News & Media

Arch Coal, Inc. Reports Second Quarter 2018 Results

July 31, 2018 at 6:31 AM EDT
Delivers $86 million to shareholders through share repurchases and dividends
Boosts share repurchase authorization by $250 million
Reiterates 2018 sales volume and cost guidance for all operating segments

ST. LOUIS, July 31, 2018 /PRNewswire/ -- Arch Coal, Inc. (NYSE: ARCH) today reported net income of $43.3 million, or $2.06 per diluted share, in the second quarter of 2018, compared with net income of  $37.2 million, or $1.48 per diluted share, in the prior-year period. The company earned adjusted earnings before interest, taxes, depreciation, depletion, amortization and non-operating expenses ("adjusted EBITDA") 1 of $85.4 million in the second quarter of 2018, which includes a $15.1 million non-cash mark-to-market loss associated with the company's coal hedging activities. This compares to $95.6 million of adjusted EBITDA recorded in the second quarter of 2017. Revenues totaled $592.3 million for the three months ended June 30, 2018, representing an 8 percent increase from the prior-year quarter.

"Arch capitalized on a strong operating performance, robust coking coal markets and an improving logistics system to again generate very substantial levels of free cash flow during the quarter just ended," said John W. Eaves, Arch's chief executive officer. "We used that free cash flow to buy back $78 million of stock, or nearly one million shares, as we continued to execute on a capital return program that we believe is creating excellent value for our shareholders, and the board showed its strong support for this strategy by expanding the buyback authorization significantly. We plan to build upon our strong record of returning excess cash to shareholders as we progress through the year."

Capital Allocation Progress

Recently, Arch's board of directors approved an incremental $250 million increase to the share repurchase authorization, resulting in a total authorization of $750 million since the program's inception.

"The expanded stock repurchase authorization reflects the board's continued confidence in Arch's outlook and financial strength and is consistent with our strategy of effectively deploying our cash to create long-term value for our shareholders," said John T. Drexler, Arch's chief financial officer. "We continue to view our stock as a highly attractive investment option and we expect to continue to execute on our balanced and proven capital return program, which underscores the strength of our balance sheet and the confidence in our free cash flow profile." 

During the second quarter, Arch made excellent progress on its capital return program, buying back approximately 960,000 shares of common stock, representing 3.8 percent of shares outstanding, at a total cost of nearly $78 million

Arch's share repurchase program was originally announced on May 2, 2017 and, since that date, the company has invested more than $419 million to repurchase 5.3 million shares. This represents a more than 21 percent reduction in Arch's share count. At quarter-end, and inclusive of the $250 million increase in authorization, the company has up to $331 million remaining for share repurchases under the program.

In addition to the stock repurchases, the company paid $8.3 million in cash dividends to shareholders during the second quarter of 2018. The next quarterly cash dividend payment of $0.40 per common share was approved by the board of directors, and is scheduled to be paid on September 14, 2018 to stockholders of record at the close of business on August 31, 2018.

Significantly, over the last five quarters, Arch has returned approximately $460 million of capital to shareholders, consisting of more than $419 million of share repurchases and nearly $41 million in dividends.  

Future dividend declarations and share repurchases will be subject to ongoing board review and authorization and will be based on a number of factors, including business and market conditions, Arch's future financial performance and other capital priorities.

Financial Update

At quarter-end, Arch's cash and short-term investments totaled nearly $403 million. Arch's debt totaled $324 million, inclusive of the term loan, equipment financing and other debt, resulting in a $78 million net cash position.

"We believe that our current cash balance represents ample and appropriate liquidity that will meet our needs throughout the market cycle," said Drexler. "Given our low leverage, modest capital needs and strong business outlook, we remain in an exceptionally strong financial position, and are sharply focused on maintaining that position even as we continue to pursue our aggressive capital return program."

Operational Results

"Arch delivered solid operating results during the second quarter of 2018, reducing costs in our key operating areas, exceeding sales volume expectations in both the Metallurgical and Powder River Basin segments, and addressing and overcoming the operating challenges from the first quarter," said Paul A. Lang, Arch's chief operating officer. "Looking ahead, we will continue to execute upon our global sales strategy with an intense focus on those markets that provide the greatest return."  



Metallurgical



2Q18



1Q18



2Q17










Tons sold (in millions)


2.0



1.8



2.1

         Coking


1.7



1.5



1.5

         PCI


-



-



0.3

        Thermal


0.3



0.3



0.3

Coal sales per ton sold


$104.38



$115.97



$90.59

         Coking


$119.23



$131.90



$103.44

         PCI


-



-



$72.26

        Thermal


$31.65



$31.37



$42.02

Cash cost per ton sold


$61.33



$68.33



$60.95

Cash margin per ton


$43.05



$47.64



$29.64


Coal sales per ton sold and cash cost per ton sold are defined and reconciled under "Reconciliation of non-GAAP measures."

