Delaware | 1-13105 | 43-0921172 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (I.R.S. Employer Identification No.) |
Dated: July 25, 2005 | ARCH COAL, INC. | |||
By: | ||||
Robert G. Jones | ||||
Vice President Law, General Counsel and Secretary |
Exhibit No. | Description | |
99.1
|
Press Release dated as of July 25, 2005 |
ü | Revenue increases by 50% to a record $633.8 million vs. 2Q04 | ||
ü | Sales volumes increase 31% on a reported basis to 34.6 million tons | ||
ü | Earnings per fully diluted share total $0.03 (or $0.05 excluding special items) | ||
ü | Average realization per ton increases 17% at Powder River Basin operations, 20% at Western Bituminous operations, and 17% at Central Appalachian operations compared to the same period last year | ||
ü | Adjusted EBITDA increases 13% to $73.6 million excluding special items |
PRB | Central | Western | Total | |||||||||||||||||||||||||||||
App. | Bit.1 | |||||||||||||||||||||||||||||||
2Q 05 | 2Q 04 | 2Q 05 | 2Q 04 | 2Q 05 | 2Q 04 | 2Q 05 | 2Q 04 | |||||||||||||||||||||||||
Tons sold (in mm) |
22.0 | 17.6 | 8.0 | 7.3 | 4.7 | 5.0 | 34.6 | 30.0 | ||||||||||||||||||||||||
Sales price per ton2 |
$ | 8.11 | $ | 6.91 | $ | 42.44 | $ | 36.21 | $ | 19.36 | $ | 16.09 | $ | 17.52 | $ | 15.61 | ||||||||||||||||
Operating cost per ton2,3 |
$ | 7.39 | $ | 6.07 | $ | 40.87 | $ | 33.37 | $ | 13.49 | $ | 14.34 | $ | 15.91 | $ | 14.13 | ||||||||||||||||
Operating margin per ton |
$ | 0.72 | $ | 0.85 | $ | 1.57 | $ | 2.84 | $ | 5.87 | $ | 1.75 | $ | 1.61 | $ | 1.49 |
(1) | For comparative purposes, Western Bituminous Region (WBIT) data reflect the results of Canyon Fuel Company at 100% in both periods, even though Arch accounted for Canyon Fuel on the equity method until acquiring the remaining 35% of the company on July 31, 2004. | |
(2) | Per-ton realizations and costs as detailed above exclude transportation costs that are billed to customers. Powder River Basin transportation costs totaled $0.6 million in the second quarter of 2005 and $0.7 million in the second quarter of 2004. Central Appalachia transportation costs totaled $12.1 million in the second quarter of 2005 and $10.1 million in the second quarter of 2004. Western Bituminous transportation costs totaled $14.5 million in the second quarter of 2005 and $13.6 million in the second quarter of 2004. | |
(3) | Per-ton costs detailed above exclude postretirement medical costs totaling $14.6 million in the second quarter of 2005 and $14.1 million in the second quarter of 2004. |
Q2 2005 | Q2 2004 | YTD 2005 | FY 2005 (proj.) | |||||||||||||
Capital spending |
$ | 81.1 | $ | 38.2 | $ | 139.4 | $ | 400-$420 | ||||||||
DD&A |
$ | 52.1 | $ | 36.1 | $ | 103.0 | $ | 230-$250 |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Revenues |
||||||||||||||||
Coal sales |
$ | 633,797 | $ | 422,778 | $ | 1,234,262 | $ | 826,268 | ||||||||
Costs and expenses |
||||||||||||||||
Cost of coal sales |
542,073 | 364,083 | 1,061,714 | 712,621 | ||||||||||||
Depreciation, depletion and amortization |
52,142 | 36,080 | 103,045 | 72,185 | ||||||||||||
Selling, general and administrative expenses |
17,979 | 11,717 | 40,255 | 26,630 | ||||||||||||
Other expenses |
12,498 | 6,853 | 25,545 | 12,497 | ||||||||||||
624,692 | 418,733 | 1,230,559 | 823,933 | |||||||||||||
Other operating income |
||||||||||||||||
Income from equity investments |
| 5,995 | | 9,685 | ||||||||||||
