e8vk
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report (Date of earliest event reported): April 21, 2006 (April 21, 2006)
Arch Coal, Inc.
(Exact name of registrant as specified in its charter)
         
Delaware
(State or other jurisdiction of
incorporation)
  1-13105
(Commission File Number)
  43-0921172
(I.R.S. Employer
Identification No.)
CityPlace One
One CityPlace Drive, Suite 300
St. Louis, Missouri 63141
(Address, including zip code, of principal executive offices)
Registrant’s telephone number, including area code: (314) 994-2700
     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
  o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
  o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
  o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
  o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Signatures
Exhibit Index
Press Release


Table of Contents

Item 2.02 Results of Operations and Financial Condition.
     On April 21, 2006, Arch Coal, Inc. issued a press release containing its first quarter 2006 financial results. A copy of the press release is attached hereto as exhibit 99.1.
     In accordance with General Instruction B.2 of Form 8-K, the information contained in Item 2.02 and the exhibits attached to this Current Report shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d)   Exhibits
     The following exhibit is attached hereto and filed herewith.
     
Exhibit    
No.   Description
 
   
99.1
  Press release dated April 21, 2006.

1


Table of Contents

Signatures
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
Dated: April 21, 2006  Arch Coal, Inc.
 
 
  By:   /s/ Robert G. Jones    
    Robert G. Jones   
    Vice President – Law, General Counsel and
Secretary 
 
 

2


Table of Contents

Exhibit Index
     
Exhibit    
No.   Description
 
   
99.1
  Press release dated April 21, 2006.

 

exv99w1
 

News from
Arch Coal, Inc.
  (ARCH COAL LOGO)
 
FOR FURTHER INFORMATION:
Deck S. Slone
Vice President, Investor
Relations and Public Affairs
314/994-2717
FOR IMMEDIATE RELEASE
April 21, 2006
Arch Coal, Inc. Reports First Quarter Results
EPS increases to $0.84 compared to $0.07 in prior-year period

      
                 
                 
Earnings Highlights          
 
    Quarter Ended March 31  
 
In $ millions, except per share data   2006     2005  
 
 
Revenue
  $ 634.6     $ 600.5  
 
Income from Operations
    94.1       26.0  
 
Net Income
    60.7       6.6  
 
Diluted EPS
    0.84       0.07  
 
 
Adjusted EBITDA1
  $ 140.0     $ 76.9  
 
1Adjusted EBITDA is defined and reconciled under “Reconciliation of Non-GAAP Measures” later in this release.
               
 
      


     St. Louis – Arch Coal, Inc. (NYSE:ACI) today reported first quarter 2006 net income of $60.7 million, or $0.84 per fully diluted share, compared to $6.6 million, or $0.07 per fully diluted share, in the prior-year period. Income from operations more than tripled to $94.1 million, and adjusted EBITDA increased 82% vs. the prior-year period to $140.0 million.
     “Arch Coal achieved record operating results during the first quarter, with significant improvements in most key financial metrics,” said Steven F. Leer, Arch’s president and chief executive officer. “We achieved substantially higher sales prices in each of our operating basins, a nearly 300% increase in our average per-ton operating margin, and a solid performance from our mines. We expect to build on those results as the year progresses, with further strengthening in margins, earnings and cash flow, particularly during the year’s second half.”
     First quarter revenues increased 6% to $634.6 million compared to the prior-year period, despite the sale of select operations in Central Appalachia at the end of 2005. Sales volumes declined to 31.7 million tons from 37.0 million tons in the prior-year period, due largely to the previously mentioned sale.

