e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): May 31, 2011
Arch Coal, Inc.
(Exact Name of Registrant as Specified in Charter)
|
|
|
|
|
Delaware
|
|
1-13105
|
|
43-0921172 |
(State or Other
|
|
(Commission File Number)
|
|
(I.R.S. Employer |
Jurisdiction of Incorporation)
|
|
|
|
Identification No.) |
CityPlace One
One CityPlace Drive, Suite 300
St. Louis, Missouri 63141
(Address of Principal Executive Offices) (Zip Code)
(314) 994-2700
(Registrants telephone number, including area code)
Not Applicable
(Former Name or Former Address, if Changed Since
Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c)) |
TABLE OF CONTENTS
Item 8.01. Other Events.
As previously announced, on May 2, 2011, Arch Coal, Inc. (Arch), Atlas Acquisition
Corp., a wholly-owned subsidiary of Arch, and International Coal Group, Inc. (ICG),
entered into a definitive Agreement and Plan of Merger, providing for the acquisition of ICG by
Arch. In connection with the pending acquisition, the following financial statements are attached
as Exhibits 99.1 and 99.2, respectively, and are incorporated herein by reference:
|
|
|
audited consolidated balance sheets of ICG as of December 31, 2010 and 2009, and the
related consolidated statements of operations, stockholders equity and comprehensive
income and cash flows for the years ended December 31, 2010, 2009 and 2008, and the
report of ICGs independent registered public accounting firm dated February 17, 2011;
and |
|
|
|
|
unaudited condensed consolidated balance sheets of ICG as of March 31, 2011 and
December 31, 2010, and the related condensed consolidated statements of operations and
cash flows for the three months ended March 31, 2011 and 2010. |
In addition, the following preliminary unaudited pro forma condensed combined financial
information of Arch is attached as Exhibit 99.3 and is incorporated herein by reference:
|
|
|
unaudited pro forma condensed combined statement of income for the year ended
December 31, 2010; |
|
|
|
|
unaudited pro forma condensed combined statement of income for the three months
ended March 31, 2011; and |
|
|
|
|
unaudited pro forma condensed combined balance sheet as of March 31, 2011. |
The pro forma financial information gives effect to certain pro forma events related to the
pending acquisition and has been presented for informational purposes only. It does not purport to
project the future financial position or operating results of the post-merger combined company.
FORWARD-LOOKING STATEMENTS
Information set forth in this Current Report on Form 8-K (including the exhibits and
attachments hereto) contains forward-looking statements within the meaning of the federal
securities laws and the Private Securities Litigation Report Act of 1995. These forward-looking
statements are subject to a number of risks and uncertainties. A discussion of certain factors
that may affect future results is contained in Archs filings with the Securities and Exchange
Commission. Arch disclaims any obligation to update forward-looking statements except as may be
required by law.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
23.1 |
|
Consent of Deloitte & Touche LLP, Independent Registered Public
Accounting Firm |
|
23.2 |
|
Consent of Ernst & Young LLP, Independent Registered
Public Accounting Firm |
|
23.3 |
|
Consent of Weir International, Inc., Independent Mining Consultants |
|
99.1 |
|
Audited consolidated balance sheets of ICG as of December 31, 2010
and 2009, and the related consolidated statements of operations,
stockholders equity and comprehensive income and cash flows for the
years ended December 31, 2010, 2009 and 2008 |
|
99.2 |
|
Unaudited condensed consolidated balance sheets of ICG as of March
31, 2011 and December 31, 2010, and the related condensed
consolidated statements of operations and cash flows for the three
months ended March 31, 2011 and 2010 |
|
99.3 |
|
Preliminary unaudited pro forma condensed combined financial
information |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
ARCH COAL, INC.
(Registrant)
|
|
|
By: |
/s/ Robert G. Jones
|
|
|
|
Name: |
Robert G. Jones |
|
|
|
Title: |
Senior Vice President Law, General Counsel and Secretary |
|
|
Date: May 31, 2011
INDEX TO EXHIBITS
|
|
|
Exhibit No. |
|
Description |
|
23.1
|
|
Consent of Deloitte & Touche LLP, Independent Registered Public
Accounting Firm |
|
|
|
23.2
|
|
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm |
|
|
|
23.3
|
|
Consent of Weir International, Inc., Independent Mining Consultants |
|
|
|
99.1
|
|
Audited consolidated balance sheets of ICG as of December 31, 2010
and 2009, and the related consolidated statements of operations,
stockholders equity and comprehensive income and cash flows for
the years ended December 31, 2010, 2009 and 2008 |
|
|
|
99.2
|
|
Unaudited condensed consolidated balance sheets of ICG as of March
31, 2011 and December 31, 2010, and the related condensed
consolidated statements of operations and cash flows for the three
months ended March 31, 2011 and 2010 |
|
|
|
99.3
|
|
Preliminary unaudited pro forma condensed combined financial
information |
exv23w1
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the incorporation by reference in the following Registration Statements of Arch Coal
Inc.:
|
(1) |
|
Registration Statement (Form S-3 No. 333-157880) of Arch Coal, Inc. and in the related
Prospectus, |
|
|
(2) |
|
Registration Statements (Form S-8 Nos. 333-30565 and 333-112536) pertaining to the Arch
Coal, Inc. 1997 Stock Incentive Plan and in the related Prospectus, |
|
|
(3) |
|
Registration Statement (Form S-8 Nos. 333-32777 and 333-156593) pertaining to the Arch
Coal, Inc. and Subsidiaries Employee Thrift Plan and in the related Prospectus, |
|
|
(4) |
|
Registration Statements (Form S-8 Nos. 333-68131 and 333-147459) pertaining to the Arch
Coal, Inc. Deferred Compensation Plan and in the related Prospectus, and |
|
|
(5) |
|
Registration Statements (Form S-8 Nos. 333-112537 and 333-127548) pertaining to the
Arch Coal, Inc. Retirement Account Plan, |
of our report dated February 17, 2011, with respect to the consolidated financial statements of
International Coal Group, Inc. as of December 31, 2010 and 2009 and for the years ended December
31, 2010, 2009 and 2008 included in this Current Report on Form 8-K.
/s/ Deloitte & Touche LLP
Cincinnati, Ohio
May 31, 2011
exv23w2
Exhibit 23.2
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the reference to our firm under the caption Experts in the Registration
Statement (Form S-3 No. 333-157880) and related Prospectus of Arch Coal, Inc. for the registration
of 44,000,000 shares of its common stock and to the incorporation by reference therein of our
reports dated March 1, 2011, with respect to the consolidated financial statements and schedules of
Arch Coal, Inc., and the effectiveness of internal control over financial reporting of Arch Coal,
Inc., included in its Annual Report (Form 10-K) for the year ended December 31, 2010, filed with
the Securities and Exchange Commission, and included in the Prospectus.
/s/ Ernst & Young LLP
St. Louis, Missouri
May 31, 2011
exv23w3
Exhibit 23.3
CONSENT OF WEIR INTERNATIONAL, INC.
In connection with the Registration Statement on Form S-3 (No. 333-157880) of Arch Coal, Inc.
and any amendments thereto and including the related prospectus, we hereby consent to the
incorporation by reference therein of the reference to Weir International, Inc. contained in the
Annual Report on Form 10-K of Arch Coal, Inc. for the year ended December 31, 2010. We also hereby
consent to the reference to us under Experts in the preliminary prospectus supplement dated May
31, 2011 and any amendment or supplement thereof or final prospectus relating thereto, which is
part of Registration Statement No. 333-157880.
We further wish to advise that Weir International, inc. was not employed on a contingent basis
and that at the time of preparation of our report, as well as at present, neither Weir
International, Inc. nor any of its employees had or now has a substantial interest in Arch Coal,
Inc. or any of its affiliates or subsidiaries.
Respectfully submitted,
/s/ John W. Sabo
Title: Executive Vice President
Date: May 31, 2011
exv99w1
Exhibit 99.1
|
|
|
|
|
|
|
Page |
|
International Coal Group, Inc. Financial Statements |
|
|
|
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm |
|
|
F-1 |
|
|
|
|
|
|
Consolidated Balance Sheets as of December 31, 2010 and 2009 |
|
|
F-2 |
|
|
|
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2010, 2009 and 2008 |
|
|
F-3 |
|
|
|
|
|
|
Consolidated Statements of Stockholders Equity and Comprehensive Income for the years ended
December 31, 2010, 2009 and 2008 |
|
|
F-4 |
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2010, 2009 and 2008 |
|
|
F-5 |
|
|
|
|
|
|
Notes to Consolidated Financial Statements for the years ended December 31, 2010, 2009 and 2008 |
|
|
F-7 |
|
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
International Coal Group, Inc.
Scott Depot, West Virginia
We have audited the accompanying consolidated balance sheets of
International Coal Group, Inc. and subsidiaries (the
Company) as of December 31, 2010 and 2009, and
the related consolidated statements of operations,
stockholders equity and comprehensive income, and cash
flows for each of the three years in the period ended
December 31, 2010. These financial statements are the
responsibility of the Companys management. Our
responsibility is to express an opinion on the financial
statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, such consolidated financial statements present
fairly, in all material respects, the financial position of the
Company as of December 31, 2010 and 2009, and the results
of their operations and their cash flows for each of the three
years in the period ended December 31, 2010 in conformity
with accounting principles generally accepted in the United
States of America.
/s/ Deloitte &
Touche LLP
Cincinnati, Ohio
February 17, 2011
F-1
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
December 31, 2010 and 2009
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(dollars in thousands, except per share amounts)
|
|
|
ASSETS
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
215,276
|
|
|
$
|
92,641
|
|
Accounts receivable, net of allowances of $1,005 and $222
|
|
|
82,557
|
|
|
|
80,291
|
|
Inventories, net
|
|
|
70,029
|
|
|
|
82,037
|
|
Deferred income taxes
|
|
|
13,563
|
|
|
|
15,906
|
|
Prepaid insurance
|
|
|
8,500
|
|
|
|
6,351
|
|
Income taxes receivable
|
|
|
129
|
|
|
|
1,423
|
|
Prepaid expenses and other
|
|
|
10,543
|
|
|
|
9,960
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
400,597
|
|
|
|
288,609
|
|
PROPERTY, PLANT, EQUIPMENT AND MINE DEVELOPMENT, net
|
|
|
1,040,118
|
|
|
|
1,038,200
|
|
DEBT ISSUANCE COSTS, net
|
|
|
11,998
|
|
|
|
7,634
|
|
ADVANCE ROYALTIES, net
|
|
|
16,037
|
|
|
|
18,025
|
|
OTHER NON-CURRENT ASSETS
|
|
|
10,947
|
|
|
|
15,492
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,479,697
|
|
|
$
|
1,367,960
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
78,899
|
|
|
$
|
63,582
|
|
Short-term debt
|
|
|
2,797
|
|
|
|
2,166
|
|
Current portion of long-term debt and capital leases
|
|
|
17,928
|
|
|
|
17,794
|
|
Current portion of reclamation and mine closure costs
|
|
|
8,414
|
|
|
|
9,390
|
|
Current portion of employee benefits
|
|
|
3,831
|
|
|
|
3,973
|
|
Accrued expenses and other
|
|
|
61,092
|
|
|
|
74,803
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
172,961
|
|
|
|
171,708
|
|
LONG-TERM DEBT AND CAPITAL LEASES
|
|
|
308,422
|
|
|
|
366,515
|
|
RECLAMATION AND MINE CLOSURE COSTS
|
|
|
70,730
|
|
|
|
65,601
|
|
EMPLOYEE BENEFITS
|
|
|
81,868
|
|
|
|
63,767
|
|
DEFERRED INCOME TAXES
|
|
|
60,452
|
|
|
|
57,399
|
|
BELOW-MARKET COAL SUPPLY AGREEMENTS
|
|
|
26,823
|
|
|
|
29,939
|
|
OTHER NON-CURRENT LIABILITIES
|
|
|
4,176
|
|
|
|
3,797
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
725,432
|
|
|
|
758,726
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY:
|
|
|
|
|
|
|
|
|
Preferred stock par value $0.01,
200,000,000 shares authorized, none issued
|
|
|
|
|
|
|
|
|
Common stock par value $0.01,
2,000,000,000 shares authorized, 203,870,564 and
203,824,372 shares issued and outstanding, respectively, as
of December 31, 2010 and 172,820,047 and
172,812,726 shares issued and outstanding, respectively, as
of December 31, 2009
|
|
|
2,038
|
|
|
|
1,728
|
|
Treasury stock
|
|
|
(216
|
)
|
|
|
(14
|
)
|
Additional paid-in capital
|
|
|
851,440
|
|
|
|
732,124
|
|
Accumulated other comprehensive income (loss)
|
|
|
(3,459
|
)
|
|
|
1,048
|
|
Retained deficit
|
|
|
(95,602
|
)
|
|
|
(125,713
|
)
|
|
|
|
|
|
|
|
|
|
Total International Coal Group, Inc. stockholders equity
|
|
|
754,201
|
|
|
|
609,173
|
|
Noncontrolling interest
|
|
|
64
|
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
754,265
|
|
|
|
609,234
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
1,479,697
|
|
|
$
|
1,367,960
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-2
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
Years ended December 31, 2010, 2009 and 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(dollars in thousands, except per share amounts)
|
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Coal sales revenues
|
|
$
|
1,078,246
|
|
|
$
|
1,006,606
|
|
|
$
|
998,245
|
|
Freight and handling revenues
|
|
|
35,411
|
|
|
|
26,279
|
|
|
|
45,231
|
|
Other revenues
|
|
|
52,814
|
|
|
|
92,464
|
|
|
|
53,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,166,471
|
|
|
|
1,125,349
|
|
|
|
1,096,736
|
|
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of coal sales
|
|
|
850,328
|
|
|
|
832,214
|
|
|
|
882,983
|
|
Freight and handling costs
|
|
|
35,411
|
|
|
|
26,279
|
|
|
|
45,231
|
|
Cost of other revenues
|
|
|
48,331
|
|
|
|
36,089
|
|
|
|
35,672
|
|
Depreciation, depletion and amortization
|
|
|
104,566
|
|
|
|
106,084
|
|
|
|
96,047
|
|
Selling, general and administrative
|
|
|
35,569
|
|
|
|
32,749
|
|
|
|
38,147
|
|
Gain on sale of assets
|
|
|
(4,243
|
)
|
|
|
(3,659
|
)
|
|
|
(32,518
|
)
|
Goodwill impairment loss
|
|
|
|
|
|
|
|
|
|
|
30,237
|
|
Long-lived asset impairment loss
|
|
|
|
|
|
|
|
|
|
|
7,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
1,069,962
|
|
|
|
1,029,756
|
|
|
|
1,102,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
96,509
|
|
|
|
95,593
|
|
|
|
(6,254
|
)
|
INTEREST AND OTHER EXPENSE:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt
|
|
|
(29,409
|
)
|
|
|
(13,293
|
)
|
|
|
|
|
Interest expense, net
|
|
|
(40,736
|
)
|
|
|
(53,044
|
)
|
|
|
(43,643
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest and other expense
|
|
|
(70,145
|
)
|
|
|
(66,337
|
)
|
|
|
(43,643
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
26,364
|
|
|
|
29,256
|
|
|
|
(49,897
|
)
|
INCOME TAX BENEFIT (EXPENSE)
|
|
|
3,750
|
|
|
|
(7,732
|
)
|
|
|
23,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
30,114
|
|
|
|
21,524
|
|
|
|
(26,227
|
)
|
Net income attributable to noncontrolling interest
|
|
|
(3
|
)
|
|
|
(66
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to International Coal Group,
Inc.
|
|
$
|
30,111
|
|
|
$
|
21,458
|
|
|
$
|
(26,227
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.15
|
|
|
$
|
0.14
|
|
|
$
|
(0.17
|
)
|
Diluted
|
|
|
0.15
|
|
|
|
0.14
|
|
|
|
(0.17
|
)
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
197,366,978
|
|
|
|
153,630,446
|
|
|
|
152,632,586
|
|
Diluted
|
|
|
205,283,999
|
|
|
|
155,386,263
|
|
|
|
152,632,586
|
|
See notes to consolidated financial statements.
F-3
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
Years ended December 31, 2010, 2009 and 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
Coal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Comprehensive
|
|
|
Retained
|
|
|
Group, Inc.
|
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Treasury
|
|
|
Paid-in
|
|
|
Income
|
|
|
Earnings
|
|
|
Stockholders
|
|
|
Noncontrolling
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Stock
|
|
|
Capital
|
|
|
(Loss)
|
|
|
(Deficit)
|
|
|
Equity
|
|
|
Interest
|
|
|
Equity
|
|
|
|
(dollars in thousands)
|
|
|
Balance December 31, 2007
|
|
|
152,992,109
|
|
|
$
|
1,530
|
|
|
$
|
|
|
|
$
|
652,677
|
|
|
$
|
(1,530
|
)
|
|
$
|
(120,944
|
)
|
|
$
|
531,733
|
|
|
$
|
35
|
|
|
$
|
531,768
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26,227
|
)
|
|
|
(26,227
|
)
|
|
|
|
|
|
|
(26,227
|
)
|
Postretirement benefit obligation adjustments, net of tax of $727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
530
|
|
|
|
|
|
|
|
530
|
|
|
|
|
|
|
|
530
|
|
Amortization of postretirement benefit net loss, net of tax of
$214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
216
|
|
|
|
|
|
|
|
216
|
|
|
|
|
|
|
|
216
|
|
Black lung benefit obligation adjustments, net of tax of $548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(903
|
)
|
|
|
|
|
|
|
(903
|
)
|
|
|
|
|
|
|
(903
|
)
|
Amortization of black lung benefit net gain, net of tax of $358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(590
|
)
|
|
|
|
|
|
|
(590
|
)
|
|
|
|
|
|
|
(590
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26,974
|
)
|
Issuance of restricted stock and stock awards, net of forfeitures
|
|
|
312,436
|
|
|
|
3
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised
|
|
|
17,700
|
|
|
|
|
|
|
|
|
|
|
|
149
|
|
|
|
|
|
|
|
|
|
|
|
149
|
|
|
|
|
|
|
|
149
|
|
Compensation expense on share based awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,174
|
|
|
|
|
|
|
|
|
|
|
|
4,174
|
|
|
|
|
|
|
|
4,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2008
|
|
|
153,322,245
|
|
|
|
1,533
|
|
|
|
|
|
|
|
656,997
|
|
|
|
(2,277
|
)
|
|
|
(147,171
|
)
|
|
|
509,082
|
|
|
|
35
|
|
|
|
509,117
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,458
|
|
|
|
21,458
|
|
|
|
66
|
|
|
|
21,524
|
|
Postretirement benefit obligation adjustments, net of tax of $323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,663
|
|
|
|
|
|
|
|
2,663
|
|
|
|
|
|
|
|
2,663
|
|
Amortization of postretirement benefit net loss, net of tax of
$117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171
|
|
|
|
|
|
|
|
171
|
|
|
|
|
|
|
|
171
|
|
Black lung benefit obligation adjustments, net of tax of $416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
735
|
|
|
|
|
|
|
|
735
|
|
|
|
|
|
|
|
735
|
|
Amortization of black lung benefit net gain, net of tax of $146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(244
|
)
|
|
|
|
|
|
|
(244
|
)
|
|
|
|
|
|
|
(244
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,849
|
|
Purchases of treasury stock
|
|
|
(7,321
|
)
|
|
|
|
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14
|
)
|
|
|
|
|
|
|
(14
|
)
|
Distributions to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40
|
)
|
|
|
(40
|
)
|
Issuance of common stock in exchange for convertible notes
|
|
|
18,660,550
|
|
|
|
187
|
|
|
|
|
|
|
|
71,430
|
|
|
|
|
|
|
|
|
|
|
|
71,617
|
|
|
|
|
|
|
|
71,617
|
|
Issuance of restricted stock and stock awards, net of forfeitures
|
|
|
837,252
|
|
|
|
8
|
|
|
|
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense on share based awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,705
|
|
|
|
|
|
|
|
|
|
|
|
3,705
|
|
|
|
|
|
|
|
3,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2009
|
|
|
172,812,726
|
|
|
|
1,728
|
|
|
|
(14
|
)
|
|
|
732,124
|
|
|
|
1,048
|
|
|
|
(125,713
|
)
|
|
|
609,173
|
|
|
|
61
|
|
|
|
609,234
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,111
|
|
|
|
30,111
|
|
|
|
3
|
|
|
|
30,114
|
|
Postretirement benefit obligation adjustments, net of tax of
$4,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,134
|
)
|
|
|
|
|
|
|
(7,134
|
)
|
|
|
|
|
|
|
(7,134
|
)
|
Amortization of postretirement benefit net loss, net of tax of
$295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
485
|
|
|
|
|
|
|
|
485
|
|
|
|
|
|
|
|
485
|
|
Black lung benefit obligation adjustments, net of tax of $1,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,229
|
|
|
|
|
|
|
|
2,229
|
|
|
|
|
|
|
|
2,229
|
|
Amortization of black lung benefit net gain, net of tax of $54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(87
|
)
|
|
|
|
|
|
|
(87
|
)
|
|
|
|
|
|
|
(87
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,607
|
|
Issuance of common stock from public offering
|
|
|
24,444,365
|
|
|
|
245
|
|
|
|
|
|
|
|
102,208
|
|
|
|
|
|
|
|
|
|
|
|
102,453
|
|
|
|
|
|
|
|
102,453
|
|
Issuance of convertible notes from public offering
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,800
|
|
|
|
|
|
|
|
|
|
|
|
20,800
|
|
|
|
|
|
|
|
20,800
|
|
Issuance of common stock in exchange for convertible notes
|
|
|
6,198,668
|
|
|
|
62
|
|
|
|
|
|
|
|
25,650
|
|
|
|
|
|
|
|
|
|
|
|
25,712
|
|
|
|
|
|
|
|
25,712
|
|
Repurchase of convertible notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32,676
|
)
|
|
|
|
|
|
|
|
|
|
|
(32,676
|
)
|
|
|
|
|
|
|
(32,676
|
)
|
Issuance of restricted stock and stock awards, net of forfeitures
|
|
|
365,734
|
|
|
|
3
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of treasury stock
|
|
|
(38,871
|
)
|
|
|
|
|
|
|
(202
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(202
|
)
|
|
|
|
|
|
|
(202
|
)
|
Stock options exercised
|
|
|
41,750
|
|
|
|
|
|
|
|
|
|
|
|
114
|
|
|
|
|
|
|
|
|
|
|
|
114
|
|
|
|
|
|
|
|
114
|
|
Compensation expense on share based awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,223
|
|
|
|
|
|
|
|
|
|
|
|
3,223
|
|
|
|
|
|
|
|
3,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2010
|
|
|
203,824,372
|
|
|
$
|
2,038
|
|
|
$
|
(216
|
)
|
|
$
|
851,440
|
|
|
$
|
(3,459
|
)
|
|
$
|
(95,602
|
)
|
|
$
|
754,201
|
|
|
$
|
64
|
|
|
$
|
754,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-4
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
Years ended December 31, 2010,
2009 and 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(dollars in thousands)
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
30,114
|
|
|
$
|
21,524
|
|
|
$
|
(26,227
|
)
|
Adjustments to reconcile net income (loss) to net cash from
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
104,566
|
|
|
|
106,084
|
|
|
|
96,047
|
|
Loss on extinguishment of debt
|
|
|
29,409
|
|
|
|
13,293
|
|
|
|
|
|
Impairment loss
|
|
|
|
|
|
|
|
|
|
|
37,428
|
|
Amortization and write-off of deferred finance costs and debt
discount
|
|
|
7,798
|
|
|
|
7,001
|
|
|
|
6,141
|
|
Amortization of accumulated employee benefit obligations
|
|
|
639
|
|
|
|
(102
|
)
|
|
|
(518
|
)
|
Compensation expense on share based awards
|
|
|
3,223
|
|
|
|
3,705
|
|
|
|
4,174
|
|
Gain on sale of assets, net
|
|
|
(4,243
|
)
|
|
|
(3,659
|
)
|
|
|
(32,518
|
)
|
Provision for bad debt
|
|
|
783
|
|
|
|
(1,294
|
)
|
|
|
994
|
|
Deferred income taxes
|
|
|
(4,533
|
)
|
|
|
7,859
|
|
|
|
(24,434
|
)
|
Changes in Assets and Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(3,049
|
)
|
|
|
(3,676
|
)
|
|
|
7,918
|
|
Inventories
|
|
|
11,988
|
|
|
|
(23,249
|
)
|
|
|
(17,333
|
)
|
Prepaid expenses and other
|
|
|
(1,438
|
)
|
|
|
14,569
|
|
|
|
(3,545
|
)
|
Other non-current assets
|
|
|
(2,191
|
)
|
|
|
399
|
|
|
|
(2,744
|
)
|
Accounts payable
|
|
|
16,852
|
|
|
|
(16,814
|
)
|
|
|
7,116
|
|
Accrued expenses and other
|
|
|
(13,888
|
)
|
|
|
(13,089
|
)
|
|
|
24,677
|
|
Reclamation and mine closure costs
|
|
|
2,178
|
|
|
|
1,341
|
|
|
|
(5,281
|
)
|
Other liabilities
|
|
|
9,223
|
|
|
|
1,862
|
|
|
|
6,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities
|
|
|
187,431
|
|
|
|
115,754
|
|
|
|
78,729
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the sale of assets
|
|
|
4,764
|
|
|
|
3,695
|
|
|
|
8,786
|
|
Additions to property, plant, equipment and mine development
|
|
|
(102,912
|
)
|
|
|
(66,345
|
)
|
|
|
(132,197
|
)
|
Cash paid related to acquisitions, net
|
|
|
|
|
|
|
|
|
|
|
(603
|
)
|
Withdrawals (deposits) of restricted cash
|
|
|
8,807
|
|
|
|
(10,468
|
)
|
|
|
(26
|
)
|
Contribution to joint venture
|
|
|
|
|
|
|
(40
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from investing activities
|
|
|
(89,341
|
)
|
|
|
(73,158
|
)
|
|
|
(124,040
|
)
|
F-5
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(dollars in thousands)
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings on short-term debt
|
|
|
5,191
|
|
|
|
2,611
|
|
|
|
6,310
|
|
Repayments on short-term debt
|
|
|
(4,560
|
)
|
|
|
(5,186
|
)
|
|
|
(1,569
|
)
|
Borrowings on long-term debt
|
|
|
|
|
|
|
9,086
|
|
|
|
3,496
|
|
Repayments on long-term debt and capital lease
|
|
|
(18,899
|
)
|
|
|
(19,104
|
)
|
|
|
(6,295
|
)
|
Proceeds from convertible notes offering
|
|
|
115,000
|
|
|
|
|
|
|
|
|
|
Proceeds from senior notes offering
|
|
|
198,596
|
|
|
|
|
|
|
|
|
|
Proceeds from common stock offering
|
|
|
102,453
|
|
|
|
|
|
|
|
|
|
Repurchases of senior notes
|
|
|
(188,960
|
)
|
|
|
|
|
|
|
|
|
Repurchases of convertible notes
|
|
|
(169,458
|
)
|
|
|
|
|
|
|
|
|
Purchases of treasury stock
|
|
|
(202
|
)
|
|
|
(14
|
)
|
|
|
|
|
Proceeds from stock options exercised
|
|
|
114
|
|
|
|
|
|
|
|
149
|
|
Debt issuance costs
|
|
|
(14,730
|
)
|
|
|
(1,278
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from financing activities
|
|
|
24,545
|
|
|
|
(13,885
|
)
|
|
|
2,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
|
122,635
|
|
|
|
28,711
|
|
|
|
(43,220
|
)
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
|
92,641
|
|
|
|
63,930
|
|
|
|
107,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
215,276
|
|
|
$
|
92,641
|
|
|
$
|
63,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest (net of amount capitalized)
|
|
$
|
40,807
|
|
|
$
|
47,327
|
|
|
$
|
36,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash received for income taxes
|
|
$
|
187
|
|
|
$
|
7,006
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock in exchange for convertible notes
|
|
$
|
25,712
|
|
|
$
|
71,617
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant, equipment and mine development
through accounts payable
|
|
$
|
15,881
|
|
|
$
|
17,416
|
|
|
$
|
12,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant, equipment and mine development
through financing arrangements
|
|
$
|
5,447
|
|
|
$
|
17,066
|
|
|
$
|
40,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets acquired through the assumption of liabilities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
17,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets acquired through the exchange of property
|
|
$
|
1,277
|
|
|
$
|
|
|
|
$
|
22,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-6
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
For the years ended December 31, 2010, 2009 and
2008
(Dollars in thousands, except per share amounts)
Entity Matters International
Coal Group, Inc. (ICG or the Company) is
a leading producer of coal in Northern and Central Appalachia
and also has operations and reserves in the Illinois Basin. The
Companys customers are primarily investment grade electric
utilities, as well as domestic industrial and steel customers
that demand a variety of coal products. The Companys
ability to produce a comprehensive range of
high-Btu
steam and metallurgical quality coal allows it to blend coal,
which enables it to market differentiated coal products to a
variety of customers with different coal quality demands.
|
|
2.
|
Summary
of Significant Accounting Policies and General
|
Principles of Consolidation The consolidated
financial statements include the accounts of ICG, whose
subsidiaries are generally controlled through a majority voting
interest, but may be controlled by means of a significant
noncontrolling ownership, by contract, lease or otherwise. In
certain cases, ICG subsidiaries (i.e., Variable Interest
Entities (VIEs)) may also be consolidated as
required by the Financial Accounting Standards Board
(FASB) Accounting Standards Codification
(ASC) Topic 810, Consolidation (ASC
810). See Note 12 to the consolidated financial
statements for further discussion regarding the consolidation of
VIEs. The Company accounts for its undivided interest in coalbed
methane wells (see Note 14) using the proportionate
consolidation method, whereby its share of assets, liabilities,
revenues and expenses are included in the appropriate
classification in the financial statements. The consolidated
financial statements are presented in accordance with accounting
principles generally accepted in the United States of America.