Mining complexes included in this segment are Beckley, Leer, Lone Mountain, Mountain Laurel and Sentinel

Lone Mountain is included through September 14, 2017, the date of divestiture.

First half 2018 coking coal shipments include 0.6 million tons to North American customers and approximately 2.6 million tons to seaborne customers. 

In the Metallurgical segment, coking coal sales volumes increased 13 percent when compared with the first quarter of 2018, benefitting from improved rail performance, favorable timing on export loadings at the end of the quarter, and solid execution on the two scheduled longwall moves at Leer and Mountain Laurel. Average coking coal realizations declined 10 percent over the same time period due to lower pricing on index-linked and negotiated tons that priced during the period – a reduction that is in-line with the quarterly decline in the Platts East Coast assessments for High-Vol A and Low-Vol products. Segment cash cost per ton for the second quarter declined 10 percent versus the prior-quarter period, driven by increased sales volumes, improved cost performance at Mountain Laurel and strong cost control from other operations in the segment. As a result, Arch recorded an impressive second quarter metallurgical cash margin per ton of $43.05.  

As previously indicated, Arch is targeting full year cash cost per ton sold for its metallurgical segment of $60.00 to $65.00. Arch firmly believes its coking coal cost structure is well below the U.S metallurgical industry average and is competitively positioned to participate in both domestic and international coking coal markets at all points of the market cycle. 

As expected, Mountain Laurel transitioned to a new panel during the quarter, with the longwall starting up in early June. Since that time, the mine has seen much-improved longwall performance when compared to the previous panel, and geologic and operating conditions have been consistent with company expectations.  



Powder River Basin



2Q18



1Q18



2Q17










Tons sold (in millions)


18.8



19.7



18.1

Coal sales per ton sold


$12.06



$12.15



$12.55

Cash cost per ton sold


$10.66



$10.77



$10.82

Cash margin per ton


$1.40



$1.38



$1.73










Coal sales per ton sold and cash cost per ton sold are defined and reconciled under "Reconciliation of non-GAAP measures."

Mining complexes included in this segment are Black Thunder and Coal Creek.

In the Powder River Basin, second quarter 2018 cash margin per ton increased marginally when compared to the prior-quarter period, on stronger than anticipated sales volumes and effective cost control. Sales volumes during the second quarter were better than projected due to Black Thunder's ability to increase loadings during periods of heavy rain that appear to have constrained shipments at several mines in the basin. Additionally, the early arrival of summer temperatures boosted demand and worked to somewhat offset the normal shoulder season shipment lull. Average sales price per ton declined less than one percent, or $0.09 per ton, over the same time period, due to a larger percentage of lower-priced tons in the company's regional volume mix. Second quarter 2018 cash cost per ton sold decreased slightly versus the first quarter, driven by strong cost containment efforts that helped offset higher diesel prices and the impact of lower volume levels when compared with the first quarter. For the full year, Arch anticipates segment cash cost per ton sold of between $10.50 per ton and $10.90 per ton. 



Other Thermal



2Q18



1Q18



 2Q17










Tons sold (in millions)


2.0



2.2



2.3

Coal sales per ton sold 


$36.77



$35.59



$33.41

Cash cost per ton sold


$31.19



$28.53



$22.06

Cash margin per ton


$5.58



$7.06



$11.35










Coal sales per ton sold and cash cost per ton sold are defined and reconciled under "Reconciliation of non-GAAP measures." 

Mining complexes included in this segment are Coal-Mac, Viper and West Elk. 

In the Other Thermal segment, second quarter 2018 sales volumes declined 9 percent from the first quarter of 2018 due primarily to sub-standard rail performance, which delayed loadings from Arch's West Elk and Coal-Mac mines in June. As a result of these delays, two export vessels from West Elk and one export vessel from Coal-Mac that were expected to ship in the second quarter are now scheduled to load in the third quarter of 2018. While global sales exposure can sometimes result in variability in quarterly volumes, the persistent strength in seaborne thermal pricing coupled with strong demand for Arch's high-quality thermal products will enable the company to export more than 4.5 million tons from the segment in 2018 – a trend that is expected to continue into 2019.