1


 

     Arch achieved these improved results despite mixed rail service in the Western United States and the outage of the West Elk longwall mining system in January and February. The outage cost the company an estimated $30.0 million during the first quarter, partially offset by an initial insurance recovery of $10.0 million.
Strong Increases in Regional Operating Results
                                                                 
                         
    Powder River     Western     Central        
 
    Basin     Bituminous     Appalachia     Consolidated  
 
    1Q06     1Q05     1Q06     1Q05     1Q06     1Q05     1Q06     1Q05  
 
Tons Sold (in millions)
    22.2       23.6       4.1       4.8       3.4       7.2       29.6       35.6  
 
Average sales price per ton1
  $ 11.34     $ 7.79     $ 23.31     $ 17.08     $ 51.34     $ 41.90     $ 17.53     $ 15.92  
 
   
 
Cash cost per ton1,2
  $ 7.46     $ 5.57     $ 14.82     $ 12.85     $ 41.56     $ 40.30     $ 12.35     $ 13.55  
 
Cash margin per ton1,2
  $ 3.88     $ 2.22     $ 8.49     $ 4.23     $ 9.78     $ 1.60     $ 5.18     $ 2.37  
 
   
 
Operating cost per ton1,2,3
  $ 8.64     $ 6.69     $ 17.03     $ 14.59     $ 44.59     $ 42.50     $ 13.88     $ 14.97  
 
Operating margin per ton1,2,3
  $ 2.70     $ 1.10     $ 6.28     $ 2.49     $ 6.75       ($0.60 )   $ 3.65     $ 0.95  
 
   
 
    1 Arch Coal acts as an intermediary on certain pass-through transactions, where revenue and expenses associated with these transactions result in no effect on the company’s results. In addition, Arch Coal retained certain contracts related to the Magnum transaction for which it is no longer able to source coal from its existing operations. Arch established a reserve during the Magnum transaction that is relieved as Arch purchases coal for these contracts and supplies the coal, resulting in offsetting revenues and expenses. Per-ton realizations and costs associated with these transactions are excluded from the regional data presented in this table. Specifically, the results presented above exclude 2.1 million tons in 1Q06 at an average price per ton of $40.71 and 1.4 million tons in 1Q05 at an average price per ton of $4.51. Furthermore, the above per-ton realizations and costs exclude certain transportation costs that are embedded in prices billed to customers. These costs represented $0.96 per ton in 1Q06 and $0.77 per ton in 1Q05. A supplemental regional data table for all quarters beginning 1Q04 can be found in the investor section of www.archcoal.com.
 
    2 Cash costs/margins per ton is defined as total cost of sales per ton less depreciation, depletion and amortization per ton.
 
    3 Operating costs/margins per ton includes depreciation, depletion and amortization per ton.
 
 
     In the Powder River Basin, Arch’s average realized price increased 46% compared to the prior-year period, while the average cash margin per ton rose 75% and the average operating margin per ton increased by nearly 150%. Mixed rail service reduced shipped volumes by 6% compared to the prior-year period. Arch expects its PRB operations to deliver even stronger results in future periods, as anticipated improvements in rail service lead to more optimal production levels and reduced average unit costs.
     In the Western Bituminous Region, the average realized price increased 36% compared to the prior-year period, while the average cash margin per ton more than doubled and the average operating margin per ton increased by more than 150%. The outage of the West Elk longwall mine increased operating costs by an estimated $2 per ton net of the initial insurance recovery. West Elk longwall production resumed in early March.
     In Central Appalachia, the average realized price increased 23% compared to the prior-year period, while the average cash margin per ton (fully loaded to include post-retirement medical costs) increased six-fold, and the average operating margin per ton increased to $6.75, from a negative $0.60 in the prior-year period.

2


 

     “The strategic restructuring of our Central Appalachian operations at the end of 2005 contributed substantially to our financial performance during the quarter,” said John W. Eaves, Arch’s executive vice president and chief operating officer. “With our more focused operational approach and the substantial reduction in our legacy liabilities, we believe we have laid a strong foundation for continued success in the region.”
Internal Growth Projects on Track
     Arch is making good progress on select internal growth projects. “Supply constraints in the Eastern United States and increasing demand nationwide are creating opportunities for profitable growth,” Leer said. “We believe that Arch has some of the industry’s most promising organic growth prospects, offering superior geology, relatively modest capital costs, a strategic location, or a combination of the three.”