Gain on sale of units of Natural Resource Partners, LP |
| 317 | | 89,955 | ||||||||||||
Other operating income |
12,388 | 14,513 | 43,743 | 29,804 | ||||||||||||
12,388 | 20,825 | 43,743 | 129,444 | |||||||||||||
Income from operations |
21,493 | 24,870 | 47,446 | 131,779 | ||||||||||||
Interest expense, net: |
||||||||||||||||
Interest expense |
(19,389 | ) | (14,101 | ) | (37,460 | ) | (28,842 | ) | ||||||||
Interest income |
1,681 | 903 | 3,526 | 1,613 | ||||||||||||
(17,708 | ) | (13,198 | ) | (33,934 | ) | (27,229 | ) | |||||||||
Other non-operating income (expense): |
||||||||||||||||
Expenses resulting from early debt extinguishment and termination
of hedge accounting for interest rate swaps |
(2,066 | ) | (2,066 | ) | (4,133 | ) | (4,132 | ) | ||||||||
Other non-operating income (expense) |
455 | 202 | 70 | 373 | ||||||||||||
(1,611 | ) | (1,864 | ) | (4,063 | ) | (3,759 | ) | |||||||||
Income before income taxes |
2,174 | 9,808 | 9,449 | 100,791 | ||||||||||||
(Benefit from) provision for income taxes |
(1,300 | ) | (1,300 | ) | (600 | ) | 19,700 | |||||||||
Net income |
3,474 | 11,108 | 10,049 | 81,091 | ||||||||||||
Preferred stock dividends |
(1,797 | ) | (1,797 | ) | (3,594 | ) | (3,594 | ) | ||||||||
Net income available to common shareholders |
$ | 1,677 | $ | 9,311 | $ | 6,455 | $ | 77,497 | ||||||||
Earnings per common share |
||||||||||||||||
Basic earnings per common share |
$ | 0.03 | $ | 0.17 | $ | 0.10 | $ | 1.43 | ||||||||
Diluted earnings per common share |
$ | 0.03 | $ | 0.17 | $ | 0.10 | $ | 1.31 | ||||||||
Weighted average shares outstanding |
||||||||||||||||
Basic |
63,494 | 54,582 | 63,140 | 54,206 | ||||||||||||
Diluted |
64,520 | 55,550 | 64,158 | 62,021 | ||||||||||||
Dividends declared per common share |
$ | 0.0800 | $ | 0.0800 | $ | 0.1600 | $ | 0.1375 | ||||||||
Adjusted EBITDA (A) |
$ | 73,635 | $ | 65,413 | $ | 150,491 | $ | 212,817 | ||||||||
(A) | Adjusted EBITDA is defined and reconciled under Reconciliation of Non-GAAP Measures later in this release. |
June 30, | December 31, | |||||||
2005 | 2004 | |||||||
(Unaudited) | ||||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 259,382 | $ | 323,167 | ||||
Trade receivables |
243,306 | 180,902 | ||||||
Other receivables |
19,674 | 34,407 | ||||||
Inventories |
135,782 | 119,893 | ||||||
Prepaid royalties |
6,913 | 12,995 | ||||||
Deferred income taxes |
24,789 | 33,933 | ||||||
Other |
27,317 | 25,560 | ||||||
Total current assets |
717,163 | 730,857 | ||||||
Property, plant and equipment, net |
2,065,591 | 2,033,200 | ||||||
Other assets |
||||||||
Prepaid royalties |
105,641 | 87,285 | ||||||
Goodwill |
36,132 | 37,381 | ||||||
Deferred income taxes |
252,934 | 241,226 | ||||||
Other |
104,979 | 126,586 | ||||||
499,686 | 492,478 | |||||||
Total assets |
$ | 3,282,440 | $ | 3,256,535 | ||||
Liabilities and stockholders equity |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | 162,043 | $ | 148,014 | ||||
Accrued expenses |
224,624 | 217,216 | ||||||
Current portion of debt |
5,008 | 9,824 | ||||||
Total current liabilities |
391,675 | 375,054 | ||||||
Long-term debt |
974,045 | 1,001,323 | ||||||
Accrued postretirement benefits other than pension |
395,500 | 380,424 | ||||||
Asset retirement obligations |
182,103 | 179,965 | ||||||
Accrued workers compensation |
76,242 | 82,446 | ||||||
Other noncurrent liabilities |
142,090 | 157,497 | ||||||