Intercompany transactions and balances have been eliminated.
Cash and Cash Equivalents The Company
considers all highly-liquid investments with maturities of three
months or less at the time of purchase to be cash equivalents.
Cash equivalents consist of money market funds. Because of the
short maturity of these investments, the carrying amounts
approximate fair value.
Accounts Receivable and Allowance for Doubtful
Accounts Accounts receivable are recorded at the
invoiced amount and do not bear interest. The allowance for
doubtful accounts is the Companys best estimate of the
amount of probable credit losses in the Companys existing
accounts receivable. The Company establishes provisions for
losses on accounts receivable when it is probable that all or
part of the outstanding balance will not be collected. The
Company regularly reviews collectability and establishes or
adjusts the allowance as necessary.
Inventories Components of inventories consist
of coal and parts and supplies (see Note 4).
Coal inventories are stated at lower of average cost or market
and represent coal contained in stockpiles, including those tons
that have been mined and hauled to our loadout facilities, but
not yet shipped to customers. These inventories are stated in
clean coal equivalent tons and take into account any loss that
may occur during the processing stage. Coal must be of a quality
that can be sold on existing sales orders to be carried as coal
inventory. The majority of the Companys coal inventory
does not require extensive processing prior to shipment. In most
cases, processing consists of crushing or sizing the coal prior
to loading into the truck or rail car for shipment to the
customer.
Parts and supplies inventories are valued at average cost, less
an allowance for obsolescence. The Company establishes
provisions for losses in parts and supplies inventory values
through analysis of turnover of inventory items and adjusts the
allowance as necessary.
Financial Instruments Pursuant to ASC
Subtopic
470-20,
Debt with Conversion and Other Options, the
Companys convertible notes are accounted for as
convertible debt in the accompanying consolidated balance sheet
and the embedded conversion option in the convertible notes has
been accounted for as a component of equity.
F-7
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Advance Royalties The Company is required,
under certain royalty lease agreements, to make minimum royalty
payments whether or not mining activity is being performed on
the leased property. These minimum payments may be recoupable
once mining begins on the leased property. The recoupable
minimum royalty payments are capitalized and amortized based on
the
units-of-production
method at a rate defined in the lease agreement once mining
activities begin. The Company has recorded net advance royalties
of $22,166 and $23,790; the current portion of $6,128 and $5,765
is included in prepaid expense at December 31, 2010 and
2009, respectively. Unamortized deferred royalty costs are
expensed when mining has ceased or a decision is made not to
mine on such property. At December 31, 2010 and 2009, the
Company has recorded allowances for such circumstances totaling
$4,593 and $4,206, respectively and recognized losses of $1,576,
$1,438 and $630 for the years ended December 31, 2010, 2009
and 2008, respectively.
Coal Supply Agreements The Companys
below-market coal supply agreements (sales contracts) represent
coal supply agreements acquired through acquisitions accounted
for as business combinations for which the prevailing market
price for coal specified in the contract was in excess of the
contract price. The liability recorded related to these coal
supply agreements was based on discounted cash flows resulting
from the difference between the below-market contract price and
the prevailing market price at the date of acquisition. The
below-market coal supply agreements are amortized on the basis
of tons shipped over the term of the respective contract. The
net book value of the Companys below-market coal supply
agreements was $26,823 and $29,939 at December 31, 2010 and
2009, respectively. Amortization income on the below-market coal
supply agreements was $3,116, $6,228 and $9,590 for the years
ended December 31, 2010, 2009 and 2008, respectively.
Amortization income is included in depreciation, depletion and
amortization expense. Based on the expected shipments related to
the remaining below-market contracts, the Company expects to
record annual amortization income in each of the next five years
as reflected in the table below.
|
|
|
|
|
|
|
Below-market
|
|
|
|
Contracts
|
|
|
2011
|
|
$
|
3,591
|
|
2012
|
|
|
3,561
|
|
2013
|
|
|
3,561
|
|
2014
|
|
|
3,454
|
|
2015
|
|
|
2,467
|
|
During 2009, the Company terminated a below-market coal supply
agreement and realized a $7,721 pre-tax non-cash gain. The gain
is included in other revenues for the year ended
December 31, 2009.
During 2009, three of the Companys customers requested
early termination of certain coal supply agreements. The Company
received $34,880 in payments for the early termination of these
agreements and the lost margin on pre-termination shipments. The
income is included in other revenues for the year ended
December 31, 2009.
Property, Plant, Equipment and Mine
Development Property, plant, equipment and mine
development costs, including coal lands and mineral rights, are
recorded at cost, which includes construction overhead and
capitalized interest. Interest cost applicable to major asset
additions is capitalized during the construction period and
totaled $2,626, $325 and $6,721 for the years ended
December 31, 2010, 2009 and 2008, respectively.
Expenditures for major renewals and betterments are capitalized,
while expenditures for maintenance and repairs are expensed as
incurred. Coal lands and mineral rights costs are depleted using
the
units-of-production
method, based on estimated recoverable reserves. Mine
development costs are amortized using the
units-of-production
F-8
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
method, based on estimated recoverable reserves. Other property,
plant and equipment is depreciated using the straight-line
method with estimated useful lives as follows:
|
|
|
|
|
|
|
Years
|
|
|
Buildings
|
|
|
10 to 20
|
|
Mining and other equipment and related facilities
|
|
|
1 to 20
|
|
Land improvements
|
|
|
15
|
|
Transportation equipment
|
|
|
2 to 10
|
|
Furniture and fixtures
|
|
|
3 to 10
|
|
Debt Issuance Costs Debt issuance costs
reflect fees incurred to obtain financing. Debt issuance costs
related to the Companys outstanding debt are amortized
over the life of the related debt. Amortization expense for the
years ended December 31, 2010, 2009 and 2008 was $2,166,
$2,884 and $2,428, respectively, and is included in interest
expense. Loss on extinguishment of debt for the year ended
December 31, 2010 includes $5,279 representing deferred
financing fees written-off as a result of the Company
repurchasing its 2012 Convertible Notes and 2014 Senior Notes,
as well as exchanging a portion of its 2012 Convertible Notes
for shares of its common stock. Additionally, deferred financing
fees of $1,700 were written-off as interest expense during the
year ended December 31, 2010 related to the Companys
prior credit facility. Loss on extinguishment of debt for the
year ended December 31, 2009 includes $1,182 representing
deferred financing fees written-off as a result of the Company
exchanging a portion of its 2012 Convertible Notes for shares of
its common stock. See Note 6. There were no deferred
financing fees written-off in 2008.
Restricted Cash Restricted cash includes
amounts required by various casualty insurance and reclamation
agreements. Restricted cash of $3,250 and $12,057 at
December 31, 2010 and 2009, respectively, is included in
other non-current assets.
Coal Mine Reclamation and Mine Closure Costs
The Companys asset retirement obligations arise from the
Federal Surface Mining Control and Reclamation Act of 1977 and
similar state statutes, which require that mine property be
restored in accordance with specified standards and an approved
reclamation plan. The Company records these reclamation
obligations according to the provisions of ASC Topic 410,
Asset Retirement and Environmental Obligations (ASC
410). ASC 410 requires the fair value of a liability
for an asset retirement obligation to be recognized in the
period in which the legal obligation associated with the
retirement of the long-lived asset is incurred. Fair value of
reclamation liabilities is determined based on the present value
of the estimated future expenditures. When the liability is
initially recorded, the offset is capitalized by increasing the
carrying amount of the related long-lived asset. Over time, the
liability is accreted to its future value and the capitalized
cost is depreciated over the useful life of the related asset.
To settle the liability, the mine property is reclaimed, and to
the extent there is a difference between the liability and the
amount of cash paid to perform the reclamation, a gain or loss
upon settlement is recognized. On at least an annual basis, the
Company reviews its entire reclamation liability and makes
necessary adjustments for permit changes as granted by state
authorities, additional costs resulting from accelerated mine
closures and revisions to cost estimates and productivity
assumptions.
Asset Impairments The Company follows ASC
Subtopic
360-10-45,
Impairment or Disposal of Long-Lived Assets (ASC
360-10-45)
which requires that projected future cash flows from use and
disposition of long-lived assets be compared with the carrying
amounts of those assets when impairment indicators are present.
When the sum of projected cash flows is less than the carrying
amount, impairment losses are indicated. If the fair value of
the assets is less than the carrying amount of the assets, an
impairment loss is recognized. In determining such impairment
losses, discounted cash flows or asset appraisals are utilized
to determine the fair value of the assets being evaluated. Also,
in certain situations, expected mine lives are shortened because
of changes to planned operations. When that occurs and it is
determined that the mines underlying costs are not
recoverable in the future, reclamation and mine closure
obligations are accelerated and the mine closure accrual is
increased accordingly. To
F-9
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the extent it is determined asset carrying values will not be
recoverable during a shorter mine life, a provision for such
impairment is recognized. During the year ended
December 31, 2008, the Company recognized an impairment
loss of $7,191 in accordance with ASC 360. No such losses
were incurred in 2010 or 2009. See Note 5.
Income Tax Provision The provision for income
taxes includes federal, state and local income taxes currently
payable and a portion related to deferred tax assets and
liabilities. Income taxes are recorded under the liability
method. Under this method, deferred income taxes are recognized
for the estimated future tax effects of differences between the
tax basis of assets and liabilities and their financial
reporting amounts, as well as net operating loss carryforwards
and tax credits based on enacted tax laws. Valuation allowances
are established when necessary to reduce deferred tax assets to
the amount expected to be realized.
A tax position is initially recognized in the financial
statements when it is more likely than not the position will be
sustained upon examination by applicable taxing authorities.
Such tax positions are initially and subsequently measured as
the largest amount of tax benefit that is more likely than not
to be realized upon ultimate settlement with the taxing
authority assuming full knowledge of the position and all
relevant facts. The Company recognizes interest expense and
penalties related to unrecognized tax benefits as interest
expense and other expense, respectively, in its consolidated
statement of operations.
Revenue Recognition Coal revenues result from
sales contracts (long-term coal contracts or purchase orders)
with electric utilities, industrial companies or other
coal-related organizations, primarily in the eastern United
States. Revenue is recognized and recorded when shipment or
delivery to the customer has occurred, prices are fixed or
determinable and the title or risk of loss has passed in
accordance with the terms of the sales agreement. Under the
typical terms of these agreements, risk of loss transfers to the
customers at the mine or port, when the coal is loaded on the
rail, barge, truck or other transportation source that delivers
coal to its destination.
Coal sales revenues also result from the sale of brokered coal
produced by others. The revenues related to brokered coal sales
are included in coal sales revenues on a gross basis and the
corresponding cost of the coal from the supplier is recorded in
cost of coal sales in accordance with ASC Topic
605-45,
Principal Agent Considerations.
Freight and handling costs paid to third-party carriers and
invoiced to coal customers are recorded as freight and handling
costs and freight and handling revenues, respectively.
Other revenues primarily consist of contract mining income,
coalbed methane sales, ash disposal services, equipment and
parts sales, equipment rebuild and maintenance services,
royalties and coal handling and processing income. With respect
to other revenues recognized in situations unrelated to the
shipment of coal, we carefully review the facts and
circumstances of each transaction and do not recognize revenue
until the following criteria are met: persuasive evidence of an
arrangement exists, delivery has occurred or services have been
rendered, the sellers price to the buyer is fixed or
determinable and collectibility is reasonably assured. Advance
payments received are deferred and recognized in revenue when
earned.
Postretirement Benefits Other Than Pensions
As prescribed by ASC Topic 715, Compensation
Retirement Benefits (ASC 715), accruals are
made during an employees actual working career, based on
actuarially determined estimates, for the expected costs of
providing postretirement benefits other than pensions for
current and future retired employees and their dependents, which
are primarily healthcare benefits. Actuarial gains and losses
are amortized over the estimated average remaining service
period for active employees utilizing the minimum amortization
method prescribed by ASC 715. The Companys liability
is reduced by the amount of Medicare prescription drug
reimbursement that it expects to receive under the Drug
Improvement and Modernization Act of 2003. See Note 10.
Changes in the funded status of the plan when the obligation is
remeasured, are recognized through comprehensive income.
Workers Compensation and Black Lung
Benefits The Company is liable under federal and
state laws to pay workers compensation and pneumoconiosis
(black lung) benefits to eligible employees. The Company
utilizes a combination of participation in a state run program
and insurance policies. For black lung liabilities, provisions
are
F-10
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
made for actuarially determined estimated benefits. The Company
follows ASC Topic 712, Compensation
Nonretirement Postemployment Benefits (ASC
712) for purposes of accounting for its workers
compensation and black lung liabilities. Changes in the funded
status of the black lung obligation when the obligation is
remeasured are recognized through comprehensive income.
Share Based Compensation The Company accounts
for its share based awards in accordance with ASC Topic 718,
Compensation Stock Compensation
(ASC 718), which establishes standards of
accounting for transactions in which an entity exchanges its
equity instruments for goods or services. The Company measures
share based compensation cost based upon the grant date fair
value of the award, which is recognized as expense on a
straight-line basis over the corresponding vesting period. The
Company uses the Black-Scholes option valuation model to
determine the estimated fair value of its stock options at the
date of grant. Determining the fair value of share based awards
at the grant date requires several assumptions. These
assumptions include the expected life of the option, the
risk-free interest rate, expected volatility of the price of the
Companys common stock and expected dividend yield on the
Companys common stock. See Note 11.
Cost of Other Revenues Cost of other revenues
includes costs of contract mining, coalbed methane activities,
ash disposal services, equipment and parts sales, equipment
rebuild and maintenance services, royalties and coal handling
and processing income, as well as costs incurred associated with
other non-coal producing transactions. For the year ended
December 31, 2010, cost of other revenues includes a
$10,000 payment made in the second quarter of 2010 related to
the early termination of a coal supply agreement.
Corporate Vacation Policy In June 2009, the
Company changed its policy related to when employees are
credited with vacation time. Under the original policy,
employees earned their vacation in the year prior to vesting,
and were vested with 100% of their annual vacation time on
January 1st of each year. Under the revised policy,
employees are vested in their vacation time ratably throughout
the year as it is earned. Accordingly, the Company did not
record accruals in 2009 for vacation time to be vested in 2010.
If the Company continued to account for vacation under the old
policy, it would have recognized additional cost of coal sales,
cost of other revenues and selling, general and administrative
expenses of $7,001, $433 and $511, respectively, for the year
ended December 31, 2009.
Managements Use of Estimates The
preparation of the consolidated financial statements in
conformity with accounting principles generally accepted in the
United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period.
Significant items subject to such estimates and assumptions
include, but are not limited to: the allowance for doubtful
accounts; coal inventories; parts and supplies inventory
reserves; coal lands and mineral rights; advance royalty
reserves; asset retirement obligations; share-based
compensation; employee benefit liabilities; future cash flows
associated with assets; useful lives for depreciation, depletion
and amortization; income taxes; and fair value of financial
instruments. Due to the subjective nature of these estimates,
actual results could differ from those estimates.
Recent Accounting Pronouncements In January
2010, the FASB issued ASU
2010-06,
Fair Value Measurements and Disclosures (Topic 820):
Improving Disclosures about Fair Value Measurements
(ASU
2010-06).
This amendment to ASC Topic 820, Fair Value Measurements and
Disclosures, requires additional disclosures about fair
value measurements. ASU
2010-06 is
effective for interim and annual periods beginning after
December 15, 2009, except for disclosures about purchases,
sales, issuance and settlements in the roll forward of activity
in Level III fair value measurements. Those disclosures are
effective for fiscal years beginning after December 15,
2010, and for interim periods within those fiscal years.
Adoption of ASU
2010-06 did
not have a material effect on the Companys financial
position, results of operations or cash flows.
In June 2009, the FASB issued updates to ASC Topic 810,
Consolidation (ASC 810) to improve financial
reporting by enterprises involved with variable interest
entities. ASC 810 is effective as of the first fiscal year
F-11
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
beginning after November 15, 2009. Adoption of ASC 810
did not have a material impact on the Companys financial
position, results of operations or cash flows.
In March 2010, the Company completed public offerings of
24,444,365 shares of its common stock, par value $0.01 per
share (the Common Stock), at a public offering price
of $4.47 per share, $115,000 aggregate principal amount of
4.00% Convertible Senior Notes due 2017 (the 2017
Convertible Notes) and $200,000 aggregate principal amount
of 9.125% Senior Secured Second-Priority Notes due 2018
(the 2018 Senior Notes) pursuant to a shelf
registration statement deemed effective by the Securities and
Exchange Commission on January 15, 2010.
During 2010, the Company used $169,458 of the net proceeds from
the Common Stock and 2017 Convertible Notes offerings to finance
the repurchase of $138,771 aggregate principal amount of its
9.00% Convertible Senior Notes due 2012 (the 2012
Convertible Notes). The Company used $188,960 of the net
proceeds from the 2018 Senior Notes offering to finance the
repurchase of $175,000 aggregate principal amount of its
10.25% Senior Notes due 2014 (the 2014 Senior
Notes). The remaining proceeds were used for general
corporate purposes. Additionally, the Company entered into a
series of agreements to exchange a portion of its outstanding
2012 Convertible Notes for shares of common stock in December
2009. One exchange agreement, as amended, provided for closing
of additional exchanges in January 2010 (see Note 6). The
Company recorded loss on extinguishment of debt of $29,409
related to these debt repurchases and exchanges.
The Company secured a new four-year $125,000 asset-based loan
facility (the ABL Loan Facility) to replace its
prior revolving credit facility which was set to expire in June
2011. The ABL Loan Facility provides the potential for $25,000
in additional borrowing capacity, contains minimal financial
covenants and matures in February 2014. The ABL Loan Facility
has been used primarily for issuing letters of credit that
collateralize the Companys reclamation bonds.
As of December 31, 2010 and 2009, inventories consisted of
the following:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Coal
|
|
$
|
37,126
|
|
|
$
|
49,120
|
|
Parts and supplies
|
|
|
35,288
|
|
|
|
35,065
|
|
Reserve for obsolescence, parts and supplies
|
|
|
(2,385
|
)
|
|
|
(2,148
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
70,029
|
|
|
$
|
82,037
|
|
|
|
|
|
|
|
|
|
|
F-12
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
5.
|
Property,
Plant, Equipment and Mine Development
|
As of December 31, 2010 and 2009, property, plant,
equipment and mine development are summarized by major
classification as follows:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Coal lands and mineral rights
|
|
$
|
586,618
|
|
|
$
|
586,706
|
|
Plant and equipment
|
|
|
655,014
|
|
|
|
620,451
|
|
Mine development
|
|
|
242,699
|
|
|
|
195,756
|
|
Land and land improvements
|
|
|
24,781
|
|
|
|
26,351
|
|
Coalbed methane well development costs
|
|
|
14,697
|
|
|
|
14,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,523,809
|
|
|
|
1,444,153
|
|
Less accumulated depreciation, depletion and amortization
|
|
|
(483,691
|
)
|
|
|
(405,953
|
)
|
|
|
|
|
|
|
|
|
|
Net property, plant and equipment
|
|
$
|
1,040,118
|
|
|
$
|
1,038,200
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization expense related to
property, plant, equipment and mine development for the years
ended December 31, 2010, 2009 and 2008 was $107,538,
$112,267 and $105,637, respectively.
In June 2008, the Company exchanged certain coal reserves with a
third-party. In addition to reserves, the Company received
$3,000 in cash. As a result, the Company recognized a pre-tax
gain of $24,633 based upon the fair value of the underlying
assets received in the exchange, which is included in gain on
sale of assets in its statement of operations for the year ended
December 31, 2008. Additionally, in September 2008, the
Company exchanged certain property resulting in the recognition
of a $975 pre-tax gain based upon the fair value of the
underlying assets given up in the exchange. The gain is included
in gain on sale of assets in the Companys statement of
operations for the year ended December 31, 2008.
In December 2008, the Company made the decision to permanently
close its Sago mine during the first quarter of 2009. As a
result of this decision, the Company recognized a $7,191
impairment charge. The assets of the Sago mine had been included
in the Companys Northern Appalachian business segment.
F-13
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Long-Term
Debt and Capital Lease
As of December 31, 2010 and 2009, long-term debt and
capital lease consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
9.125% Senior Notes, due 2018, net of debt discount of
$1,308
|
|
$
|
198,692
|
|
|
$
|
|
|
4.00% Convertible Senior Notes, due 2017, net of debt
discount of $31,882
|
|
|
83,118
|
|
|
|
|
|
9.00% Convertible Senior Notes, due 2012, net of debt
discount of $28 and $9,480, respectively
|
|
|
703
|
|
|
|
152,022
|
|
10.25% Senior Notes, due 2014
|
|
|
|
|
|
|
175,000
|
|
Equipment notes
|
|
|
42,730
|
|
|
|
54,417
|
|
Capital lease and other
|
|
|
1,107
|
|
|
|
2,870
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
326,350
|
|
|
|
384,309
|
|
Less current portion
|
|
|
(17,928
|
)
|
|
|
(17,794
|
)
|
|
|
|
|
|
|
|
|
|
Long-term debt and capital lease
|
|
$
|
308,422
|
|
|
$
|
366,515
|
|
|
|
|
|
|
|
|
|
|
9.125% Senior Notes due 2018 On
March 22, 2010, the Company completed a public offering of
$200,000 aggregate principal amount of its 2018 Senior Notes,
with net proceeds of $193,596 to the Company after deducting
discounts and underwriting fees of $6,404. Interest on the 2018
Senior Notes is payable semi-annually in arrears on
April 1st and October 1st of each year,
commencing October 1, 2010. The obligations under the 2018
Senior Notes are fully and unconditionally guaranteed, jointly
and severally, by all of the Companys wholly-owned
domestic subsidiaries other than subsidiaries that are
designated as unrestricted subsidiaries. The 2018 Senior Notes
and the guarantees are secured by a second-priority lien on, and
security interest in, substantially all of the Companys
and the guarantors assets, junior to first-priority liens
that secure the Companys ABL Loan Facility and certain
other permitted liens under the indenture that governs the
notes. Prior to April 1, 2014, the Company may redeem all
or a part of the 2018 Senior Notes at a price equal to 100% of
the principal amount plus an applicable make-whole
premium and accrued and unpaid interest to the redemption date.
The Company may redeem the 2018 Senior Notes, in whole or in
part, beginning on April 1, 2014. The initial redemption
price will be 104.563% of their aggregate principal amount, plus
accrued and unpaid interest. The redemption price declines to
102.281% and 100.000% of their aggregate principal amount, plus
accrued and unpaid interest, on April 1, 2015 and
April 1, 2016 and thereafter, respectively. In addition, at
any time and from time to time prior to April 1, 2013, the
Company may redeem up to 35% of the 2018 Senior Notes at a
redemption price equal to 109.125% of its principal amount plus
accrued and unpaid interest using proceeds from sales of certain
kinds of the Companys capital stock. Upon the occurrence
of a change of control or the sale of the Companys assets,
it may be required to repurchase some or all of the notes.
The indenture governing the 2018 Senior Notes contains covenants
that limit the Companys ability to, among other things,
incur additional indebtedness, issue preferred stock, pay
dividends, repurchase, repay or redeem its capital stock, make
certain investments, sell assets and incur liens. As of
December 31, 2010, the Company was in compliance with its
covenants under the indenture.
4.00% Convertible Senior Notes due 2017
On March 16, 2010, the Company completed a public offering
of $115,000 aggregate principal amount of its 2017 Convertible
Notes. Net proceeds from the offering were $111,550, after
deducting underwriting fees of $3,450. The 2017 Convertible
Notes are the Companys senior unsecured obligations and
are guaranteed jointly and severally on a senior unsecured basis
by all of the Companys material future and current
domestic subsidiaries or that guarantee the ABL Loan Facility on
a senior basis. The 2017
F-14
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Convertible Notes and the related guarantees rank equal in right
of payment to all of the Companys and the guarantors
respective existing and future unsecured senior indebtedness.
Interest is payable semi-annually in arrears on
April 1st and October 1st of each year,
commencing October 1, 2010. The Company assesses the
convertibility of the 2017 Convertible Notes on an ongoing
basis. The 2017 Convertible Notes were not convertible as of
December 31, 2010.