      
         
       
 
Projected Capital Spending      
 
In $ millions   2006  
Major Expansion Projects
  $ 185  
 
Productivity Enhancements
    70  
 
Replacement / Maintenance
    165  
 
 
 
Capital Expenditures (excl. reserves)
  $ 420  
 
 
 
Reserve Additions
  $ 130  
 
 
 
Total
  $ 550  
 
 
      


     During the first quarter of 2006, Arch recorded capital expenditures of approximately $263 million, which included the second of five annual payments of $122 million on the Little Thunder federal reserve lease. During the prior-year period, capital spending totaled $58 million. Arch did not make a payment on Little Thunder in 2005. In 2006, Arch continues to target total capital spending within the previous guidance range, inclusive of reserve additions. Additionally, estimates for major expansion projects, such as Coal Creek, Skyline and Mountain Laurel, remain at similar levels as disclosed in the fourth quarter 2005 earnings release.
     In the Powder River Basin, Arch expects to begin shipments from the previously idle Coal Creek mine by mid-year. The majority of the infrastructure and operating equipment is already in place, and a dragline that was formerly located at Arch’s southern Wyoming operations is being upgraded and re-erected on the site. Arch is targeting production of 3 to 5 million tons during the second half of 2006, and expects to produce approximately 15 million tons at Coal Creek during 2007.
     In the Western Bituminous Region, the installation of the longwall at the Skyline mining complex is slated for start-up in May. With the longwall operational, Skyline is expected to produce approximately 3 million tons of coal on an annualized basis, bringing Arch’s forecasted annual production level in that region to more than 23 million tons.
     In Central Appalachia, Arch is moving ahead with the development of a new longwall mine at the Mountain Laurel complex and continues to pursue the necessary permits for a surface operation as well. The longwall mine is expected to produce approximately 5 million tons when it ramps up to full production in the second half of 2007.

3


 

Western Rail Service Expected to Improve as Year Progresses
     After a mixed performance during the first two months of the quarter, Western rail service improved markedly in March and has remained strong during the first three weeks of April. The construction of a third track on the section of the joint line adjacent to Black Thunder – scheduled for completion in mid-2006 – should further increase rail system fluidity.
     “With improving rail service, we expect to operate Black Thunder at more optimal levels and to realize the full potential of this world-class asset,” Eaves said. “We expect increased volumes to translate into higher revenues, a lower average unit cost and stronger margins.”
Arch Selectively Adds to Sales Contract Portfolio
     Arch continues to sell a significant percentage of its coal under sales contracts signed in earlier periods, when market conditions were substantially weaker than today. Over the next three years, the vast majority of these commitments will expire, and the volumes are expected to be re-priced based on market conditions at the time. Based on the current market environment, Arch anticipates that these contract roll-offs will have a favorable impact on the company’s financial results.
     While current spot prices are well above Arch’s average realized pricing, the company is nevertheless taking a selective and patient approach to the current market environment. “We expect robust coal demand and continuing supply pressures in the Appalachian coalfields to exert further upward pressure on coal prices for the foreseeable future,” Eaves said. “While we continue to evaluate new contract opportunities, we believe our unpriced position is highly advantageous.”
     During the quarter, Arch signed commitments for approximately 20 million tons of Powder River Basin coal for delivery over the next five years, at an average price approaching 150% higher than the company’s average realized sales price in that region during 2005. Based on expected production over the next three years, Arch has unpriced volumes estimated at 13 million to 17 million tons in 2006; 55 million to 65 million tons in 2007; and 85 million to 95 million tons in 2008.
U.S. Coal Market Dynamics Remain Strong
     Although the U.S. coal market weakened modestly late in the quarter following a very mild winter, Arch believes market dynamics remain strong as the peak summer demand period approaches.
    Crude oil is trading at record levels and the price of natural gas in the futures market for delivery this winter exceeds $12 per million BTUs, establishing a compelling reference price for coal-based energy.
 
    The amount of announced new coal-fueled electric generating capacity in the United States has risen to 85 gigawatts – an amount that would increase coal-fueled capacity by more than 25% and boost annual coal requirements by approximately 300 million tons.

4


 

    Despite an exceptionally mild winter, coal stockpiles at domestic power plants – measured in days supply – are an estimated 20% below the 10-year average, with some Midwestern plants still hovering near critical levels.
 
