor section of archcoal.com.
(1)   For comparative purposes, Western Bituminous Region (WBIT) data reflect the results of Canyon Fuel Company at 100% in both periods, even though Arch accounted for Canyon Fuel on the equity method until acquiring the remaining 35% of the company on July 31, 2004.
 
(2)   Per-ton realizations and costs as detailed above exclude transportation costs that are billed to customers. Powder River Basin transportation costs totaled $0.6 million in the second quarter of 2005 and $0.7 million in the second quarter of 2004. Central Appalachia transportation costs totaled $12.1 million in the second quarter of 2005 and $10.1 million in the second quarter of 2004. Western Bituminous transportation costs totaled $14.5 million in the second quarter of 2005 and $13.6 million in the second quarter of 2004.
 
(3)   Per-ton costs detailed above exclude postretirement medical costs totaling $14.6 million in the second quarter of 2005 and $14.1 million in the second quarter of 2004.

 


 

Capital Spending and DD&A (in millions):
                                 
    Q2 2005   Q2 2004   YTD 2005   FY 2005 (proj.)
Capital spending
  $ 81.1     $ 38.2     $ 139.4     $ 400-$420  
DD&A
  $ 52.1     $ 36.1     $ 103.0     $ 230-$250  

 
Note: Capital spending and DD&A data reflect Arch’s 65% ownership interest in Canyon Fuel Company through July 31, 2004, and its 100% ownership position thereafter.
          During the quarter, Arch made steady progress on the previously announced development of the five-million-ton-per-year Mountain Laurel longwall mine in West Virginia and the three-million-ton-per-year Skyline longwall mine in Utah. Skyline is scheduled to ramp to full production in mid-2006, and Mountain Laurel in the second half of 2007. “With strong demand and limited expansion opportunities in both Central Appalachia and the Western Bituminous Region, we expect excellent rates of return on both of these projects,” Eaves said.
          Arch expects to fund the continuing capital requirements of these expansion projects with available cash, having ended the quarter with a cash balance of approximately $259.4 million.
Looking Ahead
          “Despite ongoing transportation challenges, we are increasingly confident about the long-term prospects for the U.S. coal industry in general, and Arch Coal in particular,” Leer said. “Virtually every major indicator points to an attractive and sustainable U.S. coal market well into the future.”
          Even the railroads’ decision to perform major maintenance on the entire joint line rail system in the Powder River Basin should prove beneficial in the long run, Leer said. “It is absolutely imperative U.S. rail carriers devote the appropriate level of resources and make the necessary investments in infrastructure to support America’s growing demand for coal in the years ahead,” Leer said. “We have been assured by the railroads that the work being done currently will translate into significant improvements in service levels next year – and a more efficient and reliable rail system for many years to come.”
          Arch currently expects full year 2005 earnings to be in the range of $0.75 to $1.25 per share, based on current assumptions about rail performance.
          “Between now and 2008, the vast majority of Arch’s coal supply agreements will expire and reset to market-based pricing, and new low-cost production will come on line for Arch in both the east and west,” Leer said. “We expect these developments to drive progressively stronger earnings and cash flow over that time period, and to create significant new value for our shareholders.”
          A conference call concerning second quarter earnings will be webcast live today at 11 a.m. Eastern. The conference call can be accessed via the “investor” section of the Arch Coal Web site (www.archcoal.com <http://www.archcoal.com>).
          Arch Coal is the nation’s second largest coal producer, with subsidiary operations in West Virginia, Kentucky, Virginia, Wyoming, Colorado and Utah. Through these operations, Arch provides the fuel for approximately 7% of the electricity generated in the United States.
          Forward-Looking Statements: Statements in this press release which are not statements of historical fact are forward-looking

 