Coal sales per ton sold during the quarter increased 3 percent, benefitting from continued strength in international thermal pricing and a favorable customer shipment mix during the period. This was offset somewhat by higher cash cost per ton sold. The 9 percent sequential increase in cash cost per ton sold was driven largely by lower volume levels from the low-cost West Elk mine and increased shipments from the relatively higher cost Coal-Mac operation. Despite the increase in quarterly segment cash costs, Arch still anticipates its 2018 cash cost per ton sold to be between $27.00 and $31.00 per ton.

In recent quarters, Arch has taken advantage of improving international thermal markets and layered in pricing at attractive netbacks for a portion of its expected future international thermal sales. Until the physical sales are finalized, these positions are required to be marked to market.

Key Market Developments

Coking Coal Markets 

  • Coking coal markets appear to be in healthy balance, underpinned by a strong global economy and robust steel markets. 
  • Global steel production is up 5 percent year-to-date despite recent trade tensions, with global steel prices strong on a historical basis in all regions – particularly the United States. 
  • Seaborne coking coal demand remains buoyant as well, with lower Chinese purchases being offset by increased Indian buying. Given continued rapid growth in its steel sector, India could soon rival China as a major buyer of seaborne coking coal. 
  • On the supply side, investment in new global coking coal production remains muted, while a number of existing operations continue to struggle with a range of geologic and logistics-related issues that have dampened a supply response.
  • Coking coal prices are benefiting from this strong macro backdrop. The Platts East Coast assessments, while down from the first quarter of 2018, are still at very attractive levels that deliver a substantial margin for Arch's low-cost coking coal franchise. 

Thermal Coal Markets

  • In the international arena, Newcastle prices are approximately $112 per metric ton for prompt delivery, and API-2 prices for northern Europe are $94 per metric ton.
  • These are highly attractive levels for Arch's West Elk and Coal-Mac operations, respectively, and should spur a substantial overall increase in U.S. thermal exports this year. 
  • Domestically, the early summer heat has been advantageous, and has accelerated the liquidation of stockpiles at U.S. power generators. 
  • At present, generator stockpiles are estimated at just over 60 days of supply – the lowest level in nearly four years.
  • Given the recent liquidation and assuming stable natural gas prices, we would expect to see a modest increase in prompt buying activity as stockpiles approach target levels over the course of the next few quarters.  

2018 Outlook

For full year 2018, Arch still expects to sell between 6.3 million and 6.7 million tons of coking coal and between 80 million and 84 million tons of thermal coal. At the midpoint of its volume guidance level, and inclusive of new commitments made during the second quarter, Arch is approximately 91-percent committed on coking coal sales, with 25 percent of that committed volume exposed to index-based pricing. At the midpoint of guidance, Arch's thermal sales are 97-percent committed for the full year 2018.

"We believe that strong demand in coking coal and international thermal markets and ongoing supply constraints around the world will continue to provide a stable foundation for coal pricing as we progress through the year," said Eaves. "Arch is strategically positioned to supply these dynamic markets and to leverage our premier asset base and industry-leading balance sheet to create substantial value for our shareholders over the long term." 



20182


2019



 Tons 

 $ per ton 


Tons

$ per ton

Sales Volume (in millions of tons)















Coking


6.3


-

6.7










Thermal


80.0


-

84.0










Total


86.3


-

90.7

























Metallurgical (in millions of tons)















Committed, Priced Coking North American*





1.2




$97.54



-



Committed, Priced Coking Seaborne





3.1




$128.12



-



Committed, Unpriced Coking





1.5







1.6



Total Committed Coking





5.8







1.6


















Committed, Priced Thermal Byproduct





1.0




$32.47






Committed, Unpriced Thermal Byproduct





-










Total Committed Thermal Byproduct





1.0

























Average Metallurgical Cash Cost






$60.00


-

$65.00





















Powder River Basin (in millions of tons)















Committed, Priced





69.2




$12.03



34.2


$12.40

Committed, Unpriced





1.1







2.2



Total Committed





70.3







36.4



Average Cash Cost






$10.50


-

$10.90




































Other Thermal (in millions of tons)















Committed, Priced





8.6




$37.10



2.5


$41.15

Committed, Unpriced





0.1







-



Total Committed





8.7







2.5



Average Cash Cost






$27.00


-

$31.00





















Corporate (in $ millions)















D,D&A excluding Sales Contract Amortization 






$113


-

$118






Sales Contract Amortization






$11


-

$12






ARO Accretion 






$27


-

$29






S,G&A






$91


-

$94






Interest Expense 






$16


-

$18






Capital Expenditures






$80


-

$90






Tax Provision (%)






Approximately 0% 





*Includes approximately 200,000 tons of carryover from 2017




A conference call regarding Arch Coal's second quarter 2018 financial results will be webcast live today at 10 a.m. Eastern time. The conference call can be accessed via the "investor" section of the Arch Coal website (http://investor.archcoal.com).