The 2017 Convertible Notes are convertible into the
Companys common stock at an initial conversion price,
subject to adjustment, of $5.81 per share (approximating
172.0874 shares per one thousand dollar principal amount of
the 2017 Convertible Notes). Holders may convert their notes at
their option prior to January 1, 2017 only under the
following circumstances: (i) during any calendar quarter
after the calendar quarter ending September 30, 2010 (and
only during that quarter), if the closing sale price of the
Companys common stock for each of 20 or more trading days
in a period of 30 consecutive trading days ending on the last
trading day of the immediately preceding calendar quarter
exceeds 130% of the conversion price of such notes in effect on
the last trading day of the immediately preceding calendar
quarter; (ii) during the five consecutive business days
immediately after any five consecutive trading day period, or
the note measurement period, in which the trading price per note
for each trading day of that note measurement period was equal
to or less than 97% of the product of the closing sale price of
shares of the Companys common stock and the applicable
conversion rate for such trading day; and (iii) upon the
occurrence of specified corporate transactions. In addition, the
notes will be convertible irrespective of the foregoing
circumstances from, and including, January 1, 2017 to, and
including, the business day immediately preceding April 1,
2017. Upon conversion, the Company will have the right to
deliver cash, shares of its common stock or a combination
thereof, at the Companys election. At any time on or prior
to the 23rd business day immediately preceding the maturity
date, the Company may irrevocably elect to deliver solely shares
of its common stock in respect of the Companys conversion
obligation or pay cash up to the aggregate principal amount of
the notes to be converted and deliver shares of its common
stock, cash or a combination thereof in respect of the
remainder, if any, of the conversion obligation. It is the
Companys current intention to settle the principal amount
of any notes converted in cash. The conversion rate, and thus
the conversion price, will be subject to adjustment. A holder
that surrenders notes for conversion in connection with a
make-whole fundamental change that occurs before the
maturity date may in certain circumstances be entitled to an
increased conversion rate. In the event the 2017 Convertible
Notes become convertible, the Company would be required to
classify the entire amount outstanding of the 2017 Convertible
Notes as a current liability. For a discussion of the effects of
the 2017 Convertible Notes on earnings per share, see
Note 15.
As of December 31, 2010, the equity component of the 2017
Convertible Notes was $20,786 and is included in additional
paid-in capital. Interest expense resulting from amortization of
the debt discount was $2,829 for the year ended
December 31, 2010. Interest expense on the principal amount
of the 2017 Convertible Notes was $3,642 for the year ended
December 31, 2010. The Company has determined its
non-convertible borrowing rate would have been 10.1% at issuance.
9.00% Convertible Senior Notes due 2012
In December 2009, the Company entered into a series of privately
negotiated agreements to exchange shares for its outstanding
2012 Convertible Notes. In connection with such agreements, the
Company issued a total of 18,660,550 shares of its common
stock in exchange for $63,498 aggregate principal amount of its
2012 Convertible Notes during December 2009. One of the exchange
agreements, as amended, provided for closing of additional
exchanges on each of January 11, 2010 and January 19,
2010 for exchange transactions occurring in 2010. Subsequent to
December 31, 2009, the noteholder exchanged $22,000
aggregate principal amount of 2012 Convertible Notes for
6,198,668 shares of the Companys common stock. As a
result of the exchanges settled in January 2010, the Company
recognized a loss on extinguishment of the related debt totaling
$5,397 during the year ended December 31, 2010. During
2010, the Company used the net proceeds from its Common Stock
and 2017 Convertible Notes offerings (see Note 3) to
finance the repurchase of $138,771 aggregate principal amount of
2012 Convertible Notes.
F-15
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The 2012 Convertible Notes are the Companys senior
unsecured obligations and are guaranteed on a senior unsecured
basis by the Companys material current and future domestic
subsidiaries. The 2012 Convertible Notes and the related
guarantees rank equal in right of payment to all of the
Companys and the guarantors respective existing and
future unsecured senior indebtedness. Interest is payable
semi-annually in arrears on February 1st and
August 1st of each year. The Company assesses the
convertibility of the 2012 Convertible Notes on an ongoing
basis. The 2012 Convertible Notes were not convertible as of
December 31, 2010.
The principal amount of the 2012 Convertible Notes is payable in
cash and amounts above the principal amount, if any, will be
convertible into shares of the Companys common stock or,
at the Companys option, cash. The 2012 Convertible Notes
are convertible at an initial conversion price, subject to
adjustment, of $6.10 per share (approximating
163.8136 shares per one thousand dollar principal amount of
the 2012 Convertible Notes). The 2012 Convertible Notes are
convertible upon the occurrence of certain events, including
(i) prior to February 12, 2012 during any calendar
quarter after September 30, 2007, if the closing sale price
per share of the Companys common stock for each of 20 or
more trading days in a period of 30 consecutive trading days
ending on the last trading day of the immediately preceding
calendar quarter exceeds 130% of the conversion price in effect
on the last trading day of the immediately preceding calendar
quarter; (ii) prior to February 12, 2012 during the
five consecutive business days immediately after any five
consecutive trading day period in which the average trading
price for the notes on each day during such five trading day
period was equal to or less than 97% of the closing sale price
of the Companys common stock on such day multiplied by the
then current conversion rate; (iii) upon the occurrence of
specified corporate transactions; and (iv) at any time
from, and including February 1, 2012 until the close of
business on the second business day immediately preceding
August 1, 2012. In addition, upon events defined as a
fundamental change under the 2012 Convertible Notes
indenture, the Company may be required to repurchase the 2012
Convertible Notes at a repurchase price in cash equal to 100% of
the principal amount of the notes to be repurchased, plus any
accrued and unpaid interest to, but excluding, the fundamental
change repurchase date. In the event the 2012 Convertible Notes
become convertible, the Company would be required to classify
the entire amount outstanding of the 2012 Convertible Notes as a
current liability. In addition, if conversion occurs in
connection with certain changes in control, the Company may be
required to deliver additional shares of the Companys
common stock (a make-whole premium) by increasing
the conversion rate with respect to such notes. For a discussion
of the effects of the 2012 Convertible Notes on earnings per
share, see Note 15.
As of December 31, 2010 and 2009, the equity component of
the 2012 Convertible Notes was $44 and $9,702, respectively, and
is included in additional paid-in capital. Interest expense
resulting from amortization of the debt discount was $1,006,
$4,117 and $3,714 for the years ended December 31, 2010,
2009 and 2008, respectively. Interest expense on the principal
amount of the 2012 Convertible Notes was $4,512, $20,042 and
$20,250 for the years ended December 31, 2010, 2009 and
2008, respectively. The Company has determined its
non-convertible borrowing rate would have been 11.7% at issuance.
10.25% Senior Notes due 2014 The Company
used the net proceeds from its 2017 Senior Notes offering (see
Note 3) to finance the repurchase of $175,000
aggregate principal amount of its 2014 Senior Notes. There were
no 2014 Senior Notes outstanding as of July 15, 2010.
Asset-Based Loan Facility On
February 22, 2010, the Company entered into an ABL Loan
Facility which replaced its prior senior secured credit
facility. The ABL Loan Facility is a $125,000 senior secured
facility with a four-year term, all of which is available for
loans or the issuance of letters of credit. Subject to certain
conditions, at any time prior to maturity, the Company will be
able to elect to increase the size of the ABL Loan Facility, up
to a maximum of $200,000. Availability under the ABL Loan
Facility is determined using a borrowing base calculation. The
ABL Loan Facility is guaranteed by all of the Companys
current and future wholly-owned subsidiaries and secured by a
first priority security interest on all of the Companys
and each of the Companys guarantors existing and
after-acquired real and personal property, including all
outstanding equity interests of the Companys wholly-owned
subsidiaries. The ABL Loan Facility has a maturity date of
February 22, 2014. As of December 31, 2010, the
Company had a borrowing capacity of $105,977 under the ABL Loan
Facility with no borrowings outstanding,
F-16
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
letters of credit totaling $86,337 outstanding and $19,640
available for future borrowing, and was in compliance with its
financial covenants under the ABL Loan Facility. The ABL Loan
Facility was amended on May 6, 2010 for minor technical
corrections.
Equipment Notes The equipment notes, having
various maturity dates extending to April 2015, are
collateralized by mining equipment. As of December 31,
2010, the Company had amounts outstanding with terms ranging
from 36 to 60 months and a weighted-average interest rate
of 7.38%. As of December 31, 2010, the Company had a
borrowing capacity of $19,413 available under its revolving
equipment credit facility for terms from 36 to 60 months at
an interest rate of 6.25%.
Capital Lease and other The Company leases
certain mining equipment under a capital lease. The Company
imputed interest on its capital lease using a rate of 10.44%.
Future maturities of long-term debt and capital lease are as
follows as of December 31, 2010:
|
|
|
|
|
Year ending December 31:
|
|
|
|
|
2011
|
|
$
|
17,928
|
|
2012
|
|
|
16,357
|
|
2013
|
|
|
9,029
|
|
2014
|
|
|
1,149
|
|
2015
|
|
|
105
|
|
Thereafter
|
|
|
315,000
|
|
|
|
|
|
|
Total
|
|
|
359,568
|
|
Less debt discount
|
|
|
(33,218
|
)
|
|
|
|
|
|
Total
|
|
$
|
326,350
|
|
|
|
|
|
|
Short-Term
Debt
The Company finances the majority of its annual insurance
premiums with the related obligation included in short-term
debt. The weighted-average interest rate applicable to the notes
was 2.04% at December 31, 2010. As of December 31,
2010 and 2009, the Company had $2,797 and $2,166, respectively,
outstanding related to insurance financing.
|
|
7.
|
Accrued
Expenses and Other
|
As of December 31, 2010 and 2009, accrued expenses and
other consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Compensation and related expenses
|
|
$
|
28,860
|
|
|
$
|
33,414
|
|
Interest
|
|
|
6,370
|
|
|
|
15,690
|
|
Royalties
|
|
|
6,452
|
|
|
|
6,177
|
|
Sales and production related taxes
|
|
|
4,842
|
|
|
|
5,395
|
|
Deferred revenue
|
|
|
846
|
|
|
|
454
|
|
Personal property, land and mineral taxes
|
|
|
5,566
|
|
|
|
4,717
|
|
Transportation
|
|
|
2,208
|
|
|
|
1,946
|
|
Other
|
|
|
5,948
|
|
|
|
7,010
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
61,092
|
|
|
$
|
74,803
|
|
|
|
|
|
|
|
|
|
|
F-17
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
8.
|
Asset
Retirement Obligation
|
The Companys reclamation liabilities primarily consist of
spending estimates related to reclaiming surface land and
support facilities at both surface and underground mines in
accordance with federal and state reclamation laws as defined by
each mine permit. The obligation and corresponding asset are
recognized in the period in which the liability is incurred.
The Company estimates its ultimate reclamation liability based
upon detailed engineering calculations of the amount and timing
of the future cash flows to perform the required work. These
estimates are reviewed on an annual basis and revised as a
result of changes in mine plans, changes in the estimated amount
of work necessary to complete the reclamation, changes in the
timing of performing the work and changes in the estimated costs
to complete the reclamation work. The Company considers the
estimated current cost of reclamation and applies inflation
rates and third-party profit margins. The third-party profit
margins are estimates of the approximate markup that would be
charged by contractors for work performed on the Companys
behalf. The discount rate applied is based on the rates of
treasury bonds with maturities similar to the estimated future
cash flows, adjusted for the Companys credit standing. The
assets that give rise to the obligation are primarily related to
mine development, preparation plants and loadouts.
The following schedule represents activity in the accrual for
reclamation and mine closure costs for the years ended
December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Balance at beginning of year
|
|
$
|
74,991
|
|
|
$
|
79,246
|
|
Revisions of estimated cash flows
|
|
|
1,144
|
|
|
|
(3,574
|
)
|
Liabilities incurred (net of disposals)
|
|
|
973
|
|
|
|
(546
|
)
|
Expenditures
|
|
|
(5,310
|
)
|
|
|
(7,566
|
)
|
Accretion
|
|
|
7,346
|
|
|
|
7,431
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
79,144
|
|
|
$
|
74,991
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 and 2009, the accrued reclamation and
mine closure costs are included in the accompanying consolidated
balance sheets as follows:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Current portion of reclamation and mine closure costs
|
|
$
|
8,414
|
|
|
$
|
9,390
|
|
Non-current portion of reclamation and mine closure costs
|
|
|
70,730
|
|
|
|
65,601
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
79,144
|
|
|
$
|
74,991
|
|
|
|
|
|
|
|
|
|
|
F-18
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The income tax (benefit) expense for the years ended
December 31, 2010, 2009 and 2008 is comprised of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
|
|
|
$
|
(1,249
|
)
|
|
$
|
374
|
|
State
|
|
|
783
|
|
|
|
1,122
|
|
|
|
390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
783
|
|
|
|
(127
|
)
|
|
|
764
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(2,296
|
)
|
|
|
5,582
|
|
|
|
(21,877
|
)
|
State
|
|
|
(2,237
|
)
|
|
|
2,277
|
|
|
|
(2,557
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,533
|
)
|
|
|
7,859
|
|
|
|
(24,434
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense
|
|
$
|
(3,750
|
)
|
|
$
|
7,732
|
|
|
$
|
(23,670
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the difference between the income
tax expense (benefit) in the accompanying statements of
operations and the amounts obtained by applying the statutory
U.S. federal income tax rate of 35% to income and losses
before income taxes for the years ended December 31, 2010,
2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Federal income tax expense (benefit) computed at statutory rate
|
|
$
|
9,227
|
|
|
$
|
10,298
|
|
|
$
|
(17,464
|
)
|
State income tax expense (benefit), net of federal tax effect,
computed at statutory rate
|
|
|
(945
|
)
|
|
|
2,235
|
|
|
|
(1,414
|
)
|
Percentage depletion in excess of tax basis at statutory rate
|
|
|
(14,276
|
)
|
|
|
(9,204
|
)
|
|
|
(6,477
|
)
|
Penalties
|
|
|
1,211
|
|
|
|
1,007
|
|
|
|
1,869
|
|
Goodwill impairment
|
|
|
|
|
|
|
|
|
|
|
(490
|
)
|
Loss on extinguishment of debt
|
|
|
266
|
|
|
|
2,841
|
|
|
|
|
|
Medicare Part D Subsidy
|
|
|
732
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
35
|
|
|
|
555
|
|
|
|
306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense
|
|
$
|
(3,750
|
)
|
|
$
|
7,732
|
|
|
$
|
(23,670
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-19
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Significant components of the Companys deferred tax assets
and liabilities as of December 31, 2010 and 2009 are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Accrued employee benefits
|
|
$
|
32,497
|
|
|
$
|
26,526
|
|
Accrued reclamation and closure
|
|
|
31,598
|
|
|
|
30,810
|
|
Below-market contracts
|
|
|
8,992
|
|
|
|
10,124
|
|
NOL carryover
|
|
|
86,305
|
|
|
|
79,510
|
|
Goodwill
|
|
|
46,622
|
|
|
|
50,528
|
|
Other
|
|
|
14,167
|
|
|
|
16,502
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
220,181
|
|
|
|
214,000
|
|
Valuation allowance for deferred tax assets
|
|
|
(2,428
|
)
|
|
|
(2,561
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets, net of valuation allowance
|
|
|
217,753
|
|
|
|
211,439
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Property, coal lands and mine development costs
|
|
|
(251,720
|
)
|
|
|
(246,579
|
)
|
Other
|
|
|
(12,922
|
)
|
|
|
(6,353
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(264,642
|
)
|
|
|
(252,932
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$
|
(46,889
|
)
|
|
$
|
(41,493
|
)
|
|
|
|
|
|
|
|
|
|
Classified in balance sheet:
|
|
|
|
|
|
|
|
|
Deferred income taxes current
|
|
$
|
13,563
|
|
|
$
|
15,906
|
|
Deferred income taxes non-current
|
|
|
(60,452
|
)
|
|
|
(57,399
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(46,889
|
)
|
|
$
|
(41,493
|
)
|
|
|
|
|
|
|
|
|
|
The Company has a total net operating loss (NOL)
carryover of $226,840, of which $2,707 expires in 2024, $17,154
expires in 2025, $4,818 expires in 2026, $99,792 expires in
2027, $58,514 expires in 2028, $23,608 expires in 2029, and
$20,247 expires in 2030. The Company is subject to a limitation
of approximately $6,900 per year on $19,861 of NOLs attributable
to certain acquired entities. However, due to the cumulative
nature of the limitation, as of 2008 the Company was no longer
impacted by this limitation. The Company also has an alternative
minimum tax (AMT) loss carryover in the amount of
$24,450, of which $14,325 expires in 2025, $6,900 expires in
2028 and $3,225 expires in 2029. The AMT NOL attributable to
certain acquired entities of $14,325 is subject to the same
annual limitation specified above for the regular NOL
attributable to these entities. The NOLs reflect $2,388 of
excess tax deductions, which reduce the NOL carryforward portion
of the deferred tax asset. The Company will recognize the excess
tax deduction at such time that the Company is in a tax paying
position.
Internal Revenue Code (IRC) Section 382 imposes
significant limitations on the annual utilization of NOL
carryforwards if a change in ownership is deemed to
occur. Generally, an ownership change is deemed to occur if the
Company experiences a cumulative change in ownership of greater
than 50% within a three-year testing period. The Company
completed an IRC Section 382 study and determined that no
ownership change had occurred in 2010.
The Company recorded valuation allowances against certain state
NOL carryforwards that, more likely than not, are expected to
expire without being utilized. The valuation allowance decreased
$133 during the year ended December 31, 2010 and increased
$165 and $808 during the years ended December 31, 2009 and
2008, respectively.
F-20
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company files income tax returns in the U.S. and
various states. Generally, the Company is no longer subject to
U.S. federal, state and local income tax examinations by
tax authorities for years before 2007.
A reconciliation of the beginning and ending gross amounts of
unrecognized tax benefits at December 31, 2010, 2009 and
2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Balance at beginning of year
|
|
$
|
135
|
|
|
$
|
205
|
|
|
$
|
971
|
|
Increase in unrecognized tax benefits resulting from tax
positions taken during prior period
|
|
|
2,998
|
|
|
|
|
|
|
|
|
|
Reduction in unrecognized tax benefits as a result of the lapse
of the applicable statute of limitations
|
|
|
|
|
|
|
(70
|
)
|
|
|
(127
|
)
|
Reduction in unrecognized tax benefits as a result of a
settlement with taxing authorities
|
|
|
|
|
|
|
|
|
|
|
(639
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
3,133
|
|
|
$
|
135
|
|
|
$
|
205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
If recognized, $147 of the gross unrecognized tax benefits at
December 31, 2010 would affect the effective tax rate.
Employee benefits at December 31, 2010 and 2009 are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Postretirement benefits
|
|
$
|
47,095
|
|
|
$
|
30,048
|
|
Black lung benefits
|
|
|
26,291
|
|
|
|
25,936
|
|
Workers compensation benefits
|
|
|
10,362
|
|
|
|
10,307
|
|
Coal Act benefits
|
|
|
1,393
|
|
|
|
1,449
|
|
Postemployment benefits
|
|
|
558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
85,699
|
|
|
|
67,740
|
|
Less current portion
|
|
|
(3,831
|
)
|
|
|
(3,973
|
)
|
|
|
|
|
|
|
|
|
|
Employee benefits non-current
|
|
$
|
81,868
|
|
|
$
|
63,767
|
|
|
|
|
|
|
|
|
|
|
Valuation Date All actuarially determined
benefits were determined as of December 31, 2010 and 2009.
Postretirement Benefits Employees of the
Company who complete ten years of service, and certain employees
who have completed eight years of service with the former
Horizon Natural Resources Company and complete two years with
the Company, will be eligible to receive postretirement
healthcare benefits. Eligible retired employees must pay two
hundred and fifty dollars per month per family. The Company
accrues postretirement benefit expense based on actuarially
determined amounts. The amount of postretirement benefit cost
accrued is impacted by various assumptions (discount rate,
healthcare cost increases, etc.) that the Company uses in
determining its postretirement obligations.
In March 2010, the Patient Protection and Affordable Care Act
(PPACA) and the Health Care and Education
Reconciliation Act (HCERA or, collectively with
PPACA, the Health Care Reform Act) were enacted into
law. The Health Care Reform Act is a comprehensive health care
reform bill that includes a provision to remove lifetime caps on
medical plans. The Companys retiree medical plan has such
a cap and, as a result removing this cap, its postretirement
benefit obligation was increased by $13,009. The prior service
cost associated with the plan change
F-21
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
will be amortized over the average remaining working life of the
related employees. The Company incurred additional expense of
$1,266 during the year ended December 31, 2010 related to
the remeasurement.
The Company assumed discount rates of 5.50% and 5.75% to
determine the postretirement benefit liability as of
December 31, 2010 and 2009, respectively, and 5.75% for the
three months ended March 31, 2010, 6.25% for the nine
months ended December 31, 2010 and 6.25% and 6.50% to
determine the net periodic benefit costs for the years ended
December 31, 2009 and 2008.
Postretirement benefit information for the years ended
December 31, 2010 and 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Changes in Benefit Obligations:
|
|
|
|
|
|
|
|
|
Accumulated benefit obligations at beginning of period
|
|
$
|
30,048
|
|
|
$
|
27,974
|
|
Plan change-prior service cost
|
|
|
13,009
|
|
|
|
|
|
Service cost
|
|
|
3,598
|
|
|
|
3,335
|
|
Interest cost
|
|
|
2,054
|
|
|
|
1,748
|
|
Actuarial gain
|
|
|
(1,522
|
)
|
|
|
(2,986
|
)
|
Benefits paid
|
|
|
(92
|
)
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
Accumulated benefit obligation at end of period
|
|
|
47,095
|
|
|
|
30,048
|
|
Fair value of plan assets at end of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liability recognized
|
|
$
|
47,095
|
|
|
$
|
30,048
|
|
|
|
|
|
|
|
|
|
|
The changes in the actuarial loss that are included in
accumulated other comprehensive income were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Balance at beginning of year
|
|
$
|
5,274
|
|
|
$
|
8,548
|
|
|
$
|
10,235
|
|
Plan change-prior service cost
|
|
|
13,009
|
|
|
|
|
|
|
|
|
|
Actuarial gain
|
|
|
(1,522
|
)
|
|
|
(2,986
|
)
|
|
|
(1,257
|
)
|
Amortization of actuarial loss and prior service cost
|
|
|
(780
|
)
|
|
|
(288
|
)
|
|
|
(430
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
15,981
|
|
|
$
|
5,274
|
|
|
$
|
8,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company expects to recognize $1,001 of the net actuarial
loss as a component of the net periodic benefit cost during
2011. Components of net periodic benefit cost for the years
ended December 31, 2010, 2009 and 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
3,598
|
|
|
$
|
3,335
|
|
|
$
|
2,607
|
|
Interest cost
|
|
|
2,054
|
|
|
|
1,748
|
|
|
|
1,627
|
|
Amortization of actuarial loss and prior service cost
|
|
|
780
|
|
|
|
288
|
|
|
|
430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit cost
|
|
$
|
6,432
|
|
|
$
|
5,371
|
|
|
$
|
4,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For measurement purposes at December 31, 2010, a 7.10%
annual rate of increase in the per capita cost of covered
healthcare benefits was assumed, gradually decreasing to 4.70%
in 2081 and remaining level thereafter.
F-22
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The expense and liability estimates can fluctuate by significant
amounts based upon the assumptions used. As of December 31,
2010, a one-percentage-point increase in assumed healthcare cost
trend rates would increase total service and interest cost
components and the postretirement benefit obligation by $1,568
and $9,362, respectively. Conversely, a one-percentage-point
decrease would reduce total service and interest cost components
and the postretirement benefit obligation by $1,251 and $7,629,
respectively.
Estimated future benefit payments for the years indicated ending
after December 31, 2010 are as follows:
|
|
|
|
|
2011
|
|
$
|
626
|
|
2012
|
|
|
1,035
|
|
2013
|
|
|
1,478
|
|
2014
|
|
|
1,757
|
|
2015
|
|
|
2,036
|
|
2016 2020
|
|
|
15,975
|
|
|
|
|
|
|
Total
|
|
$
|
22,907
|
|
|
|
|
|
|
The Medicare Prescription Drug, Improvement and Modernization
Act of 2003 (the Medicare Act) provides for a
prescription drug benefit under Medicare (Medicare
Part D), as well as a federal subsidy to sponsors of
retiree healthcare benefit plans that provide a benefit that is
at least actuarially equivalent to Medicare Part D. As of
December 31, 2010, the Company determined the effects of
the Medicare Act resulted in a $7,219 reduction of its
postretirement benefit obligation. The Medicare Act is expected
to result in a $1,484 reduction of the Companys
postretirement benefit cost for the year ended December 31,
2011. The effect on the Companys postretirement benefit
cost components for 2011 includes reductions of $644, $397 and
$443 to the service cost, interest cost and amortization of
accumulated postretirement benefit obligation, respectively.
Under the Health Care Reform Act, the Company will no longer
receive a federal income tax deduction for the expenses incurred
in connection with providing the subsidized coverage to the
extent of the subsidy received. Because future anticipated
retiree prescription drug plan liabilities and related subsidies
are already reflected in the Companys financial
statements, this change required it to reduce the value of the
related tax benefits recognized in its financial statements in
the period during which the Health Care Reform Act was enacted.
As a result, the Company recorded a one-time, non-cash income
tax charge of $829 during the year ended December 31, 2010
to reflect the impact of this change.
Black Lung The Companys actuarially
determined liability for self-insured black lung benefits at
December 31, 2010 and 2009 was based on discount rates of
5.50% and 6.00%, respectively, and various other assumptions,
including incidence of claims, benefits escalation, terminations
and life expectancy. The Company determined net periodic benefit
costs using discount rates of 6.00%, 5.75% and 6.50% for the
years ended December 31, 2010, 2009 and 2008, respectively.
The annual black lung expense consists of actuarially determined
amounts for self-insured obligations.
F-23
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Black lung benefit information for the years ended
December 31, 2010 and 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Changes in Benefit Obligations:
|
|
|
|
|
|
|
|
|
Accumulated benefit obligations at beginning of period
|
|
$
|
25,936
|
|
|
$
|
22,824
|
|
Service cost
|
|
|
2,443
|
|
|
|
2,771
|
|
Interest cost
|
|
|
1,556
|
|
|
|
1,579
|
|
Actuarial gain
|
|
|
(3,580
|
)
|
|
|
(1,151
|
)
|
Benefits paid
|
|
|
(64
|
)
|
|
|
(87
|
)
|
|
|
|
|
|
|
|
|
|
Accumulated benefit obligation at end of period
|
|
|
26,291
|
|
|
|
25,936
|
|
Fair value of plan assets at end of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liability
|
|
$
|
26,291
|
|
|
$
|
25,936
|
|
|
|
|
|
|
|
|
|
|
The changes in the actuarial gain that are included in
accumulated other comprehensive income were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Balance at beginning of year
|
|
$
|
(5,392
|
)
|
|
$
|
(4,631
|
)
|
|
$
|
(7,030
|
)
|
Actuarial (gain) loss
|
|
|
(3,580
|
)
|
|
|
(1,151
|
)
|
|
|
1,451
|
|
Amortization of actuarial gain
|
|
|
141
|
|
|
|
390
|
|
|
|
948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
(8,831
|
)
|
|
$
|
(5,392
|
)
|
|
$
|
(4,631
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company expects to recognize $310 of the net actuarial gain
as a component of the net periodic benefit cost during 2010.