    Coal production has increased a modest 1.6% year to date, according to government estimates, in spite of a strong pricing environment by historical standards.
 
    World coal prices have strengthened markedly of late in response to rapid growth in global demand, particularly in China and India, and continuing pressures on international supply due to insufficient investment in the development of new reserves and inadequate transportation infrastructure.
 
    With the expected continuation of high crude oil and natural gas prices, the outlook for real investment in BTU-conversion processes such as coal-to-gas and coal-to-liquids continues to improve.
Arch Anticipates Continued Strength in 2006
     “Arch Coal is off to a strong start, and we expect to maintain that momentum as the year progresses,” Leer said. “As we look ahead, we expect to benefit from the return to form of the West Elk mine, the continuing expiration of below-market contracts and the start-up of the Coal Creek and Skyline mines, as well as strengthening volumes in the Powder River Basin in response to anticipated improvements in rail service.”
     While the second half of the year is expected to be particularly strong, Arch expects as many as four longwall moves during the second quarter. The timing of these moves, combined with anticipated spring maintenance activity on the joint rail line, is likely to reduce second quarter earnings when compared to the third and fourth quarters. (In contrast, Arch currently anticipates a combined total of two longwall moves in the year’s second half.)
     Arch is raising the bottom end of its previous guidance for EPS from $3.50 to $3.75 per fully diluted share, and the bottom end of its previous guidance for adjusted EBITDA from $550 million to $570 million. The company now projects EPS of between $3.75 and $4.25 per fully diluted share, and adjusted EBITDA of between $570 million and $610 million.
     “We believe that U.S. coal markets are poised for a sustained period of robust growth,” Leer said. “With the steps we have taken in recent quarters to strengthen and streamline the company, we believe that the stage is set for a multi-year period of upward momentum in margins, earnings and cash flow.”
     A conference call regarding Arch Coal’s first quarter financial results will be webcast live today at 11 a.m. EDT. The conference call can be accessed via the “investor” section of the Arch Coal Web site (www.archcoal.com <http://www.archcoal.com>).
     Arch Coal is the nation’s second largest coal producer, with subsidiary operations in Wyoming, Colorado, Utah, West Virginia, Kentucky and Virginia. Through these operations, Arch provides the fuel for approximately 6% of the electricity generated in the United States.

5


 

Forward-Looking Statements: This press release contains “forward-looking statements” – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” or “will.” Forward-looking statements by their nature address matters that are, to different degrees, uncertain. For us, particular uncertainties arise from changes in the demand for our coal by the domestic electric generation industry; from legislation and regulations relating to the Clean Air Act and other environmental initiatives; from operational, geological, permit, labor and weather-related factors; from fluctuations in the amount of cash we generate from operations; from future integration of acquired businesses; and from numerous other matters of national, regional and global scale, including those of a political, economic, business, competitive or regulatory nature. These uncertainties may cause our actual future results to be materially different than those expressed in our forward-looking statements. We do not undertake to update our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law.
# # #

6


 

Arch Coal, Inc. and Subsidiaries
Condensed Consolidated Statements of Income
(In thousands, except per share data)
                 
    Three Months Ended  
    March 31,  
    2006     2005  
    (Unaudited)  
Revenues
               
Coal sales
  $ 634,553     $ 600,464  
 
               
Costs, expenses and other
               
Cost of coal sales
    482,950       519,641  
Depreciation, depletion and amortization
    45,821       50,903  
Selling, general and administrative expenses
    17,881       22,276  
Other operating income, net
    (6,236 )     (18,308 )
 
           
 
    540,416       574,512  
 
           
 
               
Income from operations
    94,137       25,952  
 
               
Interest expense, net:
               
Interest expense
    (16,072 )     (18,072 )
Interest income
    1,915       1,846  
 
           
 
    (14,157 )     (16,226 )
 
           
 
               
Other non-operating expense
               
Expenses resulting from early debt extinguishment and termination of hedge accounting for interest rate swaps
    (1,658 )     (2,066 )
Other non-operating income (expense)
    265       (385 )
 
           
 