Forward-Looking Statements: This press release contains "forward-looking statements" – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," or "will." Forward-looking statements by their nature address matters that are, to different degrees, uncertain. For us, particular uncertainties arise from changes in the demand for our coal by the domestic electric generation and steel industries; from legislation and regulations relating to the Clean Air Act and other environmental initiatives; from operational, geological, permit, labor and weather-related factors, from the Tax Cuts and Jobs Act and other tax reforms; from the effects of foreign and domestic trade policies, actions or disputes; from fluctuations in the amount of cash we generate from operations, which could impact, among other things, our ability to pay dividends or repurchase shares in accordance with our announced capital allocation plan from future integration of acquired businesses; and from numerous other matters of national, regional and global scale, including those of a political, economic, business, competitive or regulatory nature. These uncertainties may cause our actual future results to be materially different than those expressed in our forward-looking statements. We do not undertake to update our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law. For a description of some of the risks and uncertainties that may affect our future results, you should see the risk factors described from time to time in the reports we file with the Securities and Exchange Commission.

1 Adjusted EBITDA is defined and reconciled in the "Reconciliation of Non-GAAP measures" in this release.
2 The Company is unable to present a quantitative reconciliation of its forward-looking non-GAAP Segment cash cost per ton sold financial measures to the most directly comparable GAAP measures without unreasonable efforts due to the inherent difficulty in forecasting and quantifying with reasonable accuracy significant items required for the reconciliation. The most directly comparable GAAP measure, GAAP cost of sales, is not accessible without unreasonable efforts on a forward-looking basis. The reconciling items for this non-GAAP measure are transportation costs, which are a component of GAAP revenues and cost of sales; the impact of hedging activity related to commodity purchases that do not receive hedge accounting; and idle and administrative costs that are not included in a reportable segment. Management is unable to predict without unreasonable efforts transportation costs due to uncertainty as to the end market and FOB point for uncommitted sales volumes and the final shipping point for export shipments. Management is unable to predict without unreasonable efforts the impact of hedging activity related to commodity purchases that do not receive hedge accounting due to fluctuations in commodity prices, which are difficult to forecast due to their inherent volatility. These amounts have historically and may continue to vary significantly from quarter to quarter and material changes to these items could have a significant effect on our future GAAP results. Idle and administrative costs that are not included in a reportable segment are expected to be between $15 million and $20 million in 2018

Arch Coal, Inc. and Subsidiaries

Condensed Consolidated Income Statements

(In thousands, except per share data)














Three Months Ended June 30, 


Six Months Ended June 30, 


2018

2017


2018

2017


(Unaudited)







Revenues

$592,349

$549,866


$1,167,644

$1,150,841







Costs, expenses and other operating






Cost of sales

474,388

434,465


929,168

894,915

Depreciation, depletion and amortization

30,549

30,701


60,252

62,622

Accretion on asset retirement obligations

6,993

7,623


13,985

15,246

Amortization of sales contracts, net

3,248

14,352


6,299

29,042

Change in fair value of coal derivatives and coal trading activities, net

15,138

863


11,724

1,717

Selling, general and administrative expenses

24,756

22,456


50,704

43,218

Other operating income, net

(7,318)

(3,518)


(14,250)

(5,828)


547,754

506,942


1,057,882

1,040,932







Income from operations

44,595

42,924


109,762

109,909







Interest expense, net






Interest expense

(5,050)

(6,003)


(10,445)

(15,428)

Interest and investment income

1,552

842


2,825

1,369


(3,498)

(5,161)


(7,620)

(14,059)







Income before nonoperating expenses

41,097

37,763


102,142

95,850







Nonoperating expenses






Non-service related pension and postretirement benefit (costs) credits

68

(232)


(1,235)

(953)

Net loss resulting from early retirement of debt and debt restructuring

(485)

(31)


(485)

(2,061)

Reorganization items, net

(740)

(21)


(1,041)

(2,849)


(1,157)

(284)


(2,761)

(5,863)







Income before income taxes

39,940

37,479


99,381

89,987

Provision for (benefit from) income taxes

(3,366)

319


(3,910)

1,159







   Net income 

$  43,306

$  37,160


$   103,291

$     88,828







Net income per common share






Basic EPS 

$     2.15

$     1.51


$        5.03

$        3.58

Diluted EPS 

$     2.06

$     1.48


$        4.81

$        3.52







Weighted average shares outstanding






Basic weighted average shares outstanding

20,156

24,659


20,529

24,834

Diluted weighted average shares outstanding

21,036

25,082


21,456

25,245







Dividends declared per common share

$     0.40

$     0.35


$        0.80

$        0.35







Adjusted EBITDA (A) (Unaudited)

$  85,385

$  95,600


$   190,298

$   216,819

Adjusted diluted income per common share (A)

$     2.26

$     2.05


$        5.23

$        4.87


(A) Adjusted EBITDA and Adjusted diluted income per common share are defined and reconciled under "Reconciliation of Non-GAAP Measures" later in this release.