Components of net periodic benefit cost for the years ended
December 31, 2010, 2009 and 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
2,443
|
|
|
$
|
2,771
|
|
|
$
|
2,045
|
|
Interest cost
|
|
|
1,556
|
|
|
|
1,579
|
|
|
|
1,611
|
|
Amortization of actuarial gain
|
|
|
(141
|
)
|
|
|
(390
|
)
|
|
|
(948
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit cost
|
|
$
|
3,858
|
|
|
$
|
3,960
|
|
|
$
|
2,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The expense and liability estimates can fluctuate by significant
amounts based upon the assumptions used. As of December 31,
2010, a one-percentage-point increase or decrease in assumed
medical escalation rates would not have had a material impact on
the expense or related liability.
F-24
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Estimated future benefit payments for the years indicated ending
after December 31, 2010 are as follows:
|
|
|
|
|
2011
|
|
$
|
596
|
|
2012
|
|
|
836
|
|
2013
|
|
|
830
|
|
2014
|
|
|
846
|
|
2015
|
|
|
1,159
|
|
2016 2020
|
|
|
9,462
|
|
|
|
|
|
|
Total
|
|
$
|
13,729
|
|
|
|
|
|
|
The plan is unfunded; therefore, no contributions were made by
the Company for the years ended December 31, 2010 and 2009.
The Health Care Reform Act also amended previous legislation
related to coal workers pneumoconiosis (black lung),
providing an automatic extension of awarded lifetime benefits to
surviving spouses and providing changes to the legal criteria
used to assess and award claims. These new provisions of the
Health Care Reform Act may increase the number of future claims
that are awarded benefits. The Company does not have sufficient
claims experience since the Health Care Reform Act was passed to
estimate the impact on its December 31, 2010 black lung
liability of the potential increase in the number of future
claims that are awarded benefits. An increase in benefits
awarded could have a material impact on the Companys
financial position, results of operations or cash flows.
Workers Compensation The operations of
the Company are subject to the federal and state workers
compensation laws. These laws provide for the payment of
benefits to disabled workers and their dependents, including
lifetime benefits for black lung. The Companys subsidiary
operations are insured by a combination of participation in a
state run program and insurance policies. Based upon actuarially
determined information, the Company estimates its workers
compensation liability to be approximately $10,362 and $10,307
at December 31, 2010 and 2009, discounted at 4.50% and
4.75%, respectively.
UMWA Combined Benefit Fund (Coal Act) The
Coal Industry Retiree Health Benefit Act of 1992 (the Coal
Act) provides for the funding of medical and death
benefits for certain retired members of the UMWA. It provides
for the assignment of beneficiaries to their former employers
and any unassigned beneficiaries to employers based on a
formula. Based upon actuarially determined amounts for the
latest list of beneficiaries assigned to the Companys
Hunter Ridge Holdings, Inc. (Hunter Ridge)
subsidiary, the Company estimates the amount of its obligation
under the Coal Act to be approximately $1,393 and $1,449 as of
December 31, 2010 and 2009, discounted at 4.75% and 5.50%,
respectively. The Company recognized interest expense related to
the Coal Act of $76, $74 and $80 for the years ended
December 31, 2010, 2009 and 2008, respectively.
Postemployment Benefits During 2010, a
subsidiary of the Company implemented a new postemployment
benefit for fulltime employees that were hired prior to
December 31, 2009, and meet minimum eligibility
requirements of age 55 and 10 years of service.
Eligible employees can receive a post employment benefit of up
to 280 hours of regular pay, depending on hire date and
years of service, upon voluntary separation from the Company.
The Company accrues for this post employment benefit over an
employees estimated remaining eligibility period based on
actuarially determined amounts. The Company estimates the amount
of its obligation to be approximately $558 as of
December 31, 2010 using a discount rate of 4.75%.
401(k) Plans The Company sponsors a 401(k)
savings and retirement plan for all employees, except those
employed by its Hunter Ridge subsidiary. Under the plan, the
Company matches voluntary contributions of participants up to a
maximum contribution of 3% of a participants salary. The
Company also contributes an additional 3% non-elective
contribution for every employee eligible to participate in the
program. The expense
F-25
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
under this plan for the Company was $7,030, $7,153 and $6,971
for the years ended December 31, 2010, 2009 and 2008,
respectively.
For those employees employed by Hunter Ridge, the Company also
has a separate 401(k) savings plan. The plan provides for a 100%
match of the first 3% of employee contributions and 50% of the
next 2% of employee contributions. The Company also contributes
an additional 5% non-elective contribution for every employee
who meets certain eligibility requirements. The expense under
this plan for the Company was $2,915, $2,537 and $1,956 for the
years ended December 31, 2010, 2009 and 2008, respectively.
|
|
11.
|
Employee
Stock Awards
|
The Companys Amended and Restated 2005 Equity and
Performance Incentive Plan (the Plan) permits the
granting of stock options, restricted shares, stock appreciation
rights, restricted share units, performance shares or
performance units to its employees for up to
18,000,000 shares of common stock. Option awards are
generally granted with an exercise price equal to the market
price of the Companys stock at the date of grant and have
10-year
contractual terms. The option and restricted stock awards
generally vest in equal annual installments of 25% over a
four-year period. The Company recognizes expense related to the
awards on a straight-line basis over the vesting period of each
separately vesting portion of the awards as if the awards were,
in substance, multiple awards. The Company issues new shares
upon the exercise of option awards.
The Black-Scholes option pricing model was used to calculate the
estimated fair value of the options granted. The estimated
grant-date fair value of the options granted in 2010, 2009 and
2008 was calculated using the following assumptions:
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
Expected term (in years)
|
|
5 - 7.5
|
|
5
|
|
5
|
Expected volatility
|
|
50.8% - 67.4%
|
|
48.2% - 50.8%
|
|
43.0% - 48.2%
|
Weighted-average volatility
|
|
67.4%
|
|
50.8%
|
|
43.5%
|
Risk-free rate
|
|
1.2% - 3.1%
|
|
1.4% - 2.8%
|
|
1.7% - 3.7%
|
Expected dividends
|
|
|
|
|
|
|
The Company estimated forfeiture rates of 5.50%, 4.50% and 4.50%
for 2010, 2009 and 2008, respectively.
The Company estimates volatility using both historical and
market data. The expected option term is based on historical
data and exercise behavior. The risk-free interest rates are
based on the rates of zero coupon U.S. Treasury bonds with
similar maturities on the date of grant. The estimated
forfeiture rates were determined based on historical turnover of
the Companys employees eligible under the plan.
Share based employee compensation expense of $2,005, $2,304 and
$2,596, net of tax of $1,218, $1,401 and $1,578, related to
stock awards outstanding was included in earnings for the years
ended December 31, 2010, 2009 and 2008, respectively.
F-26
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of the Companys outstanding options as of
December 31, 2010, and changes during the year ended
December 31, 2010, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Contractual
|
|
|
Aggregate
|
|
|
|
|
|
|
Exercise
|
|
|
Term
|
|
|
Intrinsic
|
|
Options
|
|
Shares
|
|
|
Price
|
|
|
(years)
|
|
|
Value
|
|
|
Outstanding at January 1, 2010
|
|
|
5,034,610
|
|
|
$
|
5.00
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
881,085
|
|
|
|
4.18
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(41,750
|
)
|
|
|
2.71
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(99,674
|
)
|
|
|
3.23
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(34,688
|
)
|
|
|
7.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2010
|
|
|
5,739,583
|
|
|
|
4.91
|
|
|
|
7.26
|
|
|
$
|
19,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested or expected to vest at December 31, 2010
|
|
|
5,445,277
|
|
|
|
5.01
|
|
|
|
7.20
|
|
|
|
17,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2010
|
|
|
2,766,566
|
|
|
|
6.92
|
|
|
|
6.13
|
|
|
|
4,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted-average grant-date fair value of options granted
during the years ended December 31, 2010, 2009 and 2008 was
$2.61, $0.70 and $2.64, respectively. The total intrinsic value
of options exercised during the year ended December 31,
2010 and 2008 was $131 and $47, respectively. There were no
options exercised in 2009.
A summary of the status of the Companys nonvested
restricted stock awards as of December 31, 2010, and
changes during the year ended December 31, 2010, is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average Grant-
|
|
|
|
|
|
|
Date
|
|
Nonvested Shares
|
|
Shares
|
|
|
Fair Value
|
|
|
Nonvested at January 1, 2010
|
|
|
1,148,479
|
|
|
$
|
2.97
|
|
Granted
|
|
|
396,885
|
|
|
|
4.25
|
|
Vested
|
|
|
(357,637
|
)
|
|
|
3.69
|
|
Forfeited
|
|
|
(42,721
|
)
|
|
|
3.47
|
|
|
|
|
|
|
|
|
|
|
Nonvested at December 31, 2010
|
|
|
1,145,006
|
|
|
|
3.17
|
|
|
|
|
|
|
|
|
|
|
The weighted-average grant-date fair value of restricted stock
granted during the years ended December 31, 2010, 2009 and
2008 was $4.25, $1.56 and $6.74, respectively. The total fair
value of restricted stock vested during the years ended
December 31, 2010, 2009 and 2008 was $1,320, $1,649 and
$3,361, respectively.
F-27
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of the Companys nonvested restricted share unit
awards as of December 31, 2010, and changes during the year
ended December 31, 2010, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average Grant-
|
|
|
|
|
|
|
Date
|
|
Restricted Share
Units
|
|
Shares
|
|
|
Fair Value
|
|
|
Nonvested at January 1, 2010
|
|
|
|
|
|
$
|
|
|
Granted
|
|
|
85,155
|
|
|
|
4.11
|
|
Vested
|
|
|
(85,155
|
)
|
|
|
4.11
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted-average grant-date fair value of restricted share
units granted during the years ended December 31, 2010 and
2009 was $4.11 and $1.52, respectively. The total fair value of
restricted share units vested during both of the years ended
December 31, 2010 and 2009 was $350.
As of December 31, 2010, there was $5,789 of unrecognized
compensation cost related to non-vested share based awards that
is expected to be recognized over a weighted-average period of
2.6 years.
The Plan provides recipients the ability to satisfy tax
obligations upon vesting of shares of restricted stock by having
the Company withhold a portion of the shares otherwise
deliverable to the recipients. During the year ended
December 31, 2010, the Company withheld 38,871 shares
of common stock from employees in connection with tax
withholding obligations. The value of the common stock that was
withheld was based upon the closing price of the common stock on
the applicable vesting dates. Such shares were included in
treasury stock in the Companys consolidated balance sheet
at December 31, 2010.
|
|
12.
|
Variable
Interest Entities
|
The Company acquired a 50% interest in Sycamore Group, LLC
(Sycamore) in conjunction with its acquisition of
Anker. Sycamore was established as a joint venture with an
unrelated third-party to mine coal from the Sycamore No. 1
mine. The reserve from Sycamore No. 1 was depleted and the
mine closed during the first quarter of 2007. The Company
considers itself to be the primary beneficiary of Sycamore,
based on an evaluation of its involvement with Sycamore and has
consolidated the accounts of Sycamore as of December 31,
2010 and 2009, as well as the results of operations for the
years ended December 31, 2010, 2009 and 2008. The creditors
of Sycamore have no recourse to the general credit of ICG.
Amounts related to Sycamore that are included in the
consolidated financial statements of ICG as of and for the years
ending December 31, 2010, 2009 and 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
Assets
|
|
$
|
289
|
|
|
$
|
188
|
|
|
$
|
213
|
|
Liabilities
|
|
|
160
|
|
|
|
65
|
|
|
|
138
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
3
|
|
|
|
66
|
|
|
|
|
|
The Company recorded goodwill related to its acquisition of
certain assets and assumption of certain liabilities of Horizon
Natural Resources Company (Horizon) and Anker Coal
Group, Inc. (Anker)/CoalQuest
F-28
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Development, LLC (CoalQuest). The Company assigned
the goodwill to certain of the acquired reporting units based on
their estimated fair values. The Company tested goodwill for
impairment on an annual basis, at a minimum, and more frequently
if a triggering event occurred. The 2008 goodwill testing
identified impairment of goodwill at the Companys ADDCAR
Systems, LLC (ADDCAR) subsidiary resulting in a
$30,237 impairment loss.
|
|
14.
|
Investment
in Joint Operating Agreement
|
One of the Companys subsidiaries, CoalQuest, entered into
an agreement with CDX Gas, LLC (CDX) for the purpose
of exploration and development of coalbed methane under a joint
operating agreement, whereby CoalQuest has the right to obtain
up to a 50% undivided working interest in each well drilled on
property owned by the Company. The Company accounts for this
joint operation using the proportionate consolidation method,
whereby its share of assets, liabilities, revenues and expenses
are included in the appropriate classification in the
Companys financial statements. As of December 31,
2010 and 2009, the Company recorded property, plant and
equipment of $189 and $1,095, net of accumulated amortization of
$14,507 and $13,794, respectively, related to the operating
agreement. This amount is included in property, plant, equipment
and mine development in the consolidated balance sheet. For the
years ended December 31, 2010, 2009 and 2008, the Company
recognized $2,077, $2,972 and $11,532, respectively, of coalbed
methane revenue and royalty income related to the operating
agreement which is included in other revenues in the
consolidated statement of operations.
Basic earnings per share is computed by dividing net income or
loss available to common shareholders by the weighted-average
number of common shares outstanding during the period, excluding
restricted common stock subject to continuing vesting
requirements. Diluted earnings per share is calculated based on
the weighted-average number of common shares outstanding during
the period and, when dilutive, potential common shares from the
exercise of stock options, restricted common stock subject to
continuing vesting requirements, restricted stock units and
convertible debt, pursuant to the treasury stock method.
Reconciliations of the weighted-average shares used to compute
basic and diluted earnings per share for the years ended
December 31, 2010, 2009 and 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Net income (loss) attributable to International Coal Group,
Inc.
|
|
$
|
30,111
|
|
|
$
|
21,458
|
|
|
$
|
(26,227
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding basic
|
|
|
197,366,978
|
|
|
|
153,630,446
|
|
|
|
152,632,586
|
|
Incremental shares arising from:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
881,383
|
|
|
|
290,019
|
|
|
|
|
|
Restricted shares
|
|
|
391,038
|
|
|
|
1,367,577
|
|
|
|
|
|
Restricted share units
|
|
|
169,512
|
|
|
|
98,221
|
|
|
|
|
|
Convertible senior notes
|
|
|
6,475,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding diluted
|
|
|
205,283,999
|
|
|
|
155,386,263
|
|
|
|
152,632,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.15
|
|
|
$
|
0.14
|
|
|
$
|
(0.17
|
)
|
Diluted
|
|
|
0.15
|
|
|
|
0.14
|
|
|
|
(0.17
|
)
|
Options to purchase 2,642,322 shares of common stock
outstanding at December 31, 2010 have been excluded from
the computation of diluted earnings per share for the year ended
December 31, 2010 because their effect would
F-29
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
have been anti-dilutive. Options to purchase
2,748,672 shares of common stock outstanding at
December 31, 2009 and 3,384,443 shares of potentially
issuable common stock related to an agreement to exchange
Convertible Notes subsequent to December 31, 2009 have been
excluded from the computation of diluted earnings per share for
the year ended December 31, 2009 because their effect would
have been anti-dilutive. Options to purchase
2,831,192 shares of common stock and 556,344 shares of
restricted common stock outstanding at December 31, 2008
have been excluded from the computation of diluted earnings per
share for the year ended December 31, 2008 because their
effect would have been anti-dilutive.
The Company currently intends to settle the principal amount of
the 2017 Convertible Notes in cash, and amounts above the
principal amount, if any, will be settled with shares of the
Companys common stock or, at the Companys option,
cash. The principal amount of the 2012 Convertible Notes is
payable in cash and amounts above the principal amount, if any,
will be settled with shares of the Companys common stock
or, at the Companys option, cash. The volume
weighted-average price of the Companys common stock for
the applicable cash settlement averaging periods of the 2012
Convertible Notes related to 2009 and 2008 was below the initial
conversion price of $6.10 per share. Accordingly, there were no
potentially dilutive shares related to the 2012 Convertible
Notes at December 31, 2009 and 2008.
|
|
16.
|
Commitments
and Contingencies
|
Coal Sales Contracts As of December 31,
2010, the Company had commitments under 25 sales contracts to
deliver annually scheduled base quantities of coal to 21
customers. The contracts expire from 2011 through 2020 with the
Company contracted to supply approximately 44.2 million
tons of coal over the remaining lives of the contracts
(approximately 10.0 million tons in 2011).
Diesel Fuel Purchase Contracts As of
December 31, 2010 and 2009, the Company had commitments to
purchase $31,398 and $39,859, respectively, of diesel fuel
during 2010 and 2009, respectively.
Explosives Purchase Contracts As of
December 31, 2010 and 2009, the Company had commitments to
purchase $13,154 and $11,842, respectively, of ammonia-based
explosives during 2010 and 2009, respectively.
Coal Purchase Contracts As of
December 31, 2010, the Company had fulfilled all of its
contractual purchase obligations to purchase coal. The Company
incurred purchased coal expense of approximately $16,618,
$23,448 and $23,363 for the years ended December 31, 2010,
2009 and 2008 related to these coal purchase contracts.
Leases The Company leases various mining,
transportation and other equipment under operating and capital
leases. Lease expense for the years ended December 31,
2010, 2009 and 2008 was $3,409, $4,138 and $4,970, respectively.
Property under capital lease included in property, plant,
equipment and mine development in the consolidated balance sheet
at December 31, 2010 and 2009 was approximately $2,967 and
$3,430, net of accumulated depreciation of approximately $849
and $386, respectively. Depreciation expense related to the
asset under capital lease for the year ended December 31,
2010 and 2009 was $463 and $386, respectively, and is included
in depreciation, depletion and amortization in the
Companys consolidated statement of operations. The Company
entered into its only capital lease on December 31, 2008
and, accordingly, did not record depreciation expense related to
the asset for the year ended December 31, 2008. The Company
imputed interest on its capital lease using a rate of 10.44% in
order to reduce the net minimum lease payments to present value.
The Company also leases coal lands and mineral rights under
agreements that call for royalties and wheelage to be paid as
the coal is mined or transported across leased property. Total
royalty expense for the years ended December 31, 2010, 2009
and 2008 was approximately $60,832, $57,448 and $54,536,
respectively. Certain agreements require minimum annual
royalties to be paid regardless of the amount of coal mined
during the year. Certain agreements may be cancelable at the
Companys discretion.
F-30
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Non-cancelable future minimum royalty and lease payments as of
December 31, 2010 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
Capital
|
|
|
|
Royalties
|
|
|
Leases
|
|
|
Leases
|
|
|
Year ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
$
|
10,814
|
|
|
$
|
131
|
|
|
$
|
1,151
|
|
2012
|
|
|
9,281
|
|
|
|
58
|
|
|
|
|
|
2013
|
|
|
8,284
|
|
|
|
25
|
|
|
|
|
|
2014
|
|
|
7,961
|
|
|
|
6
|
|
|
|
|
|
2015
|
|
|
7,382
|
|
|
|
|
|
|
|
|
|
Thereafter
|
|
|
27,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments
|
|
$
|
70,929
|
|
|
$
|
220
|
|
|
$
|
1,151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less amount representing interest
|
|
|
|
|
|
|
|
|
|
|
(44
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of minimum lease payments
|
|
|
|
|
|
|
|
|
|
|
1,107
|
|
Less current portion
|
|
|
|
|
|
|
|
|
|
|
(1,107
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term portion of capital leases
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonding Royalty and Additional Payment
Lexington Coal Company, LLC (LCC) was organized in
part by the founding ICG stockholders in conjunction with the
acquisition of the former Horizon companies. LCC was organized
to assume certain reclamation liabilities and assets of Horizon
not otherwise being acquired by ICG or others. There was
initially a limited commonality of ownership of LCC and ICG. In
order to provide support to LCC, ICG provided a $10,000 letter
of credit to support reclamation obligations (bonding royalty)
and in addition agreed to pay a 0.75% payment on the gross sales
receipts for coal mined and sold by the former Horizon companies
that ICG acquired from Horizon until the completion by LCC of
all reclamation liabilities that LCC assumed from Horizon. The
Company made payments totaling $3,516, $4,053 and $4,457 for the
years ended December 31, 2010, 2009 and 2008, respectively.
ICG has determined it does not hold a significant variable
interest in LCC and it is not the primary beneficiary of LCC.
Legal Matters On August 23, 2006, a
survivor of the Sago mine accident, Randal McCloy, filed a
complaint in the Kanawha Circuit Court in Kanawha County, West
Virginia. The claims brought by Randal McCloy and his family
against the Company and certain of its subsidiaries, and against
W.L. Ross & Co., and Wilbur L. Ross, Jr.,
individually, were dismissed on February 14, 2008, after
the parties reached a confidential settlement. Sixteen other
complaints have been filed in Kanawha Circuit Court by the
representatives of many of the miners who died in the Sago mine
accident, and several of these plaintiffs have filed amended
complaints to expand the group of defendants in the cases. The
complaints allege various causes of action against the Company
and its subsidiary, Wolf Run Mining Company, one of its
shareholders, W.L. Ross & Co., and Wilbur L.
Ross, Jr., individually, related to the accident and seek
compensatory and punitive damages. In addition, the plaintiffs
also allege causes of action against other third parties,
including claims against the manufacturer of Omega block seals
used to seal the area where the explosion occurred and against
the manufacturer of self-contained self-rescuer
(SCSR) devices worn by the miners at the Sago mine.
Some of these third parties have been dismissed from the actions
upon settlement. The amended complaints add other of the
Companys subsidiaries to the cases, including ICG, Inc.,
ICG, LLC and Hunter Ridge Coal Company, unnamed parent,
subsidiary and affiliate companies of the Company, W.L.
Ross & Co., and Wilbur L. Ross, Jr., and other
third parties, including a provider of electrical services and a
supplier of components used in the SCSR devices. The Company has
not accrued any liability for the remaining claims pending
because it believes that it has good factual and legal defenses
to the asserted claims and that, while it is possible that
liability may be determined against the Company, it is not
reasonably probable, and an estimate of damages, if the
F-31
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Company were to be found liable, cannot be made at this time.
The Company believes that it is appropriately insured for these
and other potential claims, and has fully paid its deductible
applicable to its insurance policies. In addition to the
dismissal of the McCloy claim, the Company has settled and
dismissed five other actions. These settlements required the
release of the Company, its subsidiaries, W.L. Ross &
Co., and Wilbur L. Ross, Jr. The Company intends to
vigorously defend itself against the remaining complaints.
Allegheny Energy Supply (Allegheny), the sole
customer of coal produced at the Companys subsidiary Wolf
Run Mining Companys (Wolf Run) Sycamore
No. 2 mine, filed a lawsuit against Wolf Run, Hunter Ridge
Holdings, Inc. (Hunter Ridge), and the Company in
state court in Allegheny County, Pennsylvania on
December 28, 2006, and amended its complaint on
April 23, 2007. Allegheny claims that Wolf Run breached a
coal supply contract when it declared force majeure under the
contract upon idling the Sycamore No. 2 mine in the third
quarter of 2006, and that Wolf Run continues to breach the
contract by failing to ship in volumes referenced in the
contract. The Sycamore No. 2 mine was idled after
encountering adverse geologic conditions and abandoned gas wells
that were previously unidentified and unmapped. After extensive
searching for gas wells and rehabilitation of the mine, it was
re-opened in 2007, but with notice to Allegheny that it would
necessarily operate at reduced volumes in order to safely and
effectively avoid the many gas wells within the reserve. The
amended complaint also alleges that the production stoppages
constitute a breach of the guarantee agreement by Hunter Ridge
and breach of certain representations made upon entering into
the contract in early 2005, a claim that Allegheny has since
voluntarily dropped. Allegheny claims that it will incur costs
in excess of $100,000 to purchase replacement coal over the life
of the contract. The Company, Wolf Run and Hunter Ridge answered
the amended complaint on August 13, 2007, disputing all of
the remaining claims. On November 3, 2008, the Company,
Wolf Run and Hunter Ridge filed an amended answer and
counterclaim against the plaintiffs seeking to void the coal
supply agreement due to, among other things, fraudulent
inducement and conspiracy. The counterclaim alleges further that
Allegheny breached a confidentiality agreement with Hunter
Ridge, which prohibited the solicitation of its employees. After
the coal supply agreement was executed, Allegheny hired the
then-president of Anker Coal Group, Inc. (now Hunter Ridge) who
engaged in negotiations on behalf of Wolf Run and Hunter Ridge.
In addition to seeking a declaratory judgment that the coal
supply agreement and guaranty be deemed void and unenforceable
and rescission of the contracts, the counterclaim also seeks
compensatory and punitive damages. On September 23, 2009,
Allegheny filed a second amended complaint alleging several
alternative theories of liability in its effort to extend
contractual liability to the Company, which was not a party to
the original contract and did not exist at the time Wolf Run and
Allegheny entered into the contract. No new substantive claims
were asserted. The Company answered the second amended complaint
on October 13, 2009, denying all of the new claims. The
Companys counterclaim was dismissed on motion for summary
judgment entered on May 11, 2010. Alleghenys claims
against International Coal Group, Inc. were also dismissed by
summary judgment, but the claims against Wolf Run and Hunter
Ridge remain pending. The court conducted a non-jury trial of
this matter beginning on January 10, 2011 and concluding on
February 1, 2011. The court did not render a verdict at the
close of the trial, but has scheduled further briefing of legal
matters, and is expected to render its decision in mid-March
2011. At the trial, Allegheny presented its evidence for breach
of contract and claimed that it is entitled to past and future
damages in the aggregate of between $228,000 and $377,000. Wolf
Run and Hunter Ridge presented their defense of the claims,
including evidence with respect to the existence of force
majeure conditions and excuse under the contract and applicable
law. Because the court required evidence on both the issues of
liability and damages, Wolf Run and Hunter Ridge presented
evidence concerning damages available to Allegheny in the event
the court determines that they are liable for breach of the
contract, even though the Company believes that it has presented
evidence that excuses it from liability. Wolf Run and Hunter
Ridge presented significant evidence that Alleghenys
damages calculations significantly inflated its damages claims
because Allegheny did not seek to determine cover as of the time
of the breach and in some instances artificially assumed future
non-delivery or did not take into account the requirement to
supply coal in the future. Because the contract is for the life
of the Sycamore No. 2 reserve and because Allegheny is the
sole customer, the Company presented evidence that future supply
of coal from the mine, as well as appropriate calculation of
cover for past shortfalls, would result in a damages calculation
of between zero and $6,606. The Company has not
F-32
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
accrued any liability for the claims pending because it believes
that it has good factual and legal defenses to the asserted
claims.