 

statements within the “safe harbor” provision of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on information currently available to, and expectations and assumptions deemed reasonable by, the company. Because these forward-looking statements are subject to various risks and uncertainties, actual results may differ materially from those projected in the statements. These expectations, assumptions and uncertainties include: the company’s expectation of continued growth in the demand for electricity; belief that legislation and regulations relating to the Clean Air Act and the relatively higher costs of competing fuels will increase demand for its compliance and low-sulfur coal; expectation of continued improved market conditions for the price of coal; expectation that the company will continue to have adequate liquidity from its cash flow from operations, together with available borrowings under its credit facilities, to finance the company’s working capital needs; a variety of operational, geologic, permitting, labor and weather related factors; and the other risks and uncertainties which are described from time to time in the company’s reports filed with the Securities and Exchange Commission.
# # #

 


 

Arch Coal, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
                                 
    Three Months Ended   Six Months Ended
    June 30   June 30
    2005   2004   2005   2004
    (Unaudited)   (Unaudited)
Revenues
                               
Coal sales
  $ 633,797     $ 422,778     $ 1,234,262     $ 826,268  
 
                               
Costs and expenses
                               
Cost of coal sales
    542,073       364,083       1,061,714       712,621  
Depreciation, depletion and amortization
    52,142       36,080       103,045       72,185  
Selling, general and administrative expenses
    17,979       11,717       40,255       26,630  
Other expenses
    12,498       6,853       25,545       12,497  
 
                               
 
    624,692       418,733       1,230,559       823,933  
 
                               
 
                               
Other operating income
                               
Income from equity investments
          5,995             9,685  
Gain on sale of units of Natural Resource Partners, LP
          317             89,955  
Other operating income
    12,388       14,513       43,743       29,804  
 
                               
 
    12,388       20,825       43,743       129,444  
 
                               
Income from operations
    21,493       24,870       47,446       131,779  
 
                               
Interest expense, net:
                               
Interest expense
    (19,389 )     (14,101 )     (37,460 )     (28,842 )
Interest income
    1,681       903       3,526       1,613  
 
                               
 
    (17,708 )     (13,198 )     (33,934 )     (27,229 )
 
                               
 
                               
Other non-operating income (expense):
                               
Expenses resulting from early debt extinguishment and termination of hedge accounting for interest rate swaps
    (2,066 )     (2,066 )     (4,133 )     (4,132 )
Other non-operating income (expense)
    455       202       70       373  
 
                               
 
    (1,611 )     (1,864 )     (4,063 )     (3,759 )
 
                               
Income before income taxes
    2,174       9,808       9,449       100,791  
(Benefit from) provision for income taxes
    (1,300 )     (1,300 )     (600 )     19,700  
 
                               
Net income
    3,474       11,108       10,049       81,091  
Preferred stock dividends
    (1,797 )     (1,797 )     (3,594 )     (3,594 )
 
                               
Net income available to common shareholders
  $ 1,677     $ 9,311     $ 6,455     $ 77,497  
 
                               
 
                               
Earnings per common share
                               
Basic earnings per common share
  $ 0.03     $ 0.17     $ 0.10     $ 1.43  
Diluted earnings per common share
  $ 0.03     $ 0.17     $ 0.10     $ 1.31  
 
                               
Weighted average shares outstanding
                               
Basic
    63,494       54,582       63,140       54,206  
Diluted
    64,520       55,550       64,158       62,021  
 
                               
 
                               
Dividends declared per common share
  $ 0.0800     $ 0.0800     $ 0.1600     $ 0.1375  
 
                               
 
                               
Adjusted EBITDA (A)
  $ 73,635     $ 65,413     $ 150,491     $ 212,817  
 
                               
 
(A)   Adjusted EBITDA is defined and reconciled under “Reconciliation of Non-GAAP Measures” later in this release.