 

Arch Coal, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands)








June 30, 

December 31, 


2018

2017


(Unaudited)


Assets



Current assets



Cash and cash equivalents

$   241,590

$     273,387

Short term investments

160,894

155,846

Trade accounts receivable

198,362

172,604

Other receivables

12,612

29,771

Inventories

157,205

128,960

Other current assets

86,642

70,426

Total current assets

857,305

830,994




Property, plant and equipment, net

925,559

955,948




Other assets



Equity investments

104,189

106,107

Other noncurrent assets

62,360

86,583

  Total other assets

166,549

192,690

Total assets

$1,949,413

$  1,979,632




Liabilities and Stockholders' Equity 



  Current liabilities



Accounts payable

$   131,027

$     134,137

Accrued expenses and other current liabilities

194,730

184,161

Current maturities of debt

12,533

15,783

  Total current liabilities

338,290

334,081

Long-term debt

305,157

310,134

Asset retirement obligations

316,341

308,855

Accrued pension benefits

7,481

14,036

Accrued postretirement benefits other than pension

106,934

102,369

Accrued workers' compensation

185,068

184,835

Other noncurrent liabilities

49,194

59,457

  Total liabilities 

1,308,465

1,313,767




Stockholders' equity 



Common Stock

250

250

Paid-in capital

708,127

700,125

Retained earnings

333,753

247,232

Treasury stock, at cost

(418,985)

(302,109)

Accumulated other comprehensive income 

17,803

20,367

  Total stockholders' equity 

640,948

665,865

Total liabilities and stockholders' equity 

$1,949,413

$  1,979,632

 

Arch Coal, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In thousands)








Six Months Ended June 30, 


2018

2017


(Unaudited)

Operating activities



Net income 

$103,291

$  88,828

Adjustments to reconcile to cash provided by operating activities:



Depreciation, depletion and amortization

60,252

62,622

Accretion on asset retirement obligations

13,985

15,246

Amortization of sales contracts, net

6,299

29,042

Prepaid royalties expensed

2,288

Deferred income taxes

8,730

5,996

Employee stock-based compensation expense

7,992

4,942

Gains on disposals and divestitures

131

(2,005)

Net loss resulting from early retirement of debt and debt restructuring

485

2,061

Amortization relating to financing activities

2,170

1,565

Changes in:



 Receivables

(20,212)

(3,864)

 Inventories

(28,245)

(23,594)

 Accounts payable, accrued expenses and other current liabilities

(11,879)

(89)

 Income taxes, net

11,560

(3,796)

Other

(9,563)

21,557

  Cash provided by operating activities

144,996

200,799




Investing activities



Capital expenditures

(30,049)

(16,922)

Minimum royalty payments

(124)

(4,211)

Proceeds from disposals and divestitures

56

4,186

Purchases of short term investments

(110,359)

(157,364)

Proceeds from sales of short term investments

105,150

85,035

Investments in and advances to affiliates, net

(8,934)

Cash used in investing activities

(35,326)

(98,210)




Financing activities



Proceeds from issuance of term loan due 2024

298,500

Payments to extinguish term loan due 2021

(325,684)

Payments on term loan due 2024

(1,500)

(750)

Net payments on other debt

(7,307)

(5,207)

Debt financing costs

(529)

(8,900)

Net loss resulting from early retirement of debt and debt restructuring

(50)

(2,061)

Dividends paid

(16,333)

(8,563)

Purchases of treasury stock

(115,973)

(51,043)

Other

10

  Cash used in financing activities

(141,682)

(103,708)




Decrease in cash and cash equivalents, including restricted cash

(32,012)

(1,119)

Cash and cash equivalents, including restricted cash, beginning of period

273,602

376,422




Cash and cash equivalents, including restricted cash, end of period

$241,590

$375,303




Cash and cash equivalents, including restricted cash, end of period



Cash and cash equivalents

$241,590

$333,548

Restricted cash

41,755





$241,590

$375,303

 

Arch Coal, Inc. and Subsidiaries

Schedule of Consolidated Debt

(In thousands)