On January 7, 2008, Saratoga Advantage Trust
(Saratoga) filed a class action lawsuit in the
U.S. District Court for the Southern District of West
Virginia against the Company and certain of its officers and
directors seeking unspecified damages. The complaint asserts
claims under Sections 10(b) and 20(a) of the Securities
Exchange Act of 1934, and
Rule 10b-5
promulgated thereunder, based on alleged false and misleading
statements in the registration statements filed in connection
with the Companys November 2005 reorganization and
December 2005 public offering of common stock. In addition, the
complaint challenges other of the Companys public
statements regarding its operating condition and safety record.
On July 6, 2009, Saratoga filed an amended complaint
asserting essentially the same claims but seeking to add an
individual co-plaintiff. The Company has filed a motion to
dismiss the amended complaint. The Company has not accrued any
liability for the claims pending because it believes that it has
good factual and legal defenses to the asserted claims and that
an estimate of damages, if the Company were to be found liable,
cannot be made at this time. The Company intends to vigorously
defend the action.
On June 11, 2010, the West Virginia Department of
Environmental Protection (WVDEP) filed suit against
ICG Eastern, LLC (ICG Eastern) alleging violations
of the West Virginia Water Pollution Control/National Pollutant
Discharge Elimination System (WVNPDES) and Surface
Mine Permits for ICG Easterns Birch River surface mine.
The WVDEP alleges that ICG Eastern has failed to fully comply
with the effluent limits for aluminum, manganese, pH, iron and
selenium contained in its WVNPDES permit. The complaint further
alleges that violations of the WVNPDES permit effluent limits
have caused violations of water quality standards for the same
parameters in the streams receiving the discharges from this
mine. The WVDEP also alleges that violations of the effluent
limits in the WVNPDES permits are also violations of the
regulations governing surface mining in West Virginia. ICG
Eastern and the WVDEP executed a settlement agreement that will
require ICG Eastern to pay a monetary penalty of $229 and accept
the imposition of a compliance schedule related to selenium and
other water quality parameters. The settlement agreement was
submitted to the Webster County Circuit Court on
December 30, 2010 where it is now pending the Courts
approval. The Company has fully reserved the expected liability.
The Sierra Club, on December 3, 2010, filed a Notice of
Intent (NOI) to sue ICG Hazard, LLC
(Hazard) alleging violations of the Clean Water Act
and the Surface Mining Control and Reclamation Act of 1977 at
Hazards Thunder Ridge surface mine. The NOI claims that
Hazard is discharging selenium and contributing to conductivity
levels in the receiving streams in violation of state and
federal regulations. The Company disputes that allegation and
intends to vigorously defend against any lawsuit that may result.
On December 3, 2010, the Kentucky Energy and Environment
Cabinet (Cabinet) filed suit against ICG Hazard,
LLC, ICG Knott County, LLC, ICG East Kentucky, LLC and Powell
Mountain Energy, LLC (collectively, KY Operations)
alleging that the KY Operations failed to comply with the terms
and conditions of the Kentucky Pollutant Discharge Elimination
System (KPDES) permits issued by the Cabinets
Division of Water to the KY Operations. Among the claims lodged
by the Cabinet were allegations that contract water monitoring
laboratories retained by the KY Operations did not adhere to the
practices and procedures required for conducting KPDES
monitoring, the contract laboratories failed to properly
document and maintain records of the monitoring, and the KY
Operations submitted quarterly Discharge Monitoring Reports that
sometimes contained inaccurate, incomplete and erroneous
information. The KY Operations and the Cabinet entered a
proposed Consent Judgment contemporaneously with the filing of
the complaint that, if approved by the Franklin County (KY)
Circuit Court, will require the KY Operations to pay a monetary
penalty of $350, to prepare and implement a Corrective Action
Plan that corrects the deficiencies in the respective KPDES
monitoring programs, to identify the responsible corporate
officers for each KPDES permit, and to provide specific detailed
information in support of the Discharge Monitoring Reports to be
filed for the fourth quarter 2010 and first quarter 2011. Final
resolution of this matter is pending approval by the Court. On
February 11, 2011, the Court entered an order allowing
certain anti-mining groups to intervene in the action to contest
the validity of the Consent Judgment. The hearing on the entry
of
F-33
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the Consent Judgment is scheduled to be held on June 14,
2011. The Company has fully reserved the proposed penalty.
In addition, from time to time, the Company is involved in legal
proceedings arising in the ordinary course of business. These
proceedings include assessments of penalties for citations and
orders asserted by the Mine Safety and Health Administration and
other regulatory agencies, none of which are expected by
management to, individually or in the aggregate, have a material
adverse effect on the Company. In the opinion of management, the
Company has recorded adequate reserves for liabilities arising
in the ordinary course and it is managements belief there
is no individual case or group of related cases pending that is
likely to have a material adverse effect on the Companys
financial condition, results of operations or cash flows.
Environmental Matters The exact nature of
environmental control problems, if any, which the Company may
encounter in the future cannot be predicted, primarily because
of the increasing number, complexity and changing character of
environmental requirements that may be enacted by federal and
state authorities.
Performance Bonds The Company has outstanding
surety bonds with third parties of approximately $124,652 as of
December 31, 2010 to secure reclamation and other
performance commitments. In addition, at December 31, 2010
the Company has $86,337 of letters of credit outstanding under
the revolving credit facility, $65,812 of which provides support
to the third parties for their issuance of reclamation surety
bonds. In addition, the Company has posted cash collateral of
$3,250 and $12,057 to secure reclamation and other performance
commitments as of December 31, 2010 and 2009, respectively.
This cash collateral is included in other non-current assets on
the consolidated balance sheets.
Contract Mining Agreements ICGs
subsidiary, ADDCAR, performs contract mining services for
various third parties and utilizes contract miners on some of
its operations. Terms of the agreements generally allow either
party to terminate the agreements on a short-term basis. The
guaranteed monthly contract tonnage is mutually agreed upon and
failure to meet the guaranteed contract tonnage may result in
termination of the contract. Completion dates for work under
these contracts vary in dates through 2011 or, in some cases,
until all coal reserves are exhausted.
|
|
17.
|
Concentration
of Credit Risk and Major Customers
|
The Company markets its coal principally to electric utilities
in the United States, the majority of which have investment
grade credit ratings. As of December 31, 2010 and 2009,
trade accounts receivable from electric utilities totaled
approximately $36,157 and $56,222, respectively. The Company
evaluates each customers creditworthiness prior to
entering into transactions and constantly monitors the credit
extended, but does not require its customers to provide
collateral. Credit losses are provided for in the consolidated
financial statements and historically have been minimal.
The Company did not derive 10% or more of its revenues from any
single customer for the years ended December 31, 2010, 2009
and 2008.
Deposits held with banks may exceed the amount of insurance
provided on such deposits. Generally, these deposits may be
redeemed upon demand and are maintained with financial
institutions of reputable credit and, therefore, bear minimal
risk.
|
|
18.
|
Fair
Value of Financial Instruments
|
The estimated fair values of the Companys financial
instruments are determined based on relevant market information.
These estimates involve uncertainty and cannot be determined
with precision. The following methods and assumptions were used
to estimate the fair value of each class of financial instrument.
The Company entered into an Interest Rate Collar Agreement (the
Collar) that expired and was settled on
March 31, 2009. The interest rate collar was designed as a
cash flow hedge to offset the impact of changes in the
F-34
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
LIBOR interest rate above 5.92% and below 4.80%. The fair value
of the Collar was $1,665 as of December 31, 2008 based on a
forward LIBOR curve, which was observable at commonly quoted
intervals for the full term of the agreement (Level 2). The
Company recognized the change in the fair value of this
agreement in the period of change. For the years ended
December 31, 2010, 2009 and 2008, the Company recognized
losses of $0, $6 and $1,993, respectively, related to the change
in fair value. The losses are included in interest expense in
the Companys consolidated statements of operations.
Cash and Cash Equivalents, Accounts Receivable, Accounts
Payable, Short-Term Debt and Other Current
Liabilities The carrying amounts approximate the
fair value due to the short maturity of these instruments.
Long-term Debt The fair value of the
convertible notes and senior notes were based upon their
respective values in active markets or the Companys best
estimate using market information. The fair value of the
aggregate principal amounts outstanding as of December 31,
2010 and 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
|
Principal
|
|
|
|
Principal
|
|
|
|
|
Outstanding
|
|
Fair Value
|
|
Outstanding
|
|
Fair Value
|
|
9.125% Senior Notes, due 2018
|
|
$
|
200,000
|
|
|
$
|
216,000
|
|
|
$
|
|
|
|
$
|
|
|
4.00% Convertible Senior Notes, due 2017
|
|
|
115,000
|
|
|
|
175,168
|
|
|
|
|
|
|
|
|
|
9.00% Convertible Senior Notes, due 2012
|
|
|
731
|
|
|
|
987
|
|
|
|
161,502
|
|
|
|
177,458
|
|
10.25% Senior Notes, due 2014
|
|
|
|
|
|
|
|
|
|
|
175,000
|
|
|
|
168,219
|
|
The carrying value of the Companys other debt approximates
fair value at December 31, 2010 and 2009.
|
|
19.
|
Related
Party Transactions and Balances
|
On December 13, 2010, pursuant to the terms of two separate
registration rights agreements, the Company filed a registration
statement and a preliminary prospectus supplement to permit
affiliates of WL Ross & Co., LLC (WLR) and
Fairfax Financial Holdings Limited (Fairfax) to
resell shares of its common stock in an underwritten public
offering. In connection with the offering, the Company,
affiliates of WLR, affiliates of Fairfax and Merrill Lynch,
Pierce, Fenner & Smith Incorporated entered into an
underwriting agreement, dated as of December 14, 2010,
relating to the sale of 12,268,700 and 22,577,800 shares of
the Companys common stock by affiliates of WLR and
Fairfax, respectively. The offering closed on December 17,
2010. Pursuant to the terms of the two separate registration
rights agreements, the Company collectively reimbursed
affiliates of WLR and Fairfax $100 for fees and expenses for
their counsel.
Under an Advisory Services Agreement dated as of October 1,
2004 between the Company and WLR, WLR has agreed to provide
advisory services to the Company (consisting of consulting and
advisory services in connection with strategic and financial
planning, investment management and administration and other
matters relating to the business and operation of the Company of
a type customarily provided by sponsors of U.S. private
equity firms to companies in which they have substantial
investments, including any consulting or advisory services which
the Board of Directors reasonably requests). WLR is paid a
quarterly fee of $500 and reimbursed for any reasonable
out-of-pocket
expenses (including expenses of third-party advisors retained by
WLR). The agreement is for a period of seven years; however, it
may be terminated upon the occurrence of certain events.
The Company extracts, processes and markets steam and
metallurgical coal from deep and surface mines for sale to
electric utilities and industrial customers, primarily in the
eastern United States. The Company operates only
F-35
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
in the United States with mines in the Central Appalachian,
Northern Appalachian and Illinois Basin regions. The Company has
fourteen operating locations, thirteen of which are aggregated
into three reportable business segments: Central Appalachian,
Northern Appalachian and Illinois Basin. The Companys
Central Appalachian operations are located in southern West
Virginia, eastern Kentucky and western Virginia and include
eight mining complexes. The Companys Northern Appalachian
operations are located in northern West Virginia and Maryland
and include four mining complexes. The Companys Illinois
Basin operations include one mining complex. The Company also
has an Ancillary category, which includes the Companys
brokered coal functions, corporate overhead, contract highwall
mining services and land activities.
Reportable segment results for continuing operations for the
year ended December 31, 2010 and segment assets as of
December 31, 2010 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central
|
|
Northern
|
|
Illinois
|
|
|
|
|
|
|
Appalachian
|
|
Appalachian
|
|
Basin
|
|
Ancillary
|
|
Consolidated
|
|
Revenue
|
|
$
|
701,639
|
|
|
$
|
305,436
|
|
|
$
|
95,115
|
|
|
$
|
64,281
|
|
|
$
|
1,166,471
|
|
Adjusted EBITDA
|
|
|
146,700
|
|
|
|
58,622
|
|
|
|
23,736
|
|
|
|
(27,983
|
)
|
|
|
201,075
|
|
Depreciation, depletion and amortization
|
|
|
70,045
|
|
|
|
20,491
|
|
|
|
9,131
|
|
|
|
4,899
|
|
|
|
104,566
|
|
Capital expenditures
|
|
|
37,725
|
|
|
|
42,033
|
|
|
|
23,386
|
|
|
|
3,737
|
|
|
|
106,881
|
|
Total assets
|
|
|
676,076
|
|
|
|
218,115
|
|
|
|
68,467
|
|
|
|
517,039
|
|
|
|
1,479,697
|
|
Revenue in the Ancillary category consists primarily of $27,721
relating to the Companys brokered coal sales, $18,064
relating to equipment and parts sales and $14,728 relating to
contract highwall mining activities for the year ended
December 31, 2010. Capital expenditures include non-cash
amounts of $21,328 for the year ended December 31, 2010.
Capital expenditures do not include $17,416 paid during the year
ended December 31, 2010, related to capital expenditures
accrued in prior periods.
Reportable segment results for continuing operations for the
year ended December 31, 2009 and segment assets as of
December 31, 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central
|
|
Northern
|
|
Illinois
|
|
|
|
|
|
|
Appalachian
|
|
Appalachian
|
|
Basin
|
|
Ancillary
|
|
Consolidated
|
|
Revenue
|
|
$
|
734,687
|
|
|
$
|
223,486
|
|
|
$
|
83,908
|
|
|
$
|
83,268
|
|
|
$
|
1,125,349
|
|
Adjusted EBITDA
|
|
|
169,842
|
|
|
|
31,005
|
|
|
|
14,405
|
|
|
|
(13,575
|
)
|
|
|
201,677
|
|
Depreciation, depletion and amortization
|
|
|
71,298
|
|
|
|
20,991
|
|
|
|
7,957
|
|
|
|
5,838
|
|
|
|
106,084
|
|
Capital expenditures
|
|
|
44,289
|
|
|
|
21,159
|
|
|
|
17,573
|
|
|
|
4,864
|
|
|
|
87,885
|
|
Total assets
|
|
|
723,818
|
|
|
|
184,626
|
|
|
|
55,311
|
|
|
|
404,205
|
|
|
|
1,367,960
|
|
Revenue in the Ancillary category consists primarily of $41,678
relating to the Companys brokered coal sales, $18,737
relating to contract highwall mining activities and $9,644
relating to equipment and parts sales. Capital expenditures
include non-cash amounts of $34,482 for the year ended
December 31, 2009. Capital expenditures do not include
$12,942 paid during the year ended December 31, 2009
related to capital expenditures accrued in prior periods.
F-36
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Reportable segment results for continuing operations for the
year ended December 31, 2008 and segment assets as of
December 31, 2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central
|
|
Northern
|
|
Illinois
|
|
|
|
|
|
|
Appalachian
|
|
Appalachian
|
|
Basin
|
|
Ancillary
|
|
Consolidated
|
|
Revenue
|
|
$
|
702,958
|
|
|
$
|
230,660
|
|
|
$
|
79,682
|
|
|
$
|
83,436
|
|
|
$
|
1,096,736
|
|
Adjusted EBITDA
|
|
|
107,186
|
|
|
|
23,687
|
|
|
|
14,784
|
|
|
|
(18,436
|
)
|
|
|
127,221
|
|
Depreciation, depletion and amortization
|
|
|
64,132
|
|
|
|
17,884
|
|
|
|
7,342
|
|
|
|
6,689
|
|
|
|
96,047
|
|
Impairment losses
|
|
|
|
|
|
|
7,191
|
|
|
|
|
|
|
|
30,237
|
|
|
|
37,428
|
|
Capital expenditures
|
|
|
112,617
|
|
|
|
41,760
|
|
|
|
7,148
|
|
|
|
11,070
|
|
|
|
172,595
|
|
Total assets
|
|
|
751,986
|
|
|
|
184,846
|
|
|
|
40,850
|
|
|
|
372,965
|
|
|
|
1,350,647
|
|
Revenue in the Ancillary category consists primarily of $46,720
relating to the Companys brokered coal sales and $19,862
relating to contract highwall mining activities. Capital
expenditures include non-cash amounts of $53,650 for the year
ended December 31, 2008. Capital expenditures do not
include $14,290 paid during the year ended December 31,
2008 related to capital expenditures accrued in prior periods.
Adjusted EBITDA represents net income before deducting interest,
income taxes, depreciation, depletion, amortization, loss on
extinguishment of debt, impairment charges and noncontrolling
interest. Adjusted EBITDA is presented because it is an
important supplemental measure of the Companys performance
used by the Companys chief operating decision maker.
Reconciliation of net income (loss) to Adjusted EBITDA is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Net income (loss) attributable to International Coal Group,
Inc.
|
|
$
|
30,111
|
|
|
$
|
21,458
|
|
|
$
|
(26,227
|
)
|
Depreciation, depletion and amortization
|
|
|
104,566
|
|
|
|
106,084
|
|
|
|
96,047
|
|
Interest expense, net
|
|
|
40,736
|
|
|
|
53,044
|
|
|
|
43,643
|
|
Income tax expense (benefit)
|
|
|
(3,750
|
)
|
|
|
7,732
|
|
|
|
(23,670
|
)
|
Loss on extinguishment of debt
|
|
|
29,409
|
|
|
|
13,293
|
|
|
|
|
|
Impairment loss
|
|
|
|
|
|
|
|
|
|
|
37,428
|
|
Noncontrolling interest
|
|
|
3
|
|
|
|
66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
201,075
|
|
|
$
|
201,677
|
|
|
$
|
127,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.
|
Supplementary
Guarantor Information
|
International Coal Group, Inc. (the Parent Company)
issued its 2014 Senior Notes in June 2006, 2012 Convertible
Notes in July 2007, 2018 Senior Notes and 2017 Convertible Notes
(together with the 2014 Senior Notes, the 2012 Convertible Notes
and the 2018 Senior Notes, the Notes) in March 2010.
The Parent Company has no independent assets or operations other
than those related to the issuance, administration and repayment
of the Notes. All subsidiaries of the Parent Company (the
Guarantors), except for a minor non-guarantor joint
venture, have fully and unconditionally guaranteed the Notes on
a joint and several basis. The Guarantors are 100% owned,
directly or indirectly, by the Parent Company. Accordingly,
condensed consolidating financial information for the Parent
Company and the Guarantors is not presented.
F-37
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Notes are senior obligations of the Parent Company and are
guaranteed on a senior basis by the Guarantors and rank senior
in right of payment to the Parent Companys and
Guarantors future subordinated indebtedness. Obligations
under the ABL Loan Facility are secured on a first-priority
basis and obligations under the 2018 Senior Notes are secured on
a second-priority basis by substantially all of the assets of
the Parent Company and the Guarantors. As a result, the 2014
Senior Notes, 2012 Convertible Notes and 2017 Convertible Notes
are effectively subordinated to amounts borrowed under the ABL
Loan Facility and the 2018 Senior Notes. Other than for
corporate-related purposes or interest payments required by the
Notes, the ABL Loan Facility restricts the Guarantors
abilities to make loans or pay dividends to the Parent Company
in excess of $25,000 per year (or at all upon an event of
default) and restricts the ability of the Parent Company to pay
dividends. Therefore, all but $25,000 of the Parent
Companys subsidiaries assets are restricted assets.
The Parent Company and Guarantors are subject to certain
covenants under the indenture for the 2018 Senior Notes. Under
these covenants, the Parent Company and Guarantors are, among
other things, subject to limitations on the incurrence of
additional indebtedness, payment of dividends and the incurrence
of liens; however, the indenture contains no restrictions on the
ability of the Guarantors to pay dividends or make payments to
the Parent Company.
The obligations of the Guarantors are limited to the maximum
amount permitted under bankruptcy law, the Uniform Fraudulent
Conveyance Act, the Uniform Fraudulent Transfer Act or any
similar federal or state law respecting fraudulent conveyance or
fraudulent transfer.
|
|
22.
|
Quarterly
Data (Unaudited)
|
The following is a summary of selected quarterly financial
information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
Three Months
|
|
Three Months
|
|
Three Months
|
|
Three Months
|
|
|
Ended
|
|
Ended
|
|
Ended
|
|
Ended
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
Revenue
|
|
$
|
288,594
|
|
|
$
|
300,440
|
|
|
$
|
313,064
|
|
|
$
|
264,373
|
|
Income from operations
|
|
|
20,470
|
|
|
|
18,671
|
|
|
|
35,740
|
|
|
|
21,628
|
|
Net income (loss) attributable to International Coal Group,
Inc.
|
|
|
(8,852
|
)
|
|
|
4,482
|
|
|
|
24,850
|
|
|
|
9,631
|
|
Basic earnings per common share
|
|
$
|
(0.05
|
)
|
|
$
|
0.02
|
|
|
$
|
0.12
|
|
|
$
|
0.05
|
|
Diluted earnings per common share
|
|
$
|
(0.05
|
)
|
|
$
|
0.02
|
|
|
$
|
0.12
|
|
|
$
|
0.05
|
|
F-38
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
Three Months
|
|
Three Months
|
|
Three Months
|
|
Three Months
|
|
|
Ended
|
|
Ended
|
|
Ended
|
|
Ended
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
Revenue
|
|
$
|
304,966
|
|
|
$
|
277,797
|
|
|
$
|
296,622
|
|
|
$
|
245,964
|
|
Income from operations
|
|
|
18,235
|
|
|
|
26,205
|
|
|
|
37,689
|
|
|
|
13,464
|
|
Net income (loss) attributable to International Coal Group,
Inc.
|
|
|
3,693
|
|
|
|
10,382
|
|
|
|
18,716
|
|
|
|
(11,333
|
)
|
Basic earnings per common share
|
|
$
|
0.02
|
|
|
$
|
0.07
|
|
|
$
|
0.12
|
|
|
$
|
(0.07
|
)
|
Diluted earnings per common share
|
|
$
|
0.02
|
|
|
$
|
0.07
|
|
|
$
|
0.12
|
|
|
$
|
(0.07
|
)
|
Included in net income (loss) attributable to International Coal
Group, Inc. for the three months ended December 31, 2009
are losses on extinguishment of debt totaling $13,293 related to
the Company entering into a series of privately negotiated
agreements pursuant to which it issued a total of
18,660,550 shares of its common stock in exchange for
$63,498 aggregate principal amount of its Convertible Notes.
F-39
exv99w2
Exhibit 99.2
|
|
|
|
|
Page |
International Coal Group, Inc. Financial Statements (Unaudited) |
|
|
|
|
|
Condensed Consolidated Balance Sheets as of March 31, 2011 and December 31, 2010
|
|
F-1 |
|
|
|
Condensed Consolidated Statements of Operations for the three months ended
March 31, 2011 and 2010
|
|
F-2 |
|
|
|
Condensed Consolidated Statements of Cash Flows for the three months ended
March 31, 2011 and 2010
|
|
F-3 |
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
F-4 |
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
(dollars in thousands, except per share amounts)
|
|
|
ASSETS
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
186,566
|
|
|
$
|
215,276
|
|
Accounts receivable, net of allowances of $1,334 and $1,005
|
|
|
111,210
|
|
|
|
82,557
|
|
Inventories, net
|
|
|
80,724
|
|
|
|
70,029
|
|
Deferred income taxes
|
|
|
1,420
|
|
|
|
13,563
|
|
Prepaid insurance
|
|
|
6,827
|
|
|
|
8,500
|
|
Income taxes receivable
|
|
|
682
|
|
|
|
129
|
|
Prepaid expenses and other
|
|
|
13,932
|
|
|
|
10,543
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
401,361
|
|
|
|
400,597
|
|
PROPERTY, PLANT, EQUIPMENT AND MINE DEVELOPMENT, net
|
|
|
1,051,064
|
|
|
|
1,040,118
|
|
DEBT ISSUANCE COSTS, net
|
|
|
8,937
|
|
|
|
11,998
|
|
ADVANCE ROYALTIES, net
|
|
|
21,639
|
|
|
|
16,037
|
|
OTHER NON-CURRENT ASSETS
|
|
|
12,008
|
|
|
|
10,947
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,495,009
|
|
|
$
|
1,479,697
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
80,294
|
|
|
$
|
78,899
|
|
Short-term debt
|
|
|
1,598
|
|
|
|
2,797
|
|
Current portion of long-term debt and capital lease
|
|
|
103,527
|
|
|
|
17,928
|
|
Current portion of reclamation and mine closure costs
|
|
|
8,364
|
|
|
|
8,414
|
|
Current portion of employee benefits
|
|
|
3,831
|
|
|
|
3,831
|
|
Accrued expenses and other
|
|
|
47,582
|
|
|
|
61,092
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
245,196
|
|
|
|
172,961
|
|
LONG-TERM DEBT AND CAPITAL LEASE
|
|
|
228,437
|
|
|
|
308,422
|
|
RECLAMATION AND MINE CLOSURE COSTS
|
|
|
71,541
|
|
|
|
70,730
|
|
EMPLOYEE BENEFITS
|
|
|
84,129
|
|
|
|
81,868
|
|
DEFERRED INCOME TAXES
|
|
|
46,515
|
|
|
|
60,452
|
|
BELOW-MARKET COAL SUPPLY AGREEMENTS
|
|
|
25,934
|
|
|
|
26,823
|
|
OTHER NON-CURRENT LIABILITIES
|
|
|
43,921
|
|
|
|
4,176
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
745,673
|
|
|
|
725,432
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY:
|
|
|
|
|
|
|
|
|
Preferred stock par value $0.01,
200,000,000 shares authorized, none issued
|
|
|
|
|
|
|
|
|
Common stock par value $0.01,
2,000,000,000 shares authorized, 204,210,833 and
204,155,827 shares issued and outstanding, respectively, as
of March 31, 2011 and 203,870,564 and
203,824,372 shares issued and outstanding, respectively, as
of December 31, 2010
|
|
|
2,042
|
|
|
|
2,038
|
|
Treasury stock
|
|
|
(309
|
)
|
|
|
(216
|
)
|
Additional paid-in capital
|
|
|
852,812
|
|
|
|
851,440
|
|
Accumulated other comprehensive loss
|
|
|
(3,353
|
)
|
|
|
(3,459
|
)
|
Retained deficit
|
|
|
(101,920
|
)
|
|
|
(95,602
|
)
|
|
|
|
|
|
|
|
|
|
Total International Coal Group, Inc. stockholders equity
|
|
|
749,272
|
|
|
|
754,201
|
|
Noncontrolling interest
|
|
|
64
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
749,336
|
|
|
|
754,265
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
1,495,009
|
|
|
$
|
1,479,697
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
F-1
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
(dollars in thousands, except per share amounts)
|
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
Coal sales revenues
|
|
$
|
283,711
|
|
|
$
|
270,490
|
|
Freight and handling revenues
|
|
|
7,152
|
|
|
|
9,377
|
|
Other revenues
|
|
|
11,126
|
|
|
|
8,727
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
301,989
|
|
|
|
288,594
|
|
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
Cost of coal sales
|
|
|
217,964
|
|
|
|
220,065
|
|
Freight and handling costs
|
|
|
7,152
|
|
|
|
9,377
|
|
Cost of other revenues
|
|
|
7,342
|
|
|
|
7,181
|
|
Depreciation, depletion and amortization
|
|
|
25,656
|
|
|
|
26,397
|
|
Selling, general and administrative
|
|
|
51,152
|
|
|
|
8,585
|
|
Gain on sale of assets, net
|
|
|
(6,723
|
)
|
|
|
(3,481
|
)
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
302,543
|
|
|
|
268,124
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
(554
|
)
|
|
|
20,470
|
|
INTEREST AND OTHER EXPENSE:
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
(21,987
|
)
|
Interest expense, net
|
|
|
(8,110
|
)
|
|
|
(13,300
|
)
|
|
|
|
|
|
|
|
|
|
Total interest and other expense
|
|
|
(8,110
|
)
|
|
|
(35,287
|
)
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(8,664
|
)
|
|
|
(14,817
|
)
|
INCOME TAX BENEFIT
|
|
|
2,357
|
|
|
|
5,965
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(6,307
|
)
|
|
|
(8,852
|
)
|
Net income attributable to noncontrolling interest
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to International Coal Group, Inc.
|
|
$
|
(6,318
|
)
|
|
$
|
(8,852
|
)
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.03
|
)
|
|
$
|
(0.05
|
)
|
Diluted
|
|
$
|
(0.03
|
)
|
|
$
|
(0.05
|
)
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
202,699,052
|
|
|
|
181,382,766
|
|
Diluted
|
|
|
202,699,052
|
|
|
|
181,382,766
|
|
See notes to condensed consolidated financial statements.