Total liabilities |
2,161,655 | 2,176,709 | ||||||
Stockholders equity |
||||||||
Preferred stock |
29 | 29 | ||||||
Common stock |
643 | 631 | ||||||
Paid-in capital |
1,319,289 | 1,280,513 | ||||||
Retained deficit |
(169,965 | ) | (166,273 | ) | ||||
Unearned compensation |
(4,508 | ) | (1,830 | ) | ||||
Treasury stock, at cost |
(5,047 | ) | (5,047 | ) | ||||
Accumulated other comprehensive loss |
(19,656 | ) | (28,197 | ) | ||||
Total stockholders equity |
1,120,785 | 1,079,826 | ||||||
Total liabilities and stockholders equity |
$ | 3,282,440 | $ | 3,256,535 | ||||
Six Months Ended | ||||||||
June 30, | ||||||||
2005 | 2004 | |||||||
(Unaudited) | ||||||||
Operating activities |
||||||||
Net income |
$ | 10,049 | $ | 81,091 | ||||
Adjustments to reconcile to cash
provided by operating activities: |
||||||||
Depreciation, depletion and amortization |
103,045 | 72,185 | ||||||
Prepaid royalties expensed |
10,687 | 7,853 | ||||||
Accretion on asset retirement obligations |
7,475 | 5,893 | ||||||
Net gain on disposition of assets |
(20,103 | ) | (607 | ) | ||||
Gain on sale of units of Natural Resource Partners, LP |
| (89,955 | ) | |||||
Income from equity investments |
| (9,685 | ) | |||||
Net distributions from equity investments |
| (2,739 | ) | |||||
Other nonoperating expense |
4,063 | 3,759 | ||||||
Changes in: |
||||||||
Receivables |
(47,371 | ) | (40,495 | ) | ||||
Inventories |
(15,889 | ) | (13,399 | ) | ||||
Accounts payable and accrued expenses |
21,521 | 2,417 | ||||||
Income taxes |
2,515 | 4,729 | ||||||
Accrued postretirement benefits other than pension |
15,076 | 11,625 | ||||||
Asset retirement obligations |
(5,338 | ) | (4,542 | ) | ||||
Accrued workers compensation benefits |
(6,204 | ) | 95 | |||||
Federal income tax receipts |
14,701 | | ||||||
Other |
34 | (8,243 | ) | |||||
Cash provided by operating activities |
94,261 | 19,982 | ||||||
Investing activities |
||||||||
Capital expenditures |
(139,355 | ) | (69,132 | ) | ||||
Proceeds from sale of units of Natural Resource Partners, LP |
| 105,365 | ||||||
Proceeds from dispositions of property, plant and equipment |
20,395 | 1,010 | ||||||
Additions to prepaid royalties |
(22,961 | ) | (22,663 | ) | ||||
Cash (used in) provided by investing activities |
(141,921 | ) | 14,580 | |||||
Financing activities |
||||||||
Net payments on revolver and lines of credit |
(31,411 | ) | | |||||
Payments on long-term debt |
| (6,300 | ) | |||||
Deferred financing costs |
(2,298 | ) | (1,160 | ) | ||||
Dividends paid |
(13,741 | ) | (11,062 | ) | ||||
Proceeds from sale of common stock |
31,325 | 25,719 | ||||||
Cash (used in) provided by financing activities |
(16,125 | ) | 7,197 | |||||
(Decrease) increase in cash and cash equivalents |
(63,785 | ) | 41,759 | |||||
Cash and cash equivalents, beginning of period |
323,167 | 254,541 | ||||||
Cash and cash equivalents, end of period |
$ | 259,382 | $ | 296,300 | ||||
Canyon Fuel Company cash flow information (for Arch Coals 65% ownership percentage through July 31, 2004) | ||||||||
Depreciation, depletion and amortization |
| 8,853 | ||||||
Additions to property, plant and equipment |
| (5,164 | ) |
(A) | Adjusted EBITDA is defined as net income before the effect of net interest expense; income taxes; our depreciation, depletion and amortization; our equity interest in the depreciation, depletion and amortization of Canyon Fuel Company, LLC (for periods prior to our July 31, 2004 purchase of the remainder of Canyon Fuel); expenses resulting from early extinguishment of debt; and mark-to-market adjustments in the value of derivative instruments. | |