 


 

Arch Coal, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands)
                 
    June 30,   December 31,
    2005   2004
    (Unaudited)        
Assets
               
Current assets
               
Cash and cash equivalents
  $ 259,382     $ 323,167  
Trade receivables
    243,306       180,902  
Other receivables
    19,674       34,407  
Inventories
    135,782       119,893  
Prepaid royalties
    6,913       12,995  
Deferred income taxes
    24,789       33,933  
Other
    27,317       25,560  
 
               
Total current assets
    717,163       730,857  
 
               
 
               
Property, plant and equipment, net
    2,065,591       2,033,200  
 
               
 
               
Other assets
               
Prepaid royalties
    105,641       87,285  
Goodwill
    36,132       37,381  
Deferred income taxes
    252,934       241,226  
Other
    104,979       126,586  
 
               
 
    499,686       492,478  
 
               
 
               
Total assets
  $ 3,282,440     $ 3,256,535  
 
               
 
               
Liabilities and stockholders’ equity
               
Current liabilities
               
Accounts payable
  $ 162,043     $ 148,014  
Accrued expenses
    224,624       217,216  
Current portion of debt
    5,008       9,824  
 
               
Total current liabilities
    391,675       375,054  
Long-term debt
    974,045       1,001,323  
Accrued postretirement benefits other than pension
    395,500       380,424  
Asset retirement obligations
    182,103       179,965  
Accrued workers’ compensation
    76,242       82,446  
Other noncurrent liabilities
    142,090       157,497  
 
               
Total liabilities
    2,161,655       2,176,709  
 
               
 
               
Stockholders’ equity
               
Preferred stock
    29       29  
Common stock
    643       631  
Paid-in capital
    1,319,289       1,280,513  
Retained deficit
    (169,965 )     (166,273 )
Unearned compensation
    (4,508 )     (1,830 )
Treasury stock, at cost
    (5,047 )     (5,047 )
Accumulated other comprehensive loss
    (19,656 )     (28,197 )
 
               
Total stockholders’ equity
    1,120,785       1,079,826  
 
               
 
               
Total liabilities and stockholders’ equity
  $ 3,282,440     $ 3,256,535  
 
               

 


 

Arch Coal, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In Thousands)
                 
    Six Months Ended
    June 30,
    2005   2004
    (Unaudited)
Operating activities
               
Net income
  $ 10,049     $ 81,091  
Adjustments to reconcile to cash provided by operating activities:
               
Depreciation, depletion and amortization
    103,045       72,185  
Prepaid royalties expensed
    10,687       7,853  
Accretion on asset retirement obligations
    7,475       5,893  
Net gain on disposition of assets
    (20,103 )     (607 )
Gain on sale of units of Natural Resource Partners, LP
          (89,955 )
Income from equity investments
          (9,685 )
Net distributions from equity investments
          (2,739 )
Other nonoperating expense
    4,063       3,759  
Changes in:
               
Receivables
    (47,371 )     (40,495 )
Inventories
    (15,889 )     (13,399 )
Accounts payable and accrued expenses
    21,521       2,417  
Income taxes
    2,515       4,729  
Accrued postretirement benefits other than pension
    15,076       11,625  
Asset retirement obligations
    (5,338 )     (4,542 )
Accrued workers’ compensation benefits
    (6,204 )     95  
Federal income tax receipts
    14,701        
Other
    34       (8,243 )
 
               
 
               
Cash provided by operating activities
    94,261       19,982  
 
               
 
               
Investing activities
               
Capital expenditures
    (139,355 )     (69,132 )
Proceeds from sale of units of Natural Resource Partners, LP
          105,365  
Proceeds from dispositions of property, plant and equipment
    20,395       1,010  
Additions to prepaid royalties
    (22,961 )     (22,663 )
 
               
 
               
Cash (used in) provided by investing activities
    (141,921 )     14,580  
 
               
 
               
Financing activities
               
Net payments on revolver and lines of credit
    (31,411 )      
Payments on long-term debt
          (6,300 )
Deferred financing costs
    (2,298 )     (1,160 )
Dividends paid
    (13,741 )     (11,062 )
Proceeds from sale of common stock
    31,325       25,719  
 
               
 
               
Cash (used in) provided by financing activities
    (16,125 )     7,197  
 
               
 
               
(Decrease) increase in cash and cash equivalents
    (63,785 )     41,759  
Cash and cash equivalents, beginning of period
    323,167       254,541  
 
               
 
               
Cash and cash equivalents, end of period
  $ 259,382     $ 296,300  
 
               
 