F-2
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
(dollars in thousands)
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(6,307
|
)
|
|
$
|
(8,852
|
)
|
Adjustments to reconcile net loss to net cash from operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
25,656
|
|
|
|
26,397
|
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
21,987
|
|
Amortization and write-off of deferred finance costs and debt
discount
|
|
|
1,458
|
|
|
|
3,158
|
|
Amortization of accumulated employee benefit obligations
|
|
|
172
|
|
|
|
(7
|
)
|
Compensation expense on share based awards
|
|
|
1,218
|
|
|
|
984
|
|
Gain on sale of assets, net
|
|
|
(6,723
|
)
|
|
|
(3,481
|
)
|
Provision for bad debt
|
|
|
329
|
|
|
|
(79
|
)
|
Deferred income taxes
|
|
|
(1,860
|
)
|
|
|
(7,583
|
)
|
Changes in Assets and Liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(18,813
|
)
|
|
|
(24,463
|
)
|
Inventories
|
|
|
(10,695
|
)
|
|
|
3,914
|
|
Prepaid expenses and other
|
|
|
(2,269
|
)
|
|
|
856
|
|
Other non-current assets
|
|
|
(4,530
|
)
|
|
|
761
|
|
Accounts payable
|
|
|
912
|
|
|
|
5,425
|
|
Accrued expenses and other
|
|
|
(13,510
|
)
|
|
|
(16,133
|
)
|
Reclamation and mine closure costs
|
|
|
761
|
|
|
|
(339
|
)
|
Other liabilities
|
|
|
42,067
|
|
|
|
2,890
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities
|
|
|
7,866
|
|
|
|
5,435
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Proceeds from the sale of assets
|
|
|
245
|
|
|
|
1,000
|
|
Additions to property, plant, equipment and mine development
|
|
|
(31,106
|
)
|
|
|
(20,635
|
)
|
Withdrawals of restricted cash
|
|
|
394
|
|
|
|
8,854
|
|
Distribution to joint venture
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from investing activities
|
|
|
(30,478
|
)
|
|
|
(10,781
|
)
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Repayments on short-term debt
|
|
|
(1,199
|
)
|
|
|
(833
|
)
|
Repayments on long-term debt and capital lease
|
|
|
(4,964
|
)
|
|
|
(4,928
|
)
|
Proceeds from convertible notes offering
|
|
|
|
|
|
|
115,000
|
|
Proceeds from senior notes offering
|
|
|
|
|
|
|
198,596
|
|
Proceeds from common stock offering
|
|
|
|
|
|
|
102,453
|
|
Repurchases of senior notes
|
|
|
|
|
|
|
(181,612
|
)
|
Purchases of treasury stock
|
|
|
(93
|
)
|
|
|
(11
|
)
|
Proceeds from stock options exercised
|
|
|
158
|
|
|
|
|
|
Debt issuance costs
|
|
|
|
|
|
|
(14,243
|
)
|
|
|
|
|
|
|
|
|
|
Net cash from financing activities
|
|
|
(6,098
|
)
|
|
|
214,422
|
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
|
(28,710
|
)
|
|
|
209,076
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
|
215,276
|
|
|
|
92,641
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
186,566
|
|
|
$
|
301,717
|
|
|
|
|
|
|
|
|
|
|
Supplemental information:
|
|
|
|
|
|
|
|
|
Cash paid for interest (net of amount capitalized)
|
|
$
|
12,203
|
|
|
$
|
21,837
|
|
|
|
|
|
|
|
|
|
|
Cash received for income taxes
|
|
$
|
|
|
|
$
|
1,076
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash items:
|
|
|
|
|
|
|
|
|
Issuance of common stock in exchange for convertible notes
|
|
$
|
|
|
|
$
|
25,712
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant, equipment and mine development
through accounts payable
|
|
$
|
16,364
|
|
|
$
|
10,817
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant, equipment and mine development
through financing arrangements
|
|
$
|
9,619
|
|
|
$
|
2,538
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
F-3
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
March 31, 2011
(Dollars in thousands, except per share amounts)
|
|
(1)
|
Basis of
Presentation
|
The accompanying interim condensed consolidated financial
statements have been prepared in accordance with accounting
principles generally accepted in the United States of America
for interim financial reporting and include the accounts of
International Coal Group, Inc. and its subsidiaries (the
Company) and its controlled affiliates. Significant
intercompany transactions, profits and balances have been
eliminated in consolidation. The Company accounts for its
undivided interest in coalbed methane wells using the
proportionate consolidation method, whereby its share of assets,
liabilities, revenues and expenses are included in the
appropriate classification in the financial statements.
The accompanying interim condensed consolidated financial
statements as of March 31, 2011 and for the three months
ended March 31, 2011 and 2010, and the notes thereto, are
unaudited. However, in the opinion of management, these
financial statements reflect all normal, recurring adjustments
necessary for a fair presentation of the results of the periods
presented. The balance sheet information as of December 31,
2010 has been derived from the Companys audited
consolidated balance sheet. These statements should be read in
conjunction with the Companys Annual Report on
Form 10-K
for the fiscal year ended December 31, 2010. The results of
operations for the three months ended March 31, 2011 are
not necessarily indicative of the results to be expected for
future quarters or for the year ending December 31, 2011.
|
|
(2)
|
Summary
of Significant Accounting Policies and General
|
In October 2009, the Financial Accounting Standards Board
(FASB) issued Accounting Standards Update
2009-13,
Revenue Recognition (ASU
2009-13).
ASU 2009-13
provides amendments to the criteria in Accounting Standards
Codification Subtopic
605-24 for
separating consideration in multiple-deliverable revenue
arrangements. It establishes a hierarchy of selling prices to
determine the selling price of each specific deliverable, which
includes vendor-specific objective evidence if available,
third-party evidence if vendor-specific objective evidence is
not available or estimated selling price if neither of the first
two are available. ASU
2009-13 also
eliminates the residual method for allocating revenue between
the elements of an arrangement and requires that arrangement
consideration be allocated at the inception of the arrangement
and expands the disclosure requirements regarding a
vendors multiple-deliverable revenue arrangement. ASU
2009-13 is
effective for fiscal years beginning on or after June 15,
2010. Adoption of ASU
2009-13 did
not have a material impact on the Companys financial
position, results of operations or cash flows.
Inventories consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
Coal
|
|
$
|
44,860
|
|
|
$
|
37,126
|
|
Parts and supplies
|
|
|
38,213
|
|
|
|
35,288
|
|
Reserve for obsolescence parts and supplies
|
|
|
(2,349
|
)
|
|
|
(2,385
|
)
|
|
|
|
|
|
|
|
|
|
Inventories, net
|
|
$
|
80,724
|
|
|
$
|
70,029
|
|
|
|
|
|
|
|
|
|
|
F-4
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (Continued)
|
|
(4)
|
Property,
Plant, Equipment and Mine Development
|
Property, plant, equipment and mine development are summarized
by major classification as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
Plant and equipment
|
|
$
|
668,361
|
|
|
$
|
655,014
|
|
Coal lands and mineral rights
|
|
|
586,827
|
|
|
|
586,618
|
|
Mine development
|
|
|
256,909
|
|
|
|
242,699
|
|
Land and land improvements
|
|
|
25,613
|
|
|
|
24,781
|
|
Coalbed methane well development costs
|
|
|
14,697
|
|
|
|
14,697
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,552,407
|
|
|
|
1,523,809
|
|
Less accumulated depreciation, depletion and amortization
|
|
|
(501,343
|
)
|
|
|
(483,691
|
)
|
|
|
|
|
|
|
|
|
|
Property, plant, equipment and mine development, net
|
|
$
|
1,051,064
|
|
|
$
|
1,040,118
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization expense related to
property, plant, equipment and mine development for the three
months ended March 31, 2011 and 2010 was $26,510 and
$27,250, respectively.
|
|
(5)
|
Capital
Restructuring
|
In March 2010, the Company completed public offerings of
24,444,365 shares of its common stock, par value $0.01 per
share (the Common Stock), at a public offering price
of $4.47 per share, $115,000 aggregate principal amount of
4.00% Convertible Senior Notes due 2017 (the 2017
Convertible Notes) and $200,000 aggregate principal amount
of 9.125% Senior Secured Second-Priority Notes due 2018
(the 2018 Senior Notes) pursuant to a shelf
registration statement deemed effective by the Securities and
Exchange Commission on January 15, 2010.
During 2010, the Company used $169,458 of the net proceeds from
the Common Stock and 2017 Convertible Notes offerings to finance
the repurchase of $138,771 aggregate principal amount of its
9.00% Convertible Senior Notes due 2012 (the 2012
Convertible Notes). The Company used $188,960 of the net
proceeds from the 2018 Senior Notes offering to finance the
repurchase of $175,000 aggregate principal amount of its
10.25% Senior Notes due 2014 (the 2014 Senior
Notes). The remaining proceeds were used for general
corporate purposes. Additionally, the Company entered into a
series of agreements to exchange a portion of its outstanding
2012 Convertible Notes for shares of common stock in December
2009. One exchange agreement, as amended, provided for closing
of additional exchanges in January 2010. The Company recorded a
loss on extinguishment of debt of $21,987 during the three
months ended March 31, 2010 related to these debt
repurchases and exchanges.
Additionally, in February 2010, the Company secured a new
four-year $125,000 asset-based loan facility (the ABL Loan
Facility) to replace its prior revolving credit facility
which was set to expire in June 2011. The ABL Loan Facility
provides additional borrowing capacity, contains minimal
financial covenants and matures in February 2014. The ABL Loan
Facility has been used primarily for issuing letters of credit
that collateralize the Companys reclamation bonds.
F-5
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (Continued)
Long-Term
Debt and Capital Lease
Long-term debt and capital lease consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
9.125% Senior Notes, due 2018, net of debt discount of
$1,276 and $1,308, respectively
|
|
$
|
198,724
|
|
|
$
|
198,692
|
|
4.00% Convertible Senior Notes, due 2017, net of debt
discount of $30,958 and $31,882, respectively
|
|
|
84,042
|
|
|
|
83,118
|
|
Equipment notes
|
|
|
47,790
|
|
|
|
42,730
|
|
9.00% Convertible Senior Notes, due 2012, net of debt
discount of $24 and $28, respectively
|
|
|
707
|
|
|
|
703
|
|
Capital lease and other
|
|
|
701
|
|
|
|
1,107
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
331,964
|
|
|
|
326,350
|
|
Less current portion
|
|
|
(103,527
|
)
|
|
|
(17,928
|
)
|
|
|
|
|
|
|
|
|
|
Long-term debt and capital lease
|
|
$
|
228,437
|
|
|
$
|
308,422
|
|
|
|
|
|
|
|
|
|
|
9.125% Senior Notes due 2018 The
obligations under the 2018 Senior Notes are fully and
unconditionally guaranteed, jointly and severally, by all of the
Companys wholly-owned domestic subsidiaries other than
subsidiaries that are designated as unrestricted subsidiaries.
The 2018 Senior Notes and the guarantees are secured by a
second-priority lien on, and security interest in, substantially
all of the Companys and the guarantors assets,
junior to first-priority liens that secure the Companys
ABL Loan Facility and certain other permitted liens under the
indenture that governs the notes. Interest on the 2018 Senior
Notes is payable semi-annually in arrears on
April 1st and October 1st of each year.
Prior to April 1, 2014, the Company may redeem all or a
part of the 2018 Senior Notes at a price equal to 100% of the
principal amount plus an applicable make-whole
premium and accrued and unpaid interest to the redemption date.
The Company may redeem the 2018 Senior Notes, in whole or in
part, beginning on April 1, 2014. The initial redemption
price will be 104.563% of their aggregate principal amount, plus
accrued and unpaid interest. The redemption price declines to
102.281% and 100.000% of their aggregate principal amount, plus
accrued and unpaid interest, on April 1, 2015 and
April 1, 2016 and thereafter, respectively. In addition, at
any time and from time to time prior to April 1, 2013, the
Company may redeem up to 35% of the 2018 Senior Notes at a
redemption price equal to 109.125% of its principal amount plus
accrued and unpaid interest using proceeds from sales of certain
kinds of the Companys capital stock. Upon the occurrence
of a change of control or the sale of the Companys assets,
it may be required to repurchase some or all of the notes.
The indenture governing the 2018 Senior Notes contains covenants
that limit the Companys ability to, among other things,
incur additional indebtedness, issue preferred stock, pay
dividends, repurchase, repay or redeem its capital stock, make
certain investments, sell assets and incur liens. As of
March 31, 2011, the Company was in compliance with its
covenants under the indenture.
4.00% Convertible Senior Notes due 2017
The 2017 Convertible Notes are the Companys senior
unsecured obligations and are guaranteed jointly and severally
on a senior unsecured basis by all of the Companys
material future and current domestic subsidiaries or that
guarantee the ABL Loan Facility on a senior basis. The 2017
Convertible Notes and the related guarantees rank equal in right
of payment to all of the Companys and the guarantors
respective existing and future unsecured senior indebtedness.
Interest is payable semi-annually in arrears on
April 1st and October 1st of each year.
F-6
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (Continued)
The 2017 Convertible Notes are convertible into the
Companys common stock at an initial conversion price,
subject to adjustment, of $5.81 per share (approximating
172.0874 shares per one thousand dollar principal amount of
the 2017 Convertible Notes). Holders may convert their notes at
their option prior to January 1, 2017 only under the
following circumstances: (i) during any calendar quarter
after the calendar quarter ending September 30, 2010 (and
only during that quarter), if the closing sale price of the
Companys common stock for each of 20 or more trading days
in a period of 30 consecutive trading days ending on the last
trading day of the immediately preceding calendar quarter
exceeds 130% of the conversion price of such notes in effect on
the last trading day of the immediately preceding calendar
quarter; (ii) during the five consecutive business days
immediately after any five consecutive trading day period, or
the note measurement period, in which the trading price per note
for each trading day of that note measurement period was equal
to or less than 97% of the product of the closing sale price of
shares of the Companys common stock and the applicable
conversion rate for such trading day; and (iii) upon the
occurrence of specified corporate transactions. In addition, the
notes will be convertible irrespective of the foregoing
circumstances from, and including, January 1, 2017 to, and
including, the business day immediately preceding April 1,
2017. Upon conversion, the Company will have the right to
deliver cash, shares of its common stock or a combination
thereof, at the Companys election. If the Company elects
to settle any excess conversion value of the 2017 Convertible
Notes in cash, the holder will receive, for each one thousand
dollar principal amount, the conversion rate multiplied by a
20-day
average closing price of the common stock as set forth in the
indenture beginning on the third trading day after the 2017
Convertible Notes are surrendered. At any time on or prior to
the 23rd business day immediately preceding the maturity
date, the Company may irrevocably elect to deliver solely shares
of its common stock in respect of the Companys conversion
obligation or pay cash up to the aggregate principal amount of
the notes to be converted and deliver shares of its common
stock, cash or a combination thereof in respect of the
remainder, if any, of the conversion obligation. It is the
Companys current intention to settle the principal amount
of any notes converted in cash. The conversion rate, and thus
the conversion price, will be subject to adjustment. A holder
that surrenders notes for conversion in connection with a
make-whole fundamental change that occurs before the
maturity date may in certain circumstances be entitled to an
increased conversion rate. For a discussion of the effects of
the 2017 Convertible Notes on earnings per share, see
Note 11.
The 2017 Convertible Notes became convertible at the option of
holders beginning April 1, 2011 because the closing sale
price of the Companys common stock on the New York Stock
Exchange exceeded $7.55 (130% of the conversion price of $5.81
per share) for each of 20 or more trading days in the period of
30 consecutive trading days ending on March 31, 2011. As a
result, the Company has included the 2017 Convertible Notes in
the current portion of long-term debt in its consolidated
balance sheet as of March 31, 2011. Additionally, the
Company has included debt issuance costs related to the 2017
Convertible Notes totaling $2,554 as a current asset in prepaid
expenses and other in its consolidated balance sheet as of
March 31, 2011. The Company will reassess the
convertibility of the 2017 Convertible Notes, and the related
balance sheet classification, on a quarterly basis. In the event
that a holder exercises the right to convert its 2017
Convertible Notes, the Company will write-off a ratable portion
of the associated debt issuance costs. In the event that a
holder elects to convert its Convertible Note, the Company
expects to fund any cash settlement of any such conversion from
cash on hand.
As of March 31, 2011 and December 31, 2010, the equity
component of the 2017 Convertible Notes was $20,786 and is
included in additional paid-in capital. Interest expense
resulting from amortization of the debt discount was $923 and
$147 for the three months ended March 31, 2011 and 2010,
respectively. Interest expense on the principal amount of the
2017 Convertible Notes was $1,150 and $192 for the three months
ended March 31, 2011 and 2010, respectively. The Company
has determined its non-convertible borrowing rate would have
been 10.1% at issuance.
9.00% Convertible Senior Notes due 2012
The 2012 Convertible Notes are the Companys senior
unsecured obligations and are guaranteed on a senior unsecured
basis by the Companys material current and future domestic
subsidiaries. The 2012 Convertible Notes and the related
guarantees rank equal in right of payment to all of the
Companys and the guarantors respective existing and
future unsecured senior indebtedness. Interest is payable
semi-annually in arrears on February 1st and
August 1st of each year.
F-7
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (Continued)
The principal amount of the 2012 Convertible Notes is payable in
cash and amounts above the principal amount, if any, will be
convertible into shares of the Companys common stock or,
at the Companys option, cash. The 2012 Convertible Notes
are convertible at an initial conversion price, subject to
adjustment, of $6.10 per share (approximating
163.8136 shares per one thousand dollar principal amount of
the 2012 Convertible Notes). The 2012 Convertible Notes are
convertible upon the occurrence of certain events, including
(i) prior to February 12, 2012 during any calendar
quarter after September 30, 2007, if the closing sale price
per share of the Companys common stock for each of 20 or
more trading days in a period of 30 consecutive trading days
ending on the last trading day of the immediately preceding
calendar quarter exceeds 130% of the conversion price in effect
on the last trading day of the immediately preceding calendar
quarter; (ii) prior to February 12, 2012 during the
five consecutive business days immediately after any five
consecutive trading day period in which the average trading
price for the notes on each day during such five trading day
period was equal to or less than 97% of the closing sale price
of the Companys common stock on such day multiplied by the
then current conversion rate; (iii) upon the occurrence of
specified corporate transactions; and (iv) at any time
from, and including February 1, 2012 until the close of
business on the second business day immediately preceding
August 1, 2012. In addition, upon events defined as a
fundamental change under the 2012 Convertible Notes
indenture, the Company may be required to repurchase the 2012
Convertible Notes at a repurchase price in cash equal to 100% of
the principal amount of the notes to be repurchased, plus any
accrued and unpaid interest to, but excluding, the fundamental
change repurchase date. If the Company elects to settle any
excess conversion value of the 2012 Convertible Notes in cash,
the holder will receive, for each one thousand dollar principal
amount, the conversion rate multiplied by a
20-day
average closing price of the common stock as set forth in the
indenture beginning on the third trading day after the 2012
Convertible Notes are surrendered. In addition, if conversion
occurs in connection with certain changes in control, the
Company may be required to deliver additional shares of the
Companys common stock (a make-whole premium)
by increasing the conversion rate with respect to such notes.
For a discussion of the effects of the 2012 Convertible Notes on
earnings per share, see Note 11.
The 2012 Convertible Notes became convertible at the option of
holders beginning April 1, 2011 because the closing sale
price of the Companys common stock on the New York Stock
Exchange exceeded $7.93 (130% of the conversion price of $6.10
per share) for each of 20 or more trading days in the period of
30 consecutive trading days ending on March 31, 2011. As a
result, the Company has included the 2012 Convertible Notes in
the current portion of long-term debt in its consolidated
balance sheet as of March 31, 2011. Additionally, the
Company has included debt issuance costs related to the 2012
Convertible Notes totaling $8 as a current asset in prepaid
expenses and other in its consolidated balance sheet as of
March 31, 2011. The Company will reassess the
convertibility of the 2012 Convertible Notes, and the related
balance sheet classification, on a quarterly basis. In the event
that a holder exercises the right to convert its 2012
Convertible Notes, the Company will write-off a ratable portion
of the associated debt issuance costs. In the event that a
holder elects to convert its Convertible Note, the Company
expects to fund any cash settlement of any such conversion from
cash on hand.
As of March 31, 2011 and December 31, 2010, the equity
component of the 2012 Convertible Notes was $44 and is included
in additional paid-in capital. Interest expense resulting from
amortization of the debt discount was $4 and $705 for the three
months ended March 31, 2011 and 2010, respectively.
Interest expense on the principal amount of the 2012 Convertible
Notes was $16 and $3,200 for the three months ended
March 31, 2011 and 2010, respectively. The Company has
determined its non-convertible borrowing rate would have been
11.7% at issuance.
Asset-Based Loan Facility The ABL Loan
Facility is a $125,000 senior secured facility with a four-year
term, all of which is available for loans or the issuance of
letters of credit. Subject to certain conditions, at any time
prior to maturity, the Company will be able to elect to increase
the size of the ABL Loan Facility, up to a maximum of $200,000.
Availability under the ABL Loan Facility is determined using a
borrowing base calculation. The ABL Loan Facility is guaranteed
by all of the Companys current and future wholly-owned
subsidiaries and secured by a first priority security interest
on all of the Companys and each of the Companys
guarantors existing and after-acquired real and personal
property, including all outstanding equity interests of the
Companys wholly-owned subsidiaries. The ABL Loan Facility
has a maturity date of February 22, 2014. As of
March 31, 2011, the Company
F-8
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (Continued)
had a borrowing capacity of $125,000 under the ABL Loan Facility
with no borrowings outstanding, letters of credit totaling
$85,775 outstanding and $39,225 available for future borrowing,
and was in compliance with its financial covenants under the ABL
Loan Facility. The ABL Loan Facility was amended on May 6,
2010 for minor technical corrections.
Equipment Notes The equipment notes, having
various maturity dates extending to February 2016, are
collateralized by mining equipment. As of March 31, 2011,
the Company had amounts outstanding with terms ranging from 36
to 60 months and a weighted-average interest rate of 7.16%.
As of March 31, 2011, the Company had a borrowing capacity
of $12,985 available under a $50,000 revolving equipment credit
facility for terms from 36 to 60 months at interest rates
ranging from 5.35% to 6.15%.
Capital Lease and Other The Company leases
certain mining equipment under a capital lease. The Company
imputed interest on its capital lease using a rate of 10.44%.
Short-Term
Debt
The Company finances the majority of its annual insurance
premiums with the related obligation included in short-term
debt. The weighted-average interest rate applicable to the notes
was 2.01% at March 31, 2011. As of March 31, 2011 and
December 31, 2010, the Company had $1,598 and $2,797,
respectively, outstanding related to insurance financing.
The effective income tax rates applied to the three months ended
March 31, 2011 and 2010 were calculated using estimated
annual effective rates based on projected earnings for the
respective years, exclusive of discrete items. The effective
income tax rate for the three months ended March 31, 2011
increased to 27% from an effective income tax rate of 4% applied
to the three months ended March 31, 2010, primarily
attributable to an increase in forecasted annual pre-tax book
income and a decrease in forecasted income tax deductions for
depletion of mineral rights due to the impact of bonus
depreciation.
Discrete items that only impacted the three months ended
March 31, 2010 were excluded from the estimated annual
effective tax rate applied to that period. The net tax benefit
related to the discrete items of $6,268 was comprised of tax
benefits of $6,288 for the loss on the repurchase of 2014 Senior
Notes, $638 for the loss on exchanges of 2012 Convertible Notes
and $171 for other miscellaneous discrete items, as well as tax
expense of $829 related to the Health Care Reform and Education
Reconciliations Act taxation of Medicare Part D. There were
no significant discrete items excluded from the estimated annual
effective rate for the three months ended March 31, 2011.
|
|
(8)
|
Employee
Stock Awards
|
The Companys Amended and Restated 2005 Equity and
Performance Incentive Plan (the Plan) permits the
granting of stock options, restricted shares, stock appreciation
rights, restricted share units, performance shares or
performance units to its employees for up to
18,000,000 shares of common stock. Option awards are
generally granted with an exercise price equal to the market
price of the Companys stock at the date of grant and have
10-year
contractual terms. The option and restricted stock awards
generally vest in equal annual installments of 25% over a
four-year period. The Company recognizes expense related to the
awards on a straight-line basis over the vesting period of each
separately vesting portion of the awards as if the awards were,
in substance, multiple awards. The Company issues new shares
upon the exercise of option awards.
F-9
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (Continued)
The Black-Scholes option pricing model was used to calculate the
estimated fair value of the options granted. The estimated
grant-date fair value of the options granted during the three
months ended March 31, 2011 and 2010 was calculated using
the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
2011
|
|
2010
|
|
Expected term (in years)
|
|
|
5-7.5
|
|
|
|
5-7.5
|
|
Expected volatility
|
|
|
65.2% - 67.4
|
%
|
|
|
50.8% - 67.4
|
%
|
Weighted-average expected volatility
|
|
|
65.3
|
%
|
|
|
67.4
|
%
|
Risk-free rate
|
|
|
1.9% - 2.9
|
%
|
|
|
2.4% - 3.1
|
%
|
Expected dividends
|
|
|
|
|
|
|
|
|
The Company estimated forfeiture rates of 5.50% for both the
three months ended March 31, 2011 and 2010.
The Company estimates volatility using both historical and
market data. The expected option term is based on historical
data and exercise behavior. The risk-free interest rates are
based on the rates of zero coupon U.S. Treasury bonds with
similar maturities on the date of grant. The estimated
forfeiture rates were determined based on historical forfeitures
and turnover of the Companys employees eligible under the
plan.