June 30,

December 31,



2018

2017



(Unaudited)






Term loan due 2024 ($296.3 million face value)


$295,029

$    296,435

Other


29,280

36,514

Debt issuance costs


(6,619)

(7,032)



317,690

325,917

Less: current maturities of debt

12,533

15,783

Long-term debt


$305,157

$    310,134





Calculation of net debt




Total debt (excluding debt issuance costs)


$324,309

$    332,949

Less liquid assets:




Cash and cash equivalents


241,590

273,387

Short term investments


160,894

155,846



402,484

429,233

Net debt


$ (78,175)

$     (96,284)

 

Arch Coal, Inc. and Subsidiaries

Operational Performance

(In millions, except per ton data)
















Three Months  Ended
June 30, 2018

Three Months  Ended
March 31, 2018

Three Months  Ended
June 30, 2017


(Unaudited)


(Unaudited)


(Unaudited)


Powder River Basin







Tons Sold

18.8


19.7


18.1









Segment Sales

$  226.7

$  12.06

$  239.9

$  12.15

$  227.1

$12.55

Segment Cash Cost of Sales

200.4

10.66

212.6

10.77

195.7

10.82

Segment Cash Margin

26.3

1.40

27.3

1.38

31.4

1.73








Metallurgical







Tons Sold

2.0


1.8


2.1









Segment Sales

$  209.7

$104.38

$  203.5

$115.97

$  190.6

$90.59

Segment Cash Cost of Sales

123.2

61.33

119.9

68.33

128.2

60.95

Segment Cash Margin

86.5

43.05

83.6

47.64

62.4

29.64








Other Thermal







Tons Sold

2.0


2.2


2.3









Segment Sales

$    74.9

$  36.77

$    77.1

$  35.59

$    77.7

$33.41

Segment Cash Cost of Sales

63.5

31.19

61.8

28.53

51.3

22.06

Segment Cash Margin

11.4

5.58

15.3

7.06

26.4

11.35








Total Segment Cash Margin

$  124.2


$  126.2


$  120.2









Selling, general and administrative expenses

(24.8)


(25.9)


(22.5)


Other

(14.0)


4.6


(2.1)









Adjusted EBITDA

$    85.4


$  104.9


$    95.6


 

Arch Coal, Inc. and Subsidiaries

Reconciliation of NON-GAAP Measures

(In millions, except per ton data)







Included in the accompanying release, we have disclosed certain non-GAAP measures as defined by Regulation G.

The following reconciles these items to the most directly comparable GAAP measure.







Non-GAAP Segment coal sales per ton sold   


Non-GAAP Segment coal sales per ton sold is calculated as segment coal sales revenues divided by segment tons sold. Segment coal sales revenues are adjusted for transportation costs, and may be adjusted for other items that, due to generally accepted accounting principles, are classified in "other income" on the statement of operations, but relate to price protection on the sale of coal. Segment coal sales per ton sold is not a measure of financial performance in accordance with generally accepted accounting principles. We believe segment coal sales per ton sold provides useful information to investors as it better reflects our revenue for the quality of coal sold and our operating results by including all income from coal sales. The adjustments made to arrive at these measures are significant in understanding and assessing our financial condition. Therefore, segment coal sales revenues should not be considered in isolation, nor as an alternative to coal sales revenues under generally accepted accounting principles.







Quarter ended June 30, 2018

Powder River
Basin

Metallurgical

Other Thermal

Idle and Other

Consolidated

(In thousands)






GAAP Revenues in the consolidated statements of operations

$          229,878

$        259,032

$             99,814

$              3,625

$         592,349

Less:  Adjustments to reconcile to Non-GAAP Segment coal sales revenue






Coal risk management derivative settlements classified in "other income"

-

-

1,649

-

1,649

Coal sales revenues from idled or otherwise disposed operations not included in segments

-

-

-

3,625

3,625

Transportation costs

3,176

49,308

23,281

-

75,765

Non-GAAP Segment coal sales revenues

$          226,702

$        209,724

$             74,884

$                   -

$         511,310

Tons sold

18,792

2,009

2,036



Coal sales per ton sold

$             12.06

$          104.38

$               36.77















Quarter ended March 31, 2018

Powder River
Basin

Metallurgical

Other Thermal

Idle and Other

Consolidated

(In thousands)






GAAP Revenues in the consolidated statements of operations

$          245,427

$        238,348

$             91,520

$                   -

$         575,295

Less:  Adjustments to reconcile to Non-GAAP Segment coal sales revenue






Coal risk management derivative settlements classified in "other income"