    (1,393 )     (2,451 )
 
           
Income before income taxes
    78,587       7,275  
Income tax expense
    17,900       700  
 
           
Net income
    60,687       6,575  
Preferred stock dividends
    (63 )     (1,797 )
 
           
Net income available to common shareholders
  $ 60,624     $ 4,778  
 
           
 
               
Earnings per common share
               
Basic earnings per common share
  $ 0.85     $ 0.08  
Diluted earnings per common share
  $ 0.84     $ 0.07  
 
               
Weighted average shares outstanding
               
Basic
    71,329       62,782  
Diluted
    72,438       63,792  
 
           
 
               
Dividends declared per common share
  $ 0.08     $ 0.08  
 
           
 
               
Adjusted EBITDA (A)
  $ 139,958     $ 76,855  
 
           
(A)   Adjusted EBITDA is defined and reconciled under “Reconciliation of Non-GAAP Measures” later in this release.

 


 

Arch Coal, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands)
                 
    March 31,     December 31,  
    2006     2005  
    (unaudited)          
Assets
               
Current assets
               
Cash and cash equivalents
  $ 40,282     $ 260,501  
Trade receivables
    230,943       179,220  
Other receivables
    36,465       40,384  
Inventories
    96,140       130,720  
Prepaid royalties
    11,810       2,000  
Deferred income taxes
    88,461       88,461  
Other
    43,568       28,278  
 
           
Total current assets
    547,669       729,564  
 
           
 
               
Property, plant and equipment, net
    2,041,669       1,829,626  
 
           
 
               
Other assets
               
Prepaid royalties
    113,736       106,393  
Goodwill
    40,032       40,032  
Deferred income taxes
    221,448       223,856  
Other
    122,796       121,969  
 
           
 
    498,012       492,250  
 
           
Total assets
  $ 3,087,350     $ 3,051,440  
 
           
 
               
Liabilities and stockholders’ equity
               
Current liabilities
               
Accounts payable
  $ 220,889     $ 256,883  
Accrued expenses
    207,655       245,656  
Current portion of long-term debt
    73,369       10,649  
 
           
Total current liabilities
    501,913       513,188  
Long-term debt
    970,702       971,755  
Asset retirement obligations
    169,608       166,728  
Accrued postretirement benefits other than pension
    41,020       41,326  
Accrued workers’ compensation
    55,108       53,803  
Other noncurrent liabilities
    125,989       120,399  
 
           
Total liabilities
    1,864,340       1,867,199  
 
           
 
               
Stockholders’ equity
               
Preferred stock
    2       2  
Common stock
    720       719  
Paid-in capital
    1,363,899       1,367,470  
Retained deficit
    (135,570 )     (164,181 )
Unearned compensation
          (9,947 )
Treasury stock, at cost
    (1,190 )     (1,190 )
Accumulated other comprehensive loss
    (4,851 )     (8,632 )
 
           
Total stockholders’ equity
    1,223,010       1,184,241  
 
           
 
               
Total liabilities and stockholders’ equity
  $ 3,087,350     $ 3,051,440  
 
           

 


 

Arch Coal, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In thousands)
                 
    Three Months Ended  
    March 31,  
    2006     2005  
    (Unaudited)  
Operating activities
               
Net income
  $ 60,687     $ 6,575  
Adjustments to reconcile to cash provided by operating activities:
               
Depreciation, depletion and amortization
    45,821       50,903  
Prepaid royalties expensed
    1,776       5,404  
Net gain on disposition of assets
    (255 )     (18,792 )
Employee stock-based compensation expense
    3,064       656  
Other non-operating expense
    1,393       2,451  
Changes in:
               
Receivables
    (47,804 )     (41,029 )
Inventories
    (6,098 )     (4,782 )
Accounts payable and accrued expenses
    (71,405 )     33,837  
Income taxes
    17,868       4,545  
Other
    421       1,147  
 
           
 
               
Cash provided by operating activities
    5,468       40,915  
 
           
 