Share based employee compensation expense of $758 and $612, net
of tax of $460 and $372, related to stock awards outstanding was
included in earnings for the three months ended March 31,
2011 and 2010, respectively.
A summary of the Companys outstanding options as of
March 31, 2011, and changes during the three months ended
March 31, 2011, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Contractual
|
|
|
Aggregate
|
|
|
|
|
|
|
Exercise
|
|
|
Term
|
|
|
Intrinsic
|
|
Options
|
|
Shares
|
|
|
Price
|
|
|
(years)
|
|
|
Value
|
|
|
Outstanding at January 1, 2011
|
|
|
5,739,583
|
|
|
$
|
4.91
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
663,873
|
|
|
|
9.10
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(33,489
|
)
|
|
|
4.73
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(3,037
|
)
|
|
|
8.62
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(2,852
|
)
|
|
|
5.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2011
|
|
|
6,364,078
|
|
|
|
5.35
|
|
|
|
7.32
|
|
|
$
|
37,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested or expected to vest at March 31, 2011
|
|
|
6,019,519
|
|
|
|
5.42
|
|
|
|
7.26
|
|
|
|
35,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at March 31, 2011
|
|
|
2,865,775
|
|
|
|
6.91
|
|
|
|
5.94
|
|
|
|
12,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted-average grant-date fair value of options granted
during the three months ended March 31, 2011 and 2010 was
$5.62 and $2.60, respectively. The total intrinsic value of
options exercised during the three months ended March 31,
2011 was $162. There were no options exercised during the three
months ended March 31, 2010.
F-10
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (Continued)
A summary of the status of the Companys nonvested
restricted stock awards as of March 31, 2011, and changes
during the three months ended March 31, 2011, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average Grant-
|
|
|
|
|
|
|
Date
|
|
Nonvested Shares
|
|
Shares
|
|
|
Fair Value
|
|
|
Nonvested at January 1, 2011
|
|
|
1,145,006
|
|
|
$
|
3.17
|
|
Granted
|
|
|
307,301
|
|
|
|
9.11
|
|
Vested
|
|
|
(40,017
|
)
|
|
|
6.40
|
|
Forfeited
|
|
|
(2,136
|
)
|
|
|
8.64
|
|
|
|
|
|
|
|
|
|
|
Nonvested at March 31, 2011
|
|
|
1,410,154
|
|
|
|
4.37
|
|
|
|
|
|
|
|
|
|
|
The weighted-average grant-date fair value of restricted stock
granted during the three months ended March 31, 2011 and
2010 was $9.11 and $4.11, respectively. The total fair value of
restricted stock vested during the three months ended
March 31, 2011 and 2010 was $256 and $261, respectively.
A summary of the Companys nonvested restricted share unit
awards as of March 31, 2011, and changes during the three
months ended March 31, 2011, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average Grant-
|
|
|
|
|
|
|
Date
|
|
Restricted Share
Units
|
|
Shares
|
|
|
Fair Value
|
|
|
Nonvested at January 1, 2011
|
|
|
|
|
|
$
|
|
|
Granted
|
|
|
38,507
|
|
|
|
9.09
|
|
Vested
|
|
|
(38,507
|
)
|
|
|
9.09
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted-average grant-date fair value of restricted share
units granted during the three months ended March 31, 2011
and 2010 was $9.09 and $4.11, respectively. The total fair value
of restricted share units vested during both of the three months
ended March 31, 2011 and 2010 was $350.
As of March 31, 2011, there was $10,834 of unrecognized
compensation cost related to non-vested share based awards that
is expected to be recognized over a weighted-average period of
3.3 years.
The Plan provides recipients the ability to satisfy tax
obligations upon vesting of shares of restricted stock by having
the Company withhold a portion of the shares otherwise
deliverable to the recipients. During the three months ended
March 31, 2011 and 2010, the Company withheld
8,814 shares and 2,627 shares of common stock,
respectively, from employees in connection with tax withholding
obligations. The value of the common stock that was withheld was
based upon the closing price of the common stock on the
applicable vesting dates. Such shares were included in treasury
stock in the Companys consolidated balance sheet.
F-11
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (Continued)
Postretirement
Benefits
The following table details the components of the net periodic
benefit cost for postretirement benefits other than pensions for
the three months ended March 31, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
Net periodic benefit cost:
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
1,091
|
|
|
$
|
831
|
|
Interest cost
|
|
|
648
|
|
|
|
432
|
|
Amortization of actuarial loss and prior service cost
|
|
|
250
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
Benefit cost
|
|
$
|
1,989
|
|
|
$
|
1,291
|
|
|
|
|
|
|
|
|
|
|
The plan is unfunded; therefore, no contributions were made by
the Company for the three months ended March 31, 2011 and
2010.
Black
Lung Benefits
The following table details the components of the net periodic
benefit cost for black lung benefits for the three months ended
March 31, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
Net periodic benefit cost:
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
629
|
|
|
$
|
611
|
|
Interest cost
|
|
|
362
|
|
|
|
389
|
|
Amortization of actuarial gain
|
|
|
(78
|
)
|
|
|
(35
|
)
|
|
|
|
|
|
|
|
|
|
Benefit cost
|
|
$
|
913
|
|
|
$
|
965
|
|
|
|
|
|
|
|
|
|
|
The plan is unfunded; therefore, no contributions were made by
the Company for the three months ended March 31, 2011 and
2010.
In March 2010, the Patient Protection and Affordable Care Act
(PPACA) and the Health Care and Education
Reconciliation Act (HCERA or, collectively with
PPACA, the Health Care Reform Act) were enacted into
law. The Health Care Reform Act is a comprehensive health care
reform act that, among other things, amended previous
legislation related to coal workers pneumoconiosis (black
lung), providing an automatic extension of awarded lifetime
benefits to surviving spouses and providing changes to the legal
criteria used to assess and award claims. These new provisions
of the Health Care Reform Act may increase the number of future
claims that are awarded benefits. The Company does not have
sufficient claims experience since the Health Care Reform Act
was passed to estimate the impact on its March 31, 2011
black lung liability of the potential increase in the number of
future claims that are awarded benefits. An increase in benefits
awarded could have a material impact on the Companys
financial position, results of operations or cash flows.
F-12
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (Continued)
|
|
(10)
|
Other
Comprehensive Loss
|
Other comprehensive loss for the three months ended
March 31, 2011 and 2010 was as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
Net loss attributable to International Coal Group, Inc.
|
|
$
|
(6,318
|
)
|
|
$
|
(8,852
|
)
|
Amortization of postretirement benefit obligation, net of tax of
$95 and $21 for the three months ended March 31, 2011 and
2010, respectively
|
|
|
155
|
|
|
|
7
|
|
Amortization of black lung obligation, net of tax of $29 and $13
for the three months ended March 31, 2011 and 2010,
respectively
|
|
|
(49
|
)
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
$
|
(6,212
|
)
|
|
$
|
(8,867
|
)
|
|
|
|
|
|
|
|
|
|
Basic earnings per share is computed by dividing net income or
loss available to common shareholders by the weighted-average
number of common shares outstanding during the period, excluding
restricted common stock subject to continuing vesting
requirements. Diluted earnings per share is calculated based on
the weighted-average number of common shares outstanding during
the period and, when dilutive, potential common shares from the
exercise of stock options, restricted common stock subject to
continuing vesting requirements, restricted stock units and
convertible debt, pursuant to the treasury stock method.
Reconciliations of weighted-average shares outstanding used to
compute basic and diluted earnings per share for the three
months ended March 31, 2011 and 2010 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
Net loss attributable to International Coal Group, Inc.
|
|
$
|
(6,318
|
)
|
|
$
|
(8,852
|
)
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding basic
|
|
|
202,699,052
|
|
|
|
181,382,766
|
|
Incremental shares arising from:
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
|
|
|
|
|
|
Restricted stock
|
|
|
|
|
|
|
|
|
Restricted share units
|
|
|
|
|
|
|
|
|
Convertible notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding diluted
|
|
|
202,699,052
|
|
|
|
181,382,766
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.03
|
)
|
|
$
|
(0.05
|
)
|
Diluted
|
|
$
|
(0.03
|
)
|
|
$
|
(0.05
|
)
|
Options to purchase 6,364,078 shares of common stock and
1,410,154 shares of restricted common stock outstanding at
March 31, 2011 have been excluded from the computation of
diluted earnings per share for the three months ended
March 31, 2011 because their effect would have been
anti-dilutive. Options to purchase 5,839,160 shares of
common stock and 1,439,521 shares of restricted common
stock outstanding at March 31,
F-13
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (Continued)
2010 have been excluded from the computation of diluted earnings
per share for the three months ended March 31, 2010 because
their effect would have been anti-dilutive.
Upon conversion, the Company currently intends to settle the
principal amount of the 2017 Convertible Notes in cash and
amounts above the principal amount, if any, will be settled with
shares of the Companys common stock or, at the
Companys option, cash. The principal amount of the 2012
Convertible Notes is payable in cash and amounts above the
principal amount, if any, will be settled with shares of the
Companys common stock or, at the Companys option,
cash.
|
|
(12)
|
Fair
Value of Financial Instruments
|
The estimated fair values of the Companys financial
instruments are determined based on relevant market information.
These estimates involve uncertainty and cannot be determined
with precision. The following methods and assumptions were used
to estimate the fair value of each class of financial instrument.
Cash and Cash Equivalents, Accounts Receivable, Accounts
Payable, Short-Term Debt and Other Current
Liabilities The carrying amounts approximate the
fair value due to the short maturity of these instruments.
Long-term Debt The fair value of the
convertible notes and senior notes were based upon their
respective values in active markets or the Companys best
estimate using market information. The fair value of the
aggregate principal amounts outstanding as of March 31,
2011 and December 31, 2010 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011
|
|
|
December 31, 2010
|
|
|
|
Principal
|
|
|
|
|
|
Principal
|
|
|
|
|
|
|
Outstanding
|
|
|
Fair Value
|
|
|
Outstanding
|
|
|
Fair Value
|
|
|
9.125% Senior Notes, due 2018
|
|
$
|
200,000
|
|
|
$
|
227,000
|
|
|
$
|
200,000
|
|
|
$
|
216,000
|
|
4.00% Convertible Senior Notes, due 2017
|
|
|
115,000
|
|
|
|
242,018
|
|
|
|
115,000
|
|
|
|
175,168
|
|
9.00% Convertible Senior Notes, due 2012
|
|
|
731
|
|
|
|
1,378
|
|
|
|
731
|
|
|
|
987
|
|
The carrying value of the Companys capital lease
obligation and other debt approximate fair value at
March 31, 2011 and December 31, 2010.
|
|
(13)
|
Commitments
and Contingencies
|
Legal Matters On August 23, 2006, a
survivor of the Sago mine accident, Randal McCloy, filed a
complaint in the Kanawha Circuit Court in Kanawha County, West
Virginia. The claims brought by Randal McCloy and his family
against the Company and certain of its subsidiaries, and against
W.L. Ross & Co., and Wilbur L. Ross, Jr.,
individually, were dismissed on February 14, 2008, after
the parties reached a confidential settlement. Sixteen other
complaints have been filed in Kanawha Circuit Court by the
representatives of many of the miners who died in the Sago mine
accident, and several of these plaintiffs have filed amended
complaints to expand the group of defendants in the cases. The
complaints allege various causes of action against the Company
and its subsidiary, Wolf Run Mining Company, one of its
shareholders, W.L. Ross & Co., and Wilbur L.
Ross, Jr., individually, related to the accident and seek
compensatory and punitive damages. In addition, the plaintiffs
also allege causes of action against other third parties,
including claims against the manufacturer of Omega block seals
used to seal the area where the explosion occurred and against
the manufacturer of self-contained self-rescuer
(SCSR) devices worn by the miners at the Sago mine.
Some of these third parties have been dismissed from the actions
upon settlement. The amended complaints add other of the
Companys subsidiaries to the cases, including ICG, Inc.,
ICG, LLC and Hunter Ridge Coal Company, unnamed parent,
subsidiary and affiliate companies of the Company, W.L.
Ross & Co., and Wilbur L. Ross, Jr., and other
third parties, including a provider of electrical services and a
supplier of components used in the SCSR devices. The Company has
not accrued any liability for the remaining claims pending
F-14
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (Continued)
because it believes that it has good factual and legal defenses
to the asserted claims and that, while it is possible that
liability may be determined against the Company, it is not
reasonably probable, and an estimate of damages, if the Company
were to be found liable, cannot be made at this time. The
Company believes that it is appropriately insured for these and
other potential claims, and has fully paid its deductible
applicable to its insurance policies. In addition to the
dismissal of the McCloy claim, the Company has settled and
dismissed five other actions. These settlements required the
release of the Company, its subsidiaries, W.L. Ross &
Co., and Wilbur L. Ross, Jr. The Company intends to
vigorously defend itself against the remaining complaints. The
court has scheduled the matter for trial beginning on
April 16, 2012.
Allegheny Energy Supply (Allegheny), the sole
customer of coal produced at the Companys subsidiary Wolf
Run Mining Companys (Wolf Run) Sycamore
No. 2 mine, filed a lawsuit against Wolf Run, Hunter Ridge
Holdings, Inc. (Hunter Ridge), and the Company in
state court in Allegheny County, Pennsylvania on
December 28, 2006, and amended its complaint on
April 23, 2007. Allegheny claimed that Wolf Run breached a
coal supply contract when it declared force majeure under the
contract upon idling the Sycamore No. 2 mine in the third
quarter of 2006, and that Wolf Run continued to breach the
contract by failing to ship in volumes referenced in the
contract. The Sycamore No. 2 mine was idled after
encountering adverse geologic conditions and abandoned gas wells
that were previously unidentified and unmapped. After extensive
searching for gas wells and rehabilitation of the mine, it was
re-opened in 2007, but with notice to Allegheny that it would
necessarily operate at reduced volumes in order to safely and
effectively avoid the many gas wells within the reserve. The
amended complaint also alleged that the production stoppages
constitute a breach of the guarantee agreement by Hunter Ridge
and breach of certain representations made upon entering into
the contract in early 2005. Allegheny voluntarily dropped the
breach of representation claims later. Allegheny claimed that it
will incur costs in excess of $100,000 to purchase replacement
coal over the life of the contract. The Company, Wolf Run and
Hunter Ridge answered the amended complaint on August 13,
2007, disputing all of the remaining claims. On November 3,
2008, the Company, Wolf Run and Hunter Ridge filed an amended
answer and counterclaim against the plaintiffs seeking to void
the coal supply agreement due to, among other things, fraudulent
inducement and conspiracy. On September 23, 2009, Allegheny
filed a second amended complaint alleging several alternative
theories of liability in its effort to extend contractual
liability to the Company, which was not a party to the original
contract and did not exist at the time Wolf Run and Allegheny
entered into the contract. No new substantive claims were
asserted. The Company answered the second amended complaint on
October 13, 2009, denying all of the new claims. The
Companys counterclaim was dismissed on motion for summary
judgment entered on May 11, 2010. Alleghenys claims
against International Coal Group, Inc. were also dismissed by
summary judgment, but the claims against Wolf Run and Hunter
Ridge were not. The court conducted a non-jury trial of this
matter beginning on January 10, 2011 and concluding on
February 1, 2011. At the trial, Allegheny presented its
evidence for breach of contract and claimed that it is entitled
to past and future damages in the aggregate of between $228,000
and $377,000. Wolf Run and Hunter Ridge presented their defense
of the claims, including evidence with respect to the existence
of force majeure conditions and excuse under the contract and
applicable law. Wolf Run and Hunter Ridge presented evidence
that Alleghenys damages calculations were significantly
inflated because it did not seek to determine cover as of the
time of the breach and in some instances artificially assumed
future non-delivery or did not take into account the apparent
requirement to supply coal in the future. On May 2, 2011,
the trial court entered a Memorandum and Verdict determining
that Wolf Run had breached the coal supply contract and that the
performance shortfall was not excused by force majeure. The
trial court awarded total damages and interest in the amount of
$104,104. The Company expects to pursue motions for
reconsideration and other post-verdict motions in the trial
court, after which the Company expects to appeal to the
Pennsylvania appellate court, if necessary. No appeal bond is
necessary while post-verdict motions are pending with the trial
court, but an appeal bond equal to the damages assessed many
have to be posted in the future. The verdict is not expected to
adversely impact the merger transaction with Arch Coal, Inc.
Although the verdict provides damages of $104,104, the Company
has accrued $40,000 as of March 31, 2011 because the
Company believes that it has meritorious factual and legal bases
for reversal or revision of substantial
F-15
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (Continued)
portions of the trial court decision. The ultimate resolution of
this matter could result in an outcome which may be materially
different than what the Company has accrued.
On January 7, 2008, Saratoga Advantage Trust
(Saratoga) filed a class action lawsuit in the
U.S. District Court for the Southern District of West
Virginia against the Company and certain of its officers and
directors seeking unspecified damages. The complaint asserts
claims under Sections 10(b) and 20(a) of the Securities
Exchange Act of 1934, and
Rule 10b-5
promulgated thereunder, based on alleged false and misleading
statements in the registration statements filed in connection
with the Companys November 2005 reorganization and
December 2005 public offering of common stock. In addition, the
complaint challenges other of the Companys public
statements regarding its operating condition and safety record.
On July 6, 2009, Saratoga filed an amended complaint
asserting essentially the same claims but seeking to add an
individual co-plaintiff. The Company has filed a motion to
dismiss the amended complaint. The Company has not accrued any
liability for the claims pending because it believes that it has
good factual and legal defenses to the asserted claims and that
an estimate of damages, if the Company were to be found liable,
cannot be made at this time. The Company intends to vigorously
defend the action.
On June 11, 2010, the West Virginia Department of
Environmental Protection (WVDEP) filed suit against
ICG Eastern, LLC (ICG Eastern) alleging violations
of the West Virginia Water Pollution Control/National Pollutant
Discharge Elimination System (WVNPDES) and Surface
Mine Permits for ICG Easterns Birch River surface mine.
The WVDEP alleges that ICG Eastern has failed to fully comply
with the effluent limits for aluminum, manganese, pH, iron and
selenium contained in its WVNPDES permit. The complaint further
alleges that violations of the WVNPDES permit effluent limits
have caused violations of water quality standards for the same
parameters in the streams receiving the discharges from this
mine. The WVDEP also alleges that violations of the effluent
limits in the WVNPDES permits are also violations of the
regulations governing surface mining in West Virginia. ICG
Eastern and the WVDEP executed a settlement agreement that will
require ICG Eastern to pay a monetary penalty of $229 and accept
the imposition of a compliance schedule related to selenium and
other water quality parameters. The settlement agreement was
submitted to the Webster County Circuit Court on
December 30, 2010, was made available for public comment by
the WVDEP and was thereafter entered by the court on
April 18, 2011. The settlement agreement resolves all of
the WVDEPs claims in the suit, with the exception of
certain alleged selenium effluent limit violations beginning
after April 5, 2010 that are currently the subject of both
administrative appeal board and state circuit court stays. The
WVDEP has reserved its claims as to these alleged violations for
its further consideration. The Company has fully reserved the
expected liability for this case.
The Sierra Club et al, on March 23, 2011, filed a complaint
against ICG Eastern in the United States District Court for the
Northern District of West Virginia alleging violations of the
Federal Water Pollution Control Act (the Clean Water
Act) and the Surface Mining Control and Reclamation Act at
ICG Easterns Birch River surface mine. Specifically, the
complaint alleges that ICG Eastern is discharging selenium in
concentrations that violate ICG Easterns WVNPDES Permit
and that the WVDEP has failed to diligently prosecute the
violations. ICG Eastern filed a motion to dismiss on
April 25, 2011, arguing that the Webster County Circuit
Courts approval of the settlement agreement between it and
the WVDEP precludes the action in federal court. The motion to
dismiss is pending before the court.
The Sierra Club, on December 3, 2010, filed a Notice of
Intent (NOI) to sue ICG Hazard, LLC
(Hazard) alleging violations of the Clean Water Act
and the Surface Mining Control and Reclamation Act of 1977 at
Hazards Thunder Ridge surface mine. The NOI, which was
supplemented by a revised filing on February 24, 2011,
claims that Hazard is discharging selenium and contributing to
conductivity levels in the receiving streams in violation of
state and federal regulations. The Company disputes that
allegation and intends to vigorously defend against any lawsuit
that may result.
On December 3, 2010, the Kentucky Energy and Environment
Cabinet (Cabinet) filed suit against ICG Hazard,
LLC, ICG Knott County, LLC, ICG East Kentucky, LLC and Powell
Mountain Energy, LLC (collectively, KY Operations)
alleging that the KY Operations failed to comply with the terms
and conditions of the Kentucky
F-16
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (Continued)
Pollutant Discharge Elimination System (KPDES)
permits issued by the Cabinets Division of Water to the KY
Operations. Among the claims lodged by the Cabinet were
allegations that contract water monitoring laboratories retained
by the KY Operations did not adhere to the practices and
procedures required for conducting KPDES monitoring, the
contract laboratories failed to properly document and maintain
records of the monitoring and the KY Operations submitted
quarterly Discharge Monitoring Reports that sometimes contained
inaccurate, incomplete and erroneous information. The KY
Operations and the Cabinet entered a proposed Consent Judgment
contemporaneously with the filing of the complaint that, if
approved by the Franklin County (KY) Circuit Court, will require
the KY Operations to pay a monetary penalty of $350, to prepare
and implement a Corrective Action Plan that corrects the
deficiencies in the respective KPDES monitoring programs, to
identify the responsible corporate officers for each KPDES
permit and to provide specific detailed information in support
of the Discharge Monitoring Reports to be filed for the fourth
quarter 2010 and first quarter 2011. Final resolution of this
matter is pending approval by the Court. On February 11,
2011, the Court entered an order allowing certain anti-mining
groups to intervene in the action to contest the validity of the
Consent Judgment. The hearing on the entry of the Consent
Judgment is scheduled to be held on June 14, 2011. The
Company has fully reserved the proposed penalty.
In addition, from time to time, the Company is involved in legal
proceedings arising in the ordinary course of business. These
proceedings include assessments of penalties for citations and
orders asserted by the Mine Safety and Health Administration and
other regulatory agencies, none of which are expected by
management to, individually or in the aggregate, have a material
adverse effect on the Company. In the opinion of management, the
Company has recorded adequate reserves for liabilities arising
in the ordinary course and it is managements belief there
is no individual case or group of related cases pending that is
likely to have a material adverse effect on the Companys
financial condition, results of operations or cash flows.
|
|
(14)
|
Related
Party Transactions and Balances
|
Under an Advisory Services Agreement dated as of October 1,
2004 between the Company and WLR, WLR has agreed to provide
advisory services to the Company (consisting of consulting and
advisory services in connection with strategic and financial
planning, investment management and administration and other
matters relating to the business and operation of the Company of
a type customarily provided by sponsors of U.S. private
equity firms to companies in which they have substantial
investments, including any consulting or advisory services which
the Board of Directors reasonably requests). WLR is paid a
quarterly fee of $500 and reimbursed for any reasonable
out-of-pocket
expenses (including expenses of third-party advisors retained by
WLR). The agreement is for a period of seven years; however, it
may be terminated upon the occurrence of certain events.
The Company extracts, processes and markets steam and
metallurgical coal from deep and surface mines for sale to
electric utilities and industrial customers, primarily in the
eastern United States. The Company operates only in the United
States with mines in the Central Appalachian, Northern
Appalachian and Illinois Basin regions. The Company has three
reportable business segments: Central Appalachian, Northern
Appalachian and Illinois Basin. The Companys Central
Appalachian operations are located in southern West Virginia,
eastern Kentucky and western Virginia and include eight mining
complexes. The Companys Northern Appalachian operations
are located in northern West Virginia and Maryland and include
four mining complexes. The Companys Illinois Basin
operations include one mining complex. The Company also has an
Ancillary category, which includes the Companys corporate
overhead, equipment and parts sales, contract highwall mining
services and land activities.
F-17
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (Continued)
Reportable segment results from continuing operations for the
three months ended March 31, 2011 and 2010 and segment
assets as of March 31, 2011 and 2010 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central
|
|
Northern
|
|
Illinois
|
|
|
|
|
Three months ended
March 31, 2011:
|
|
Appalachian
|
|
Appalachian
|
|
Basin
|
|
Ancillary
|
|
Consolidated
|
|
Revenue
|
|
$
|
183,393
|
|
|
$
|
85,029
|
|
|
$
|
27,441
|
|
|
$
|
6,126
|
|
|
$
|
301,989
|
|
Adjusted EBITDA
|
|
|
44,326
|
|
|
|
25,131
|
|
|
|
7,274
|
|
|
|
(11,629
|
)
|
|
|
65,102
|
|
Depreciation, depletion and amortization
|
|
|
16,681
|
|
|
|
5,420
|
|
|
|
2,403
|
|
|
|
1,152
|
|
|
|
25,656
|
|
Capital expenditures
|
|
|
19,060
|
|
|
|
15,555
|
|
|
|
4,929
|
|
|
|
1,664
|
|
|
|
41,208
|
|
Total assets
|
|
|
710,065
|
|
|
|
240,958
|
|
|
|
72,304
|
|
|
|
471,682
|
|
|
|
1,495,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central
|
|
Northern
|
|
Illinois
|
|
|
|
|
Three months ended
March 31, 2010:
|
|
Appalachian
|
|
Appalachian
|
|
Basin
|
|
Ancillary
|
|
Consolidated
|
|
Revenue
|
|
$
|
184,765
|
|
|
$
|
65,367
|
|
|
$
|
26,092
|
|
|
$
|
12,370
|
|
|
$
|
288,594
|
|
Adjusted EBITDA
|
|
|
39,436
|
|
|
|
7,946
|
|
|
|
4,747
|
|
|
|
(5,262
|
)
|
|
|
46,867
|
|
Depreciation, depletion and amortization
|
|
|
17,552
|
|
|
|
5,269
|
|
|
|
2,548
|
|
|
|
1,028
|
|
|
|
26,397
|
|
Capital expenditures
|
|
|
9,538
|
|
|
|
3,510
|
|
|
|
3,400
|
|
|
|
126
|
|
|
|
16,574
|
|
Total assets
|
|
|
727,649
|
|
|
|
188,324
|
|
|
|
55,918
|
|
|
|
612,692
|
|
|
|
1,584,583
|
|
Revenue in the Ancillary category consists primarily of $4,897
and $3,499 relating to contract highwall mining activities for
the three months ended March 31, 2011 and 2010,
respectively, and $7,624 relating to brokered coal sales for the
three months ended March 31, 2010. There were no brokered
coal sales for the three months ended March 31, 2011.
Capital expenditures include non-cash amounts of $25,983 and
$13,355 for the three months ended March 31, 2011 and 2010,
respectively. Capital expenditures do not include $15,881 and
$17,416 paid during the three months ended March 31, 2011
and 2010, respectively, related to capital expenditures accrued
in prior periods.