               
Canyon Fuel Company cash flow information (for Arch Coal’s 65% ownership percentage through July 31, 2004)
Depreciation, depletion and amortization
          8,853  
Additions to property, plant and equipment
          (5,164 )

 


 

Arch Coal, Inc. and Subsidiaries
Reconciliation of Non-GAAP Measures
(In thousands, except per share data)
Included in the accompanying release, we have disclosed certain non-GAAP measures as defined by Regulation G.
The following reconciles these items to net income as reported under GAAP.
Adjusted EBITDA and Adjusted EBITDA Excluding Special Items:
(A)   Adjusted EBITDA is defined as net income before the effect of net interest expense; income taxes; our depreciation, depletion and amortization; our equity interest in the depreciation, depletion and amortization of Canyon Fuel Company, LLC (for periods prior to our July 31, 2004 purchase of the remainder of Canyon Fuel); expenses resulting from early extinguishment of debt; and mark-to-market adjustments in the value of derivative instruments.
 
    Adjusted EBITDA is not a measure of financial performance in accordance with generally accepted accounting principles, and items excluded to calculate Adjusted EBITDA are significant in understanding and assessing our financial condition. Therefore, Adjusted EBITDA should not be considered in isolation nor as an alternative to net income, income from operations, cash flows from operations or as a measure of our profitability, liquidity or performance under generally accepted accounting principles. We believe that Adjusted EBITDA presents a useful measure of our ability to service and incur debt based on ongoing operations. Furthermore, analogous measures are used by industry analysts to evaluate operating performance. Investors should be aware that our presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. The table below shows how we calculate Adjusted EBITDA.
                                 
    Three Months Ended   Six Months Ended
    June 30   June 30
    2005   2004   2005   2004
    (Unaudited)   (Unaudited)
Net income
  $ 3,474     $ 11,108     $ 10,049     $ 81,091  
(Benefit from) provision for income taxes
    (1,300 )     (1,300 )     (600 )     19,700  
Interest expense, net
    17,708       13,198       33,934       27,229  
Depreciation, depletion and amortization — Arch Coal, Inc.
    52,142       36,080       103,045       72,185  
DD&A — Equity interest in Canyon Fuel Company, LLC
          4,463             8,853  
Expenses from early debt extinguishment and other nonoperating
    1,611       1,864       4,063       3,759  
 
                               
 
                               
Adjusted EBITDA
  $ 73,635     $ 65,413     $ 150,491     $ 212,817  
 
                               
 
                               
Adjusted EBITDA Excluding Special Items
                               
 
                               
Adjusted EBITDA
  $ 73,635     $ 65,413     $ 150,491     $ 212,817  
 
                               
Gain on sale of units of Natural Resource Partners, L.P.
          (317 )           (89,955 )
Long-term incentive compensation plan expense
                9,937       5,003  
Severance costs related to Skyline idling
                      2,110  
 
                               
 
                               
Adjusted EBITDA excluding special items
  $ 73,635     $ 65,096     $ 160,428     $ 129,975  
 
                               
 
                               
Operating Income Excluding Special Items:
                               
 
                               
Operating income
  $ 21,493     $ 24,870     $ 47,446     $ 131,779  
 
                               
Gain on sale of units of Natural Resource Partners, L.P.
          (317 )           (89,955 )
Long-term incentive compensation plan expense
                9,937       5,003  
Severance costs related to Skyline idling
                      2,110  
 
                               
 
                               
Operating income excluding special items
  $ 21,493     $ 24,553     $ 57,383     $ 48,937  
 
                               
Net Income Available to Common Shareholders and Earnings Per Common Share Excluding Special Items:
                                 
    Three Months Ended   Six Months Ended
    June 30   June 30
    2005   2004   2005   2004
    (Unaudited)   (Unaudited)
Net income
  $ 3,474     $ 11,108     $ 10,049     $ 81,091  
Preferred stock dividends (for periods where preferred shares are assumed to be converted)
    (1,797 )     (1,797 )     (3,594 )     (3,594 )
 
                               
Net income available to common shareholders
  $ 1,677     $ 9,311     $ 6,455     $ 77,497  
 