Adjusted EBITDA is not a measure of financial performance in accordance with generally accepted accounting principles, and items excluded to calculate Adjusted EBITDA are significant in understanding and assessing our financial condition. Therefore, Adjusted EBITDA should not be considered in isolation nor as an alternative to net income, income from operations, cash flows from operations or as a measure of our profitability, liquidity or performance under generally accepted accounting principles. We believe that Adjusted EBITDA presents a useful measure of our ability to service and incur debt based on ongoing operations. Furthermore, analogous measures are used by industry analysts to evaluate operating performance. Investors should be aware that our presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. The table below shows how we calculate Adjusted EBITDA. |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Net income |
$ | 3,474 | $ | 11,108 | $ | 10,049 | $ | 81,091 | ||||||||
(Benefit from) provision for income taxes |
(1,300 | ) | (1,300 | ) | (600 | ) | 19,700 | |||||||||
Interest expense, net |
17,708 | 13,198 | 33,934 | 27,229 | ||||||||||||
Depreciation, depletion and amortization Arch Coal, Inc. |
52,142 | 36,080 | 103,045 | 72,185 | ||||||||||||
DD&A Equity interest in Canyon Fuel Company, LLC |
| 4,463 | | 8,853 | ||||||||||||
Expenses from early debt extinguishment and other nonoperating |
1,611 | 1,864 | 4,063 | 3,759 | ||||||||||||
Adjusted EBITDA |
$ | 73,635 | $ | 65,413 | $ | 150,491 | $ | 212,817 | ||||||||
Adjusted EBITDA Excluding Special Items |
||||||||||||||||
Adjusted EBITDA |
$ | 73,635 | $ | 65,413 | $ | 150,491 | $ | 212,817 | ||||||||
Gain on sale of units of Natural Resource Partners, L.P. |
| (317 | ) | | (89,955 | ) | ||||||||||
Long-term incentive compensation plan expense |
| | 9,937 | 5,003 | ||||||||||||
Severance costs related to Skyline idling |
| | | 2,110 | ||||||||||||
Adjusted EBITDA excluding special items |
$ | 73,635 | $ | 65,096 | $ | 160,428 | $ | 129,975 | ||||||||
Operating Income Excluding Special Items: |
||||||||||||||||
Operating income |
$ | 21,493 | $ | 24,870 | $ | 47,446 | $ | 131,779 | ||||||||
Gain on sale of units of Natural Resource Partners, L.P. |
| (317 | ) | | (89,955 | ) | ||||||||||
Long-term incentive compensation plan expense |
| | 9,937 | 5,003 | ||||||||||||
Severance costs related to Skyline idling |
| | | 2,110 | ||||||||||||
Operating income excluding special items |
$ | 21,493 | $ | 24,553 | $ | 57,383 | $ | 48,937 | ||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Net income |
$ | 3,474 | $ | 11,108 | $ | 10,049 | $ | 81,091 | ||||||||
Preferred stock dividends (for periods where preferred shares
are assumed to be converted) |
(1,797 | ) | (1,797 | ) | (3,594 | ) | (3,594 | ) | ||||||||
Net income available to common shareholders |
$ | 1,677 | $ | 9,311 | $ | 6,455 | $ | 77,497 | ||||||||
Other non-operating expense |
1,611 | 1,864 | 4,063 | 3,759 | ||||||||||||
Gain on sale of units of Natural Resource Partners, L.P. |
| (317 | ) | | (89,955 | ) | ||||||||||
Long-term incentive compensation plan expense |
| | 9,937 | 5,003 | ||||||||||||