Adjusted EBITDA represents earnings before deducting interest,
income taxes, depreciation, depletion, amortization, the legal
reserve for the Allegheny lawsuit, loss on extinguishment of
debt and noncontrolling interest. Adjusted EBITDA is presented
because it is an important supplemental measure of the
Companys performance used by the Companys chief
operating decision maker.
Reconciliation of net loss attributable to International Coal
Group, Inc. to Adjusted EBITDA for the three months ended
March 31, 2011 and 2010 is as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
Net loss attributable to International Coal Group, Inc.
|
|
$
|
(6,318
|
)
|
|
$
|
(8,852
|
)
|
Depreciation, depletion and amortization
|
|
|
25,656
|
|
|
|
26,397
|
|
Interest expense, net
|
|
|
8,110
|
|
|
|
13,300
|
|
Income tax benefit
|
|
|
(2,357
|
)
|
|
|
(5,965
|
)
|
Legal reserve for the Allegheny lawsuit
|
|
|
40,000
|
|
|
|
|
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
21,987
|
|
Noncontrolling interest
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
65,102
|
|
|
$
|
46,867
|
|
|
|
|
|
|
|
|
|
|
F-18
INTERNATIONAL
COAL GROUP, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (Continued)
|
|
(16)
|
Supplementary
Guarantor Information
|
International Coal Group, Inc. (the Parent Company)
issued its 2012 Convertible Notes in July 2007 and issued its
2018 Senior Notes and 2017 Convertible Notes (together with the
2012 Convertible Notes and the 2018 Senior Notes, the
Notes) in March 2010.
The Parent Company has no independent assets or operations other
than those related to the issuance, administration and repayment
of the Notes. All subsidiaries of the Parent Company (the
Guarantors), except for a minor non-guarantor joint
venture, have fully and unconditionally guaranteed the Notes on
a joint and several basis. The Guarantors are 100% owned,
directly or indirectly, by the Parent Company. Accordingly,
condensed consolidating financial information for the Parent
Company and the Guarantors is not presented.
The Notes are senior obligations of the Parent Company and are
guaranteed on a senior basis by the Guarantors and rank senior
in right of payment to the Parent Companys and
Guarantors future subordinated indebtedness. Obligations
under the ABL Loan Facility are secured on a first-priority
basis and obligations under the 2018 Senior Notes are secured on
a second-priority basis by substantially all of the assets of
the Parent Company and the Guarantors. As a result, the 2012
Convertible Notes and 2017 Convertible Notes are effectively
subordinated to amounts borrowed under the ABL Loan Facility and
the 2018 Senior Notes. Other than for corporate-related purposes
or interest payments required by the Notes, the ABL Loan
Facility restricts the Guarantors abilities to make loans
or pay dividends to the Parent Company in excess of $25,000 per
year (or at all upon an event of default) and restricts the
ability of the Parent Company to pay dividends. Therefore, all
but $25,000 of the Parent Companys subsidiaries
assets are restricted assets.
The Parent Company and Guarantors are subject to certain
covenants under the indenture for the 2018 Senior Notes. Under
these covenants, the Parent Company and Guarantors are, among
other things, subject to limitations on the incurrence of
additional indebtedness, payment of dividends and the incurrence
of liens; however, the indenture contains no restrictions on the
ability of the Guarantors to pay dividends or make payments to
the Parent Company.
The obligations of the Guarantors are limited to the maximum
amount permitted under bankruptcy law, the Uniform Fraudulent
Conveyance Act, the Uniform Fraudulent Transfer Act or any
similar federal or state law respecting fraudulent conveyance or
fraudulent transfer.
On May 2, 2011, the Company and Arch Coal, Inc.
(Arch) entered into a definitive Agreement and Plan
of Merger (the Agreement) under which Arch will
acquire all of the outstanding shares of the Companys
Common Stock for $14.60 per share, in an all-cash transaction
valued at $3,400,000. The Agreement is subject to customary
closing conditions and is expected to close in the second
quarter of 2011.
F-19
exv99w3
Exhibit 99.3
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
The following unaudited pro forma condensed combined financial information is based
on the historical financial information of Arch Coal, Inc. (Arch Coal) and International Coal
Group, Inc. (ICG) and has been prepared to reflect the proposed merger of Atlas Acquisition Corp.
(Merger Sub) with and into ICG and the related financing transactions. The pro forma data in the
unaudited pro forma condensed combined balance sheet as of March 31, 2011 assume that the proposed
merger of Merger Sub with and into ICG was completed on that date. The data in the unaudited pro
forma condensed combined statements of operations for the year ended December 31, 2010 and the
three months ended March 31, 2011 assume the proposed merger was completed at the beginning of each
period.
The unaudited pro forma condensed combined financial information should be read in
conjunction with the historical financial statements and related notes thereto of Arch Coal and
ICG.
The unaudited pro forma condensed combined financial information has been prepared
for illustrative purposes only and is not necessarily indicative of the financial position or
results of operations of Arch Coal had the transactions actually occurred on the dates assumed in
the unaudited pro forma condensed combined financial statements.
The proposed merger of Merger Sub with and into ICG will be accounted for under the
acquisition method of accounting under U.S. GAAP whereby the total purchase price is allocated to
the assets acquired and liabilities assumed based on their respective fair values at the
acquisition date. The cash purchase price will be determined based on the number of common shares
of ICG tendered plus the fair value of liabilities incurred in conjunction with the merger. The
estimated purchase price for this unaudited pro forma condensed combined financial
information assumes that all shares of ICG common stock outstanding on March 31, 2011 were
tendered. At this time, Arch Coal has not performed detailed valuation analyses to determine the
fair values of ICGs assets and liabilities; and accordingly, the unaudited pro forma
condensed combined financial information includes a preliminary allocation of the purchase price
based on assumptions and estimates which, while considered reasonable under the circumstances, are
subject to changes, which may be material. Additionally, Arch Coal has not yet performed all of the
due diligence necessary to identify items that could significantly impact the purchase price
allocation or the assumptions and adjustments made in preparation of this unaudited pro
forma condensed combined financial information. Upon determination of the fair value of assets
acquired and liabilities assumed, there may be additional increases or decreases to the recorded
book values of ICGs assets and liabilities, including, but not limited to, mineral reserves,
property, plant and equipment, asset retirement obligations, coal
supply agreements, commitments and contingencies and other intangible assets that will give
rise to future amounts of depletion, depreciation and amortization expenses or credits that are not
reflected in the information contained in this unaudited pro forma condensed combined
financial information. Accordingly, once the necessary due diligence has been performed, the final
purchase price has been determined and the purchase price allocation has been completed, actual
results may differ materially from the information presented in this unaudited pro forma
condensed combined financial information. Additionally, this unaudited pro forma condensed
combined statement of operations does not reflect the cost of any integration activities or
benefits from the merger and synergies that may be derived from any integration activities, both of
which may have a material effect on the results of operations in periods following the completion
of the merger.
Certain
amounts in ICGs historical balance sheets and statements of
income have been conformed to Arch Coals presentation.
ARCH COAL, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENTS OF INCOME
YEAR ENDED DECEMBER 31, 2010
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma |
|
|
Pro Forma |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments |
|
|
Adjustments |
|
|
|
|
|
|
Arch Coal |
|
|
ICG |
|
|
Related to |
|
|
Related to |
|
|
|
|
|
|
Historical |
|
|
Historical |
|
|
Financing |
|
|
Merger |
|
|
Pro Forma |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coal sales |
|
$ |
3,186,268 |
|
|
$ |
1,113,657 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,299,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs, expenses and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of coal sales |
|
|
2,395,812 |
|
|
|
885,739 |
|
|
|
|
|
|
|
|
|
|
|
3,281,551 |
|
Depreciation, depletion and amortization |
|
|
365,066 |
|
|
|
107,682 |
|
|
|
|
|
|
|
37,802 |
(f) |
|
|
510,550 |
|
Amortization of acquired sales contracts, net |
|
|
35,606 |
|
|
|
(3,116 |
) |
|
|
|
|
|
|
(11,015 |
)(g) |
|
|
21,475 |
|
Selling, general and administrative expenses |
|
|
118,177 |
|
|
|
35,569 |
|
|
|
|
|
|
|
|
|
|
|
153,746 |
|
Change in fair value of coal derivatives and
coal trading activities, net |
|
|
8,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,924 |
|
Gain on Knight Hawk transaction |
|
|
(41,577 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(41,577 |
) |
Other operating income, net |
|
|
(19,724 |
) |
|
|
(8,726 |
) |
|
|
|
|
|
|
|
|
|
|
(28,450 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,862,284 |
|
|
|
1,017,148 |
|
|
|
|
|
|
|
26,787 |
|
|
|
3,906,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
323,984 |
|
|
|
96,509 |
|
|
|
|
|
|
|
(26,787 |
) |
|
|
393,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net: |
|
|
(140,100 |
) |
|
|
(40,736 |
) |
|
|
(164,836 |
)(h) |
|
|
40,736 |
(h) |
|
|
(304,936 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-operating expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early extinguishment of debt |
|
|
(6,776 |
) |
|
|
(29,409 |
) |
|
|
|
|
|
|
|
|
|
|
(36,185 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
177,108 |
|
|
|
26,364 |
|
|
|
(164,836 |
) |
|
|
13,949 |
|
|
|
52,585 |
|
Provision for (benefit from) income taxes |
|
|
17,714 |
|
|
|
(3,750 |
) |
|
|
(61,814 |
)(i) |
|
|
5,231 |
(i) |
|
|
(42,619 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
159,394 |
|
|
|
30,114 |
|
|
|
(103,022 |
) |
|
|
8,718 |
|
|
|
95,204 |
|
Less: Net income attributable to
noncontrolling interest |
|
|
(537 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
(540 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Arch Coal, Inc. |
|
$ |
158,857 |
|
|
$ |
30,111 |
|
|
$ |
(103,022 |
) |
|
$ |
8,718 |
|
|
$ |
94,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings per common share (j) |
|
$ |
0.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
earnings per common share (j) |
|
$ |
0.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
162,398 |
|
|
|
|
|
|
|
44,000 |
(a) |
|
|
|
|
|
|
206,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
163,210 |
|
|
|
|
|
|
|
44,000 |
(a) |
|
|
|
|
|
|
207,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the unaudited pro forma condensed combined financial statements.
2
ARCH COAL, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENTS OF INCOME
THREE MONTHS ENDED MARCH 31, 2011
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma |
|
|
Pro Forma |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments |
|
|
Adjustments |
|
|
|
|
|
|
Arch Coal |
|
|
ICG |
|
|
Related to |
|
|
Related to |
|
|
|
|
|
|
Historical |
|
|
Historical |
|
|
Financing |
|
|
Merger |
|
|
Pro Forma |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coal sales |
|
$ |
872,938 |
|
|
$ |
290,863 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,163,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs, expenses and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of coal sales |
|
|
653,684 |
|
|
|
225,116 |
|
|
|
|
|
|
|
|
|
|
|
878,800 |
|
Depreciation, depletion and amortization |
|
|
83,537 |
|
|
|
26,545 |
|
|
|
|
|
|
|
12,107 |
(f) |
|
|
122,189 |
|
Amortization of acquired sales contracts, net |
|
|
5,944 |
|
|
|
(889 |
) |
|
|
|
|
|
|
(2,644 |
)(g) |
|
|
2,411 |
|
Selling, general and administrative expenses |
|
|
30,435 |
|
|
|
51,152 |
|
|
|
|
|
|
|
|
|
|
|
81,587 |
|
Change in fair value of coal derivatives and
coal trading activities, net |
|
|
(1,784 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,784 |
) |
Gain on Knight Hawk transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income, net |
|
|
(1,116 |
) |
|
|
(10,507 |
) |
|
|
|
|
|
|
|
|
|
|
(11,623 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
770,700 |
|
|
|
291,417 |
|
|
|
|
|
|
|
9,463 |
|
|
|
1,071,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
102,238 |
|
|
|
(554 |
) |
|
|
|
|
|
|
(9,463 |
) |
|
|
92,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net: |
|
|
(33,834 |
) |
|
|
(8,110 |
) |
|
|
(41,209 |
)(h) |
|
|
8,110 |
(h) |
|
|
(75,043 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
68,404 |
|
|
|
(8,664 |
) |
|
|
(41,209 |
) |
|
|
(1,353 |
) |
|
|
17,178 |
|
Provision for (benefit from) income taxes |
|
|
12,530 |
|
|
|
(2,357 |
) |
|
|
(15,453 |
)(i) |
|
|
(507 |
)(i) |
|
|
(5,788 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
55,874 |
|
|
|
(6,307 |
) |
|
|
(25,756 |
) |
|
|
(846 |
) |
|
|
22,966 |
|
Less: Net income attributable to
noncontrolling interest |
|
|
(273 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
(284 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Arch
Coal, Inc. |
|
$ |
55,601 |
|
|
$ |
(6,318 |
) |
|
$ |
(25,756 |
) |
|
$ |
(846 |
) |
|
$ |
22,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings per common share (j) |
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
earnings per common share (j) |
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
162,576 |
|
|
|
|
|
|
|
44,000 |
(a) |
|
|
|
|
|
|
206,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
163,773 |
|
|
|
|
|
|
|
44,000 |
(a) |
|
|
|
|
|
|
207,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the unaudited pro forma condensed combined financial statements.
3
ARCH COAL, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEETS
MARCH 31, 2011
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma |
|
|
Pro Forma |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments |
|
|
Adjustments |
|
|
|
|
|
|
Arch Coal |
|
|
ICG |
|
|
Related to |
|
|
Related to |
|
|
|
|
|
|
Historical |
|
|
Historical |
|
|
Financing(a) |
|
|
Merger |
|
|
Pro Forma |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
69,220 |
|
|
$ |
186,566 |
|
|
$ |
3,680,538 |
|
|
$ |
(3,075,827 |
) (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(604,711 |
) (c) |
|
$ |
255,786 |
|
Accounts receivable |
|
|
303,317 |
|
|
|
111,210 |
|
|
|
|
|
|
|
|
|
|
|
414,527 |
|
Inventories |
|
|
247,908 |
|
|
|
80,724 |
|
|
|
|
|
|
|
|
|
|
|
328,632 |
|
Prepaid royalties |
|
|
42,719 |
|
|
|
6,737 |
|
|
|
|
|
|
|
|
|
|
|
49,456 |
|
Deferred income taxes |
|
|
18,673 |
|
|
|
1,420 |
|
|
|
|
|
|
|
|
|
|
|
20,093 |
|
Coal derivative assets |
|
|
15,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,952 |
|
Other |
|
|
101,153 |
|
|
|
14,704 |
|
|
|
|
|
|
|
(2,562 |
) (b) |
|
|
113,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
798,942 |
|
|
|
401,361 |
|
|
|
3,680,538 |
|
|
|
(3,683,100 |
) |
|
|
1,197,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
3,263,555 |
|
|
|
1,051,064 |
|
|
|
|
|
|
|
3,563,977 |
(b) |
|
|
7,878,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid royalties |
|
|
69,737 |
|
|
|
21,639 |
|
|
|
|
|
|
|
|
|
|
|
91,376 |
|
Goodwill |
|
|
114,963 |
|
|
|
|
|
|
|
|
|
|
|
425,000 |
(b) |
|
|
539,963 |
|
Deferred income taxes |
|
|
331,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
331,242 |
|
Equity investments |
|
|
204,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
204,424 |
|
Other |
|
|
117,115 |
|
|
|
20,945 |
|
|
|
61,800 |
|
|
|
(8,937 |
) (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,759 |
) (b) |
|
|
188,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other assets |
|
|
837,481 |
|
|
|
42,584 |
|
|
|
61,800 |
|
|
|
413,304 |
|
|
|
1,355,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,899,978 |
|
|
$ |
1,495,009 |
|
|
$ |
3,742,338 |
|
|
|
294,181 |
|
|
$ |
10,431,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
183,866 |
|
|
$ |
80,294 |
|
|
|
|
|
|
|
|
|
|
$ |
264,160 |
|
Coal derivative liabilities |
|
|
4,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,178 |
|
Accrued expenses and other current liabilities |
|
|
228,165 |
|
|
|
59,777 |
|
|
|
|
|
|
|
(582 |
) (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,903 |
(b) |
|
|
290,263 |
|
Current maturities of debt and short-term borrowings |
|
|
69,518 |
|
|
|
105,125 |
|
|
|
|
|
|
|
(105,125 |
) (c) |
|
|
69,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
485,727 |
|
|
|
245,196 |
|
|
|
|
|
|
|
(102,804 |
) |
|
|
628,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
1,539,028 |
|
|
|
228,437 |
|
|
|
2,538,178 |
|
|
|
363,851 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(592,288 |
) (c) |
|
|
4,077,206 |
|
Asset retirement obligations |
|
|
336,975 |
|
|
|
71,541 |
|
|
|
|
|
|
|
|
|
|
|
408,516 |
|
Accrued pension and postretirement benefits |
|
|
111,692 |
|
|
|
84,129 |
|
|
|
|
|
|
|
|
|
|
|
195,821 |
|
Deferred income taxes |
|
|
|
|
|
|
46,515 |
|
|
|
|
|
|
|
1,340,766 |
(b) |
|
|
1,387,281 |
|
Other noncurrent liabilities |
|
|
124,243 |
|
|
|
69,855 |
|
|
|
|
|
|
|
2,903 |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,066 |
(b) |
|
|
271,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,597,665 |
|
|
|
745,673 |
|
|
|
2,538,178 |
|
|
|
1,086,494 |
|
|
|
6,968,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest |
|
|
10,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock Arch Coal |
|
|
1,647 |
|
|
|
|
|
|
|
440 |
|
|
|
|
|
|
|
2,087 |
|
Common stock ICG |
|
|
|
|
|
|
2,042 |
|
|
|
|
|
|
|
(2,042 |
) (d) |
|
|
|
|
Paid-in capital |
|
|
1,740,765 |
|
|
|
852,812 |
|
|
|
1,253,120 |
|
|
|
(852,812 |
) (d) |
|
|
2,993,885 |
|
Treasury stock, at cost |
|
|
(53,848 |
) |
|
|
(309 |
) |
|
|
|
|
|
|
309 |
(d) |
|
|
(53,848 |
) |
Retained earnings |
|
|
600,751 |
|
|
|
(101,920 |
) |
|
|
(49,400 |
) |
|
|
|
(d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,200 |
) (e) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,499 |
) (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,841 |
) (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,419 |
(d) |
|
|
508,310 |
|
Accumulated other comprehensive income (loss) |
|
|
2,280 |
|
|
|
(3,353 |
) |
|
|
|
|
|
|
3,353 |
(d) |
|
|
2,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity attributable to
controlling interest |
|
|
2,291,595 |
|
|
|
749,272 |
|
|
|
1,204,160 |
|
|
|
(792,313 |
) |
|
|
3,452,714 |
|
Noncontrolling interest |
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
2,291,595 |
|
|
|
749,336 |
|
|
|
1,204,160 |
|
|
|
(792,313 |
) |
|
|
3,452,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
4,899,978 |
|
|
$ |
1,495,009 |
|
|
$ |
3,742,338 |
|
|
$ |
294,181 |
|
|
$ |
10,431,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the unaudited pro forma condensed combined financial statements.
4
NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
(Amounts in thousands, except per share data)
Note 1. Basis of Presentation
The unaudited pro forma condensed combined financial information is based
on the historical financial information of Arch Coal and ICG and has been prepared to reflect the proposed merger of Merger Sub with and into ICG and
the related financing transactions. The pro forma data in the unaudited pro forma condensed
combined balance sheet as of March 31, 2011 assume that the proposed merger of Merger Sub with and
into ICG was completed on that date. The data in the unaudited pro forma condensed combined
statements of operations for the year ended December 31, 2010 and the three months ended March 31,
2011 assume the proposed merger was completed at the beginning of each period.
Pro forma adjustments reflected in the unaudited pro forma condensed combined balance sheet
are based on items that are directly attributable to the proposed merger and related financing
transactions and are factually supportable. Pro forma adjustments reflected in the unaudited pro
forma condensed combined statements of operations are based on items directly attributable to the
proposed merger, factually supportable and expected to have a continuing impact on Arch Coal. As a
result, the unaudited pro forma condensed combined statements of operations exclude acquisition
costs and other costs that will not have a continuing impact on Arch Coal, although these items are
reflected in the unaudited pro forma condensed combined balance sheet.
At this time, Arch Coal has not performed a detailed valuation to determine the fair values of
ICGs assets and liabilities and accordingly, the unaudited pro forma condensed combined financial
information was developed using a preliminary allocation of the estimated purchase price based on
assumptions and estimates which are subject to changes that may be material. Additionally, Arch
Coal has not yet performed all of the due diligence necessary to identify additional items that
could significantly impact the purchase price allocation or the assumptions and adjustments made in
preparation of this unaudited pro forma condensed combined financial information.
Upon completion of a detailed valuation analysis, there may be additional increases or
decreases to the recorded book values of ICGs assets and liabilities, including, but not limited
to, mineral reserves, property and equipment, coal supply agreements,
asset retirement obligations, commitments and contingencies
and other intangible assets that will give rise to future amounts of depletion, depreciation and
amortization expenses or credits that are not reflected in this unaudited pro forma condensed
combined financial information. Accordingly, once the necessary due diligence is performed, the
final purchase price is determined and the purchase price allocation is completed actual results
may differ materially from the information presented in this unaudited pro forma condensed combined
financial information. Additionally, the unaudited pro forma condensed combined statement of
operations does not reflect the cost of any integration activities or benefits from the merger and
synergies that may be derived from any integration activities, both of which may have a material
impact on the results of operations in periods following the completion of the merger.
Certain amounts in ICGs historical balance sheet and statements of income have been conformed
to Arch Coals presentation.
Note 2. Preliminary Purchase Price
Arch Coal is proposing to acquire all of the outstanding shares of ICG for cash at a price of
$14.60 for each outstanding share of ICG Common Stock. Arch Coal intends to finance the cash
portion of the purchase consideration by issuing additional debt and equity securities and by
borrowing amounts under its amended and restated senior secured credit facility.
5
The preliminary estimated purchase price of the proposed merger is as follows:
|
|
|
|
|
Estimated number of ICG
outstanding shares to be acquired (in
thousands) |
|
|
204,162 |
|
Cash purchase price |
|
$ |
14.6 |
|
|
|
|
|
|
|
$ |
2,980,764 |
|
Settlement of share-based payment awards |
|
|
63,863 |
|
|
|
|
|
Cash merger consideration |
|
|
3,044,627 |
|
Change of control payment |
|
$ |
5,806 |
|
|
|
|
|
Cash merger consideration |
|
$ |
3,050,433 |
|
|
|
|
|
Reflects
the payment of the preliminary estimated purchase price of $3,044,627, including the settlement of employee stock options. The
consideration for the merger also includes a liability incurred for a change in
control payment to ICGs current Chief Executive Officer per the
terms of his employment contract, which
are included in the consideration for the merger.
Note 3. Pro Forma Adjustments
(a) |
|
Represents the pro forma adjustments to reflect the financing for
the merger, consisting of: (1) the proceeds from the issuance of
notes of $2,000,000, less financing costs of $41,800; (2)
the concurrent offering of 44 million shares of our common stock
at an assumed offering price of $29.60 per share, net of related
costs of $48,840; and (3) $538,178 borrowed under our amended and
restated senior secured credit facility to finance these
transactions and pay estimated financing fees of $20,000. |
|
(b) |
|
Reflects allocation of purchase price to record amounts at their
estimated fair value. Management has used certain estimates and
assumptions in estimating fair value, however, a detailed
analysis has not been performed on the individual assets and
liabilities of ICG and actual results may differ materially from
these estimates. The adjustment to property, plant and equipment
was estimated using benchmark studies of similar acquisitions,
and the adjustment to goodwill was estimated at the present value
of forecasted synergies that may be realized in the merger. The
fair value of long-term debt was estimated using market rates as
of May 27, 2011. The adjustment to owned and leased mineral
rights was estimated as the remaining amount of purchase price to
be allocated after all other adjustments have been made. The
detailed estimated preliminary purchase price allocation is as
follows: |
|
|
|
|
|
Book value of ICGs net assets attributable to the controlling interest as of December 31, 2010 |
|
$ |
749,272 |
|
Adjustment to fair value property, plant and equipment, including
mineral rights |
|
|
3,563,977 |
|
Adjustment to write-off value of ICGs deferred financing fees |
|
|
(11,499 |
) |
Adjustment to fair value of sales contracts |
|
|
(76,825 |
) |
Adjustment to fair value long-term debt |
|
|
(258,726 |
) |
Adjustment
to accrued severance obligation |
|
|
(5,806 |
) |
Adjustment to deferred income taxes to reflect the tax impact of fair
value adjustments |
|
|
(1,340,766 |
) |
|
|
|
|
Estimated fair value of net assets and liabilities to be acquired |
|
|
2,619,627 |
|
Preliminary allocation to goodwill |
|
|
425,000 |
|
|
|
|
|
Estimated purchase price |
|
$ |
3,044,627 |
|
|
|
|
|
(c) |
|
Reflects the pro forma adjustment associated with the repayment
of the outstanding principal, accrued interest and repayment
premiums for ICGs 9.125% senior secured notes and convertible senior
notes and the related loss of $11,841. We assume that the 9.15% senior secured notes are redeemed at
their principal amount of $200,000 plus a make-whole premium
of $51,600, and that the convertible senior notes are all
converted into shares of common stock at an increased conversion rate. |
|
(d) |
|
Reflects the elimination of ICGs historical stockholders equity balances. |
|
(e) |
|
Reflects the payment and expensing of $31,200 million of
acquisition-related costs. |
|
(f) |
|
Reflects the estimated impact on depreciation, depletion and
amortization for the fair value adjustment for property, plant
and equipment and owned and leased mineral rights using an
estimated useful remaining life of five years for property, plant
and equipment and an estimated depletion rate applied to the
actual 2010 ICG production. Arch Coal has not performed a
detailed analysis of the fair values of ICGs property, plant and
equipment or mineral reserves and therefore, the actual fair
values assigned may differ materially and the impact on
depreciation, depletion and amortization expense may also be
materially different than the estimates provided herein. |
(g) |
|
Reflects the estimated impact on amortization for the fair value
adjustment of acquired sales contracts. Arch Coal is still
reviewing the contracts acquired, and therefore, the actual fair
values assigned may differ materially and the impact on
amortization expense may also be materially different than the
estimates provided herein. |
|
(h) |
|
Reflects the impact of the refinancing of debt and the merger on interest
expense. The interest rates used were estimates based on current
prevailing interest rates. A 0.125% increase or decrease to the
interest rates used would increase or decrease pro forma interest
expense by approximately $3,200 on an annual basis and $790 on a
quarterly basis. The adjustment also includes the amortization
of deferred financing fees associated with our new senior notes and our amended and restated senior secured credit
facility. |
|
(i) |
|
Reflects the income tax effect of pro forma adjustments calculated at an estimated rate of 37.5%. |
|
(j) |
|
Pro forma basic earnings per common share has been calculated
based on the expected number of shares assumed to be outstanding,
assuming such shares were outstanding for the full period
presented. |
6