                               
Other non-operating expense
    1,611       1,864       4,063       3,759  
Gain on sale of units of Natural Resource Partners, L.P.
          (317 )           (89,955 )
Long-term incentive compensation plan expense
                9,937       5,003  
Severance costs related to Skyline idling
                      2,110  
Tax impact of the excluded items
    (161 )     (110 )     (1,400 )     20,718  
 
                               
 
                               
Net income available to common shareholders excluding special items
  $ 3,127     $ 10,748     $ 19,055     $ 19,132  
 
                               
 
                               
Fully diluted shares outstanding
    64,520       55,550       64,158       62,021  
Adjustment to exclude impact of convertible preferred shares that would not be dilutive
                      (6,896 )
 
                               
Fully diluted shares outstanding
    64,520       55,550       64,158       55,125  
 
                               
 
                               
Earnings per fully diluted common share excluding special items
  $ 0.05     $ 0.19     $ 0.30     $ 0.35  
 
                               
 
Note: Payout under the company’s long-term incentive compensation plan that was triggered in March 2005 when Arch’s common stock achieved an average closing price of $40 or more during a period of 20 consecutive trading days. The current plan does not provide for additional payouts of this type in the future.

 


 

Arch Western Resources, LLC
Condensed Financial Information
(In thousands)
                                 
    Three Months Ended   Six Months Ended
    June 30   June 30
    2005   2004   2005   2004
    (Unaudited)   (Unaudited)
Tons sold
    25,718       18,572       53,634       36,475  
 
                               
 
                               
Coal sales revenues
  $ 274,700     $ 141,773     $ 552,116     $ 281,621  
 
                               
Income from operations
    39,937       20,482       79,332       33,989  
 
                               
Net income
    22,079       8,022       48,150       8,944  
 
                               
Adjusted EBITDA
    64,254       41,705       129,167       76,237  
 
                               
Capital Expenditures
    20,048       13,661       41,963       30,613  
                 
    June 30   December 31
    2005   2004
    (Unaudited)        
Receivable from Arch Coal, Inc.
  $ 724,052     $ 677,934  
                                 
    Three Months Ended   Six Months Ended
    June 30   June 30
    2005   2004   2005   2004
    (Unaudited)   (Unaudited)
Reconciliation of net income to adjusted EBITDA
                               
 
Net income
  $ 22,079     $ 8,022     $ 48,150     $ 8,944  
Interest expense, net
    6,720       9,073       13,929       18,270  
Depreciation, depletion and amortization — Arch Western Resources
    24,316       16,759       49,835       33,395  
DD&A — Equity interest in Canyon Fuel Company, LLC
          4,463             8,853  
Other nonoperating expense
    3,388       3,388       6,775       6,775  
Minority interest
    7,751             10,478        
 
                               
 
                               
Adjusted EBITDA (A)
  $ 64,254     $ 41,705     $ 129,167     $ 76,237  
 
                               
 
(A)   Adjusted EBITDA is defined as net income before the effect of net interest expense; our depreciation, depletion and amortization; our equity interest in the depreciation, depletion and amortization of Canyon Fuel Company, LLC (for periods prior to our July 31, 2004 purchase of the remainder of Canyon Fuel); expenses resulting from early extinguishment of debt; mark-to-market adjustments in the value of derivative instruments; and the minority interest that Arch Western Resources holds in Canyon Fuel (Arch Coal, Inc. owns the remaining 35% as of July 31, 2004).
 
    Adjusted EBITDA is not a measure of financial performance in accordance with generally accepted accounting principles, and items excluded to calculate Adjusted EBITDA are significant in understanding and assessing our financial condition. Therefore, Adjusted EBITDA should not be considered in isolation nor as an alternative to net income, income from operations, cash flows from operations or as a measure of our profitability, liquidity or performance under generally accepted accounting principles. We believe that Adjusted EBITDA presents a useful measure of our ability to service and incur debt based on ongoing operations. Furthermore, analogous measures are used by industry analysts to evaluate operating performance. Investors should be aware that our presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. The table above shows how we calculate Adjusted EBITDA.