-

-

1,031

-

1,031

Coal sales revenues from idled or otherwise disposed operations not included in segments

-

-

-

-

-

Transportation costs

5,478

34,885

13,394

-

53,757

Non-GAAP Segment coal sales revenues

$          239,949

$        203,463

$             77,095

$                   -

$         520,507

Tons sold

19,744

1,754

2,166



Coal sales per ton sold

$             12.15

$          115.97

$               35.59















Quarter ended June 30, 2017

Powder River
Basin

Metallurgical

Other Thermal

Idle and Other

Consolidated

(In thousands)






GAAP Revenues in the consolidated statements of operations

$          230,579

$        227,649

$             91,639

$                   (1)

$         549,866

Less:  Adjustments to reconcile to Non-GAAP Segment coal sales revenue






Coal risk management derivative settlements classified in "other income"

-

-

-

-

-

Coal sales revenues from idled or otherwise disposed operations not included in segments

-

-

-

-

-

Transportation costs

3,500

37,025

13,941

-

54,466

Non-GAAP Segment coal sales revenues

$          227,079

$        190,624

$             77,698

$                   (1)

$         495,400

Tons sold

18,092

2,104

2,325



Coal sales per ton sold

$             12.55

$           90.59

$               33.41



 

Arch Coal, Inc. and Subsidiaries

Reconciliation of NON-GAAP Measures

(In millions, except per ton data)







Non-GAAP Segment cash cost per ton sold


Non-GAAP Segment cash cost per ton sold is calculated as segment cash cost of coal sales divided by segment tons sold. Segment cash cost of coal sales is adjusted for transportation costs, and may be adjusted for other items that, due to generally accepted accounting principles, are classified in "other income" on the statement of operations, but relate directly to the costs incurred to produce coal. Segment cash cost per ton sold is not a measure of financial performance in accordance with generally accepted accounting principles. We believe segment cash cost per ton sold better reflects our controllable costs and our operating results by including all costs incurred to produce coal. The adjustments made to arrive at these measures are significant in understanding and assessing our financial condition. Therefore, segment cash cost of coal sales should not be considered in isolation, nor as an alternative to cost of sales under generally accepted accounting principles.







Quarter ended June 30, 2018

Powder River
Basin

Metallurgical

Other Thermal

Idle and Other

Consolidated

(In thousands)






GAAP Cost of sales in the consolidated statements of operations

$              205,532

$              172,548

$                86,800

$                  9,508

$              474,388

Less:  Adjustments to reconcile to Non-GAAP Segment cash cost of coal sales 






Diesel fuel risk management derivative settlements classified in "other income"

1,968

-

-

-

1,968

Transportation costs

3,176

49,308

23,281

-

75,765

Cost of coal sales from idled or otherwise disposed operations not included in segments

-

-

-

6,731

6,731

Other (operating overhead, certain actuarial, etc.)

-

-

-

2,777

2,777

Non-GAAP Segment cash cost of coal sales

$              200,388

$              123,240

$                63,519

$                       -

$              387,147

Tons sold

18,792

2,009

2,036



Cash cost per ton sold

$                  10.66

$                  61.33

$                  31.19















Quarter ended March 31, 2018

Powder River
Basin

Metallurgical

Other Thermal

Idle and Other

Consolidated

(In thousands)






GAAP Cost of sales in the consolidated statements of operations

$              218,526

$              154,763

$                75,188

$                  6,303

$              454,780

Less:  Adjustments to reconcile to Non-GAAP Segment cash cost of coal sales 






Diesel fuel risk management derivative settlements classified in "other income"

439

-

-

-

439

Transportation costs

5,478

34,885

13,394

-

53,757

Cost of coal sales from idled or otherwise disposed operations not included in segments

-

-

-

4,232

4,232

Other (operating overhead, certain actuarial, etc.)

-

-

-

2,071

2,071

Non-GAAP Segment cash cost of coal sales

$              212,609

$              119,878

$                61,794

$                       -

$              394,281

Tons sold

19,744

1,754

2,166



Cash cost per ton sold

$                  10.77

$                  68.33

$                  28.53















Quarter ended June 30, 2017

Powder River
Basin

Metallurgical

Other Thermal

Idle and Other

Consolidated

(In thousands)






Cost of sales in the consolidated statements of operations

$              198,274

$              165,272

$                65,242

$                  5,677

$              434,465

Less:  Adjustments to reconcile to Non-GAAP Segment cash cost of coal sales






Diesel fuel risk management derivative settlements classified in "other income"

(891)

-

-

-

(891)

Transportation costs

3,500

37,025

13,941

-

54,466

Cost of coal sales from idled or otherwise disposed operations not included in segments

-

-

-

5,233

5,233

Other (operating overhead, certain actuarial, etc.)