Severance costs related to Skyline idling |
| | | 2,110 | ||||||||||||
Tax impact of the excluded items |
(161 | ) | (110 | ) | (1,400 | ) | 20,718 | |||||||||
Net income available to common shareholders excluding special items |
$ | 3,127 | $ | 10,748 | $ | 19,055 | $ | 19,132 | ||||||||
Fully diluted shares outstanding |
64,520 | 55,550 | 64,158 | 62,021 | ||||||||||||
Adjustment to exclude impact of convertible preferred shares
that would not be dilutive |
| | | (6,896 | ) | |||||||||||
Fully diluted shares outstanding |
64,520 | 55,550 | 64,158 | 55,125 | ||||||||||||
Earnings per fully diluted common share excluding special items |
$ | 0.05 | $ | 0.19 | $ | 0.30 | $ | 0.35 | ||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Tons sold |
25,718 | 18,572 | 53,634 | 36,475 | ||||||||||||
Coal sales revenues |
$ | 274,700 | $ | 141,773 | $ | 552,116 | $ | 281,621 | ||||||||
Income from operations |
39,937 | 20,482 | 79,332 | 33,989 | ||||||||||||
Net income |
22,079 | 8,022 | 48,150 | 8,944 | ||||||||||||
Adjusted EBITDA |
64,254 | 41,705 | 129,167 | 76,237 | ||||||||||||
Capital Expenditures |
20,048 | 13,661 | 41,963 | 30,613 |
June 30 | December 31 | |||||||
2005 | 2004 | |||||||
(Unaudited) | ||||||||
Receivable from Arch Coal, Inc. |
$ | 724,052 | $ | 677,934 |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Reconciliation of net income to adjusted EBITDA |
||||||||||||||||
Net income |
$ | 22,079 | $ | 8,022 | $ | 48,150 | $ | 8,944 | ||||||||
Interest expense, net |
6,720 | 9,073 | 13,929 | 18,270 | ||||||||||||
Depreciation, depletion and amortization Arch Western Resources |
24,316 | 16,759 | 49,835 | 33,395 | ||||||||||||
DD&A Equity interest in Canyon Fuel Company, LLC |
| 4,463 | | 8,853 | ||||||||||||
Other nonoperating expense |
3,388 | 3,388 | 6,775 | 6,775 | ||||||||||||
Minority interest |
7,751 | | 10,478 | | ||||||||||||
Adjusted EBITDA (A) |
$ | 64,254 | $ | 41,705 | $ | 129,167 | $ | 76,237 | ||||||||
(A) | Adjusted EBITDA is defined as net income before the effect of net interest expense; our depreciation, depletion and amortization; our equity interest in the depreciation, depletion and amortization of Canyon Fuel Company, LLC (for periods prior to our July 31, 2004 purchase of the remainder of Canyon Fuel); expenses resulting from early extinguishment of debt; mark-to-market adjustments in the value of derivative instruments; and the minority interest that Arch Western Resources holds in Canyon Fuel (Arch Coal, Inc. owns the remaining 35% as of July 31, 2004). | |
Adjusted EBITDA is not a measure of financial performance in accordance with generally accepted accounting principles, and items excluded to calculate Adjusted EBITDA are significant in understanding and assessing our financial condition. Therefore, Adjusted EBITDA should not be considered in isolation nor as an alternative to net income, income from operations, cash flows from operations or as a measure of our profitability, liquidity or performance under generally accepted accounting principles. We believe that Adjusted EBITDA presents a useful measure of our ability to service and incur debt based on ongoing operations. Furthermore, analogous measures are used by industry analysts to evaluate operating performance. Investors should be aware that our presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. The table above shows how we calculate Adjusted EBITDA. |