               
Investing activities
               
Capital expenditures
    (263,100 )     (58,237 )
Purchases of investments/advances to affiliates
    (2,955 )      
Proceeds from dispositions of property, plant and equipment
    255       19,079  
Additions to prepaid royalties
    (18,930 )     (20,100 )
 
           
 
               
Cash used in investing activities
    (284,730 )     (59,258 )
 
           
 
               
Financing activities
               
Net proceeds from (payments on) revolver and lines of credit
    65,000       (28,289 )
Payments on long-term debt
    (2,992 )      
Deferred financing costs
    (476 )     (1,902 )
Dividends paid
    (5,805 )     (6,854 )
Issuance of common stock under incentive plans
    3,316       22,914  
 
           
 
               
Cash provided by (used in) financing activities
    59,043       (14,131 )
 
           
 
               
Decrease in cash and cash equivalents
    (220,219 )     (32,474 )
Cash and cash equivalents, beginning of period
    260,501       323,167  
 
           
 
               
Cash and cash equivalents, end of period
  $ 40,282     $ 290,693  
 
           

 


 

Arch Coal, Inc. and Subsidiaries
Reconciliation of Non-GAAP Measures
(In thousands, except per share data)
Included in the accompanying release, we have disclosed certain non-GAAP measures as defined by Regulation G. The following reconciles these items to net income as reported under GAAP.
Adjusted EBITDA and Adjusted EBITDA Excluding Special Items:
(A)   Adjusted EBITDA is defined as net income before the effect of net interest expense; income taxes; our depreciation, depletion and amortization; expenses resulting from early extinguishment of debt; and other non-operating expenses.
 
    Adjusted EBITDA is not a measure of financial performance in accordance with generally accepted accounting principles, and items excluded to calculate Adjusted EBITDA are significant in understanding and assessing our financial condition. Therefore, Adjusted EBITDA should not be considered in isolation nor as an alternative to net income, income from operations, cash flows from operations or as a measure of our profitability, liquidity or performance under generally accepted accounting principles. We believe that Adjusted EBITDA presents a useful measure of our ability to service and incur debt based on ongoing operations. Furthermore, analogous measures are used by industry analysts to evaluate operating performance. Investors should be aware that our presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. The table below shows how we calculate Adjusted EBITDA.
                 
    Three Months Ended  
    March 31,  
    2006     2005  
    (Unaudited)  
Net income
  $ 60,687     $ 6,575  
Income tax expense
    17,900       700  
Interest expense, net
    14,157       16,226  
Depreciation, depletion and amortization
    45,821       50,903  
Expenses from early debt extinguishment and other non-operating
    1,393       2,451  
 
           
 
               
Adjusted EBITDA
  $ 139,958     $ 76,855  
 
           
 
               
Adjusted EBITDA Excluding Special Items
               
 
               
Adjusted EBITDA
  $ 139,958     $ 76,855  
Long-term incentive compensation plan expense
          9,937  
 
           
 
               
Adjusted EBITDA excluding special items
  $ 139,958     $ 86,792  
 
           
 
               
Operating Income Excluding Special Items:
               
 
               
Operating income
  $ 94,137     $ 25,952  
Long-term incentive compensation plan expense
          9,937  
 
           
 
               
Operating income excluding special items
  $ 94,137     $ 35,889  
 
           
Net Income Available to Common Shareholders and Earnings Per Common Share Excluding Special Items:
                 
    Three Months Ended  
    March 31,  
    2006     2005  
    (Unaudited)  
Net income
  $ 60,687     $ 6,575  
 
               
Other non-operating expense
    1,393       2,451  
Long-term incentive compensation plan expense
          9,937  
Tax impact of the excluded items
    (318 )     (1,125 )
 
           
Total impact of items affecting net income
    1,075       11,263  
 
               
Net income excluding special items
  $ 61,762     $ 17,838  
Preferred stock dividends applicable to the dilution calculation
    (63 )     (1,797 )
 
           
Net income available to common shareholders excluding special items
  $ 61,699     $ 16,041  
 
           
 
               
Fully diluted shares outstanding
    72,438       63,792  
 
           
 
               
Earnings per fully diluted common share excluding special items
  $ 0.85     $ 0.25