-

-

-

444

444

Reported segment cost of coal sales

$              195,665

$              128,247

$                51,301

$                       -

$              375,213

Tons sold

18,092

2,104

2,325



Cash cost per ton sold

$                  10.82

$                  60.95

$                  22.06



 

Arch Coal, Inc. and Subsidiaries

Reconciliation of Non-GAAP Measures

(In thousands, except per share data)







Adjusted EBITDA












Adjusted EBITDA is defined as net income attributable to the Company before the effect of net interest expense, income taxes, depreciation, depletion and amortization, accretion on asset retirement obligations, amortization of sales contracts and nonoperating expenses.  Adjusted EBITDA may also be adjusted for items that may not reflect the trend of future results by excluding transactions that are not indicative of the Company's core operating performance.


Adjusted EBITDA is not a measure of financial performance in accordance with generally accepted accounting principles, and items excluded from Adjusted EBITDA are significant in understanding and assessing our financial condition. Therefore, Adjusted EBITDA should not be considered in isolation, nor as an alternative to net income, income from operations, cash flows from operations or as a measure of our profitability, liquidity or performance under generally accepted accounting principles.  The Company uses adjusted EBITDA to measure the operating performance of its segments and allocate resources to the segments.  Furthermore, analogous measures are used by industry analysts and investors to evaluate our operating performance. Investors should be aware that our presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. The table below shows how we calculate Adjusted EBITDA.








Three Months Ended June 30, 


Six Months Ended June 30, 


2018

2017


2018

2017


(Unaudited)

Net income 

$  43,306

$  37,160


$103,291

$  88,828

Provision for (benefit from) income taxes

(3,366)

319


(3,910)

1,159

Interest expense, net

3,498

5,161


7,620

14,059

Depreciation, depletion and amortization

30,549

30,701


60,252

62,622

Accretion on asset retirement obligations

6,993

7,623


13,985

15,246

Amortization of sales contracts, net

3,248

14,352


6,299

29,042

Non-service related pension and postretirement benefit costs

(68)

232


1,235

953

Net loss resulting from early retirement of debt and debt restructuring

485

31


485

2,061

Reorganization items, net

740

21


1,041

2,849







Adjusted EBITDA

$  85,385

$  95,600


$190,298

$216,819







Adjusted net income and adjusted diluted income per share










Adjusted net income and adjusted diluted income per common share are adjusted for the after-tax impact of reorganization items, net and are not measures of financial performance in accordance with generally accepted accounting principles.  Adjusted net income and adjusted diluted income per common share may also be adjusted for items that may not reflect the trend of future results.  We believe that adjusted net income and adjusted diluted income per common share better reflect the trend of our future results by excluding transactions that are not indicative of the Company's core operating performance. The adjustments made to arrive at these measures are  significant in understanding and assessing our financial condition.  Therefore, adjusted net income and adjusted diluted income per share should not be considered in isolation, nor as an alternative to net income or diluted income per common share under generally accepted accounting principles.








Three Months Ended June 30, 


Six Months Ended June 30, 


2018

2017


2018

2017


(Unaudited)

Net income 

$  43,306

$  37,160


$103,291

$  88,828







Amortization of sales contracts, net

3,248

14,352


6,299

29,042

Non-service related pension and postretirement benefit costs

(68)

232


1,235

953

Net loss resulting from early retirement of debt and debt restructuring

485

31


485

2,061

Reorganization items, net

740

21


1,041

2,849

Tax impact of adjustment

(88)

(293)


(181)

(698)







Adjusted net income 

$  47,623

$  51,503


$112,170

$123,035







Diluted weighted average shares outstanding

21,036

25,082


21,456

25,245







Diluted income per share 

$     2.06

$     1.48


$     4.81

$     3.52







Amortization of sales contracts, net

0.15

0.57


0.30

1.16

Non-service related pension and postretirement benefit costs

-

0.01


0.06

0.04

Net loss resulting from early retirement of debt and debt restructuring

0.02

-


0.02

0.08

Reorganization items, net

0.04

-


0.05

0.11

Tax impact of adjustments

(0.01)

(0.01)


(0.01)

(0.04)

Adjusted diluted income per share

$     2.26

$     2.05


$     5.23

$     4.87

 

Cision View original content with multimedia:http://www.prnewswire.com/news-releases/arch-coal-inc-reports-second-quarter-2018-results-300688882.html

SOURCE Arch Coal, Inc.

Logan Bonacorsi, Investor Relations, 314/994-2766