Arch Coal, Inc. Reports Second Quarter 2018 Results
"Arch capitalized on a strong operating performance, robust coking coal markets and an improving logistics system to again generate very substantial levels of free cash flow during the quarter just ended," said
Capital Allocation Progress
Recently, Arch's board of directors approved an incremental
"The expanded stock repurchase authorization reflects the board's continued confidence in Arch's outlook and financial strength and is consistent with our strategy of effectively deploying our cash to create long-term value for our shareholders," said
During the second quarter, Arch made excellent progress on its capital return program, buying back approximately 960,000 shares of common stock, representing 3.8 percent of shares outstanding, at a total cost of nearly
Arch's share repurchase program was originally announced on
In addition to the stock repurchases, the company paid
Significantly, over the last five quarters, Arch has returned approximately
Future dividend declarations and share repurchases will be subject to ongoing board review and authorization and will be based on a number of factors, including business and market conditions, Arch's future financial performance and other capital priorities.
Financial Update
At quarter-end, Arch's cash and short-term investments totaled nearly
"We believe that our current cash balance represents ample and appropriate liquidity that will meet our needs throughout the market cycle," said Drexler. "Given our low leverage, modest capital needs and strong business outlook, we remain in an exceptionally strong financial position, and are sharply focused on maintaining that position even as we continue to pursue our aggressive capital return program."
Operational Results
"Arch delivered solid operating results during the second quarter of 2018, reducing costs in our key operating areas, exceeding sales volume expectations in both the Metallurgical and
Metallurgical |
||||||||
2Q18 |
1Q18 |
2Q17 |
||||||
Tons sold (in millions) |
2.0 |
1.8 |
2.1 |
|||||
Coking |
1.7 |
1.5 |
1.5 |
|||||
PCI |
- |
- |
0.3 |
|||||
Thermal |
0.3 |
0.3 |
0.3 |
|||||
Coal sales per ton sold |
$104.38 |
$115.97 |
$90.59 |
|||||
Coking |
$119.23 |
$131.90 |
$103.44 |
|||||
PCI |
- |
- |
$72.26 |
|||||
Thermal |
$31.65 |
$31.37 |
$42.02 |
|||||
Cash cost per ton sold |
$61.33 |
$68.33 |
$60.95 |
|||||
Cash margin per ton |
$43.05 |
$47.64 |
$29.64 |
|||||
Coal sales per ton sold and cash cost per ton sold are defined and reconciled under "Reconciliation of non-GAAP measures." |
||||||||
Mining complexes included in this segment are Beckley, Leer, Lone Mountain, Mountain Laurel and Sentinel |
||||||||
Lone Mountain is included through September 14, 2017, the date of divestiture. |
||||||||
First half 2018 coking coal shipments include 0.6 million tons to North American customers and approximately 2.6 million tons to seaborne customers. |
In the Metallurgical segment, coking coal sales volumes increased 13 percent when compared with the first quarter of 2018, benefitting from improved rail performance, favorable timing on export loadings at the end of the quarter, and solid execution on the two scheduled longwall moves at Leer and Mountain Laurel. Average coking coal realizations declined 10 percent over the same time period due to lower pricing on index-linked and negotiated tons that priced during the period – a reduction that is in-line with the quarterly decline in the
As previously indicated, Arch is targeting full year cash cost per ton sold for its metallurgical segment of
As expected, Mountain Laurel transitioned to a new panel during the quarter, with the longwall starting up in early June. Since that time, the mine has seen much-improved longwall performance when compared to the previous panel, and geologic and operating conditions have been consistent with company expectations.
Powder River Basin |
|||||||||||||
2Q18 |
1Q18 |
2Q17 |
|||||||||||
Tons sold (in millions) |
18.8 |
19.7 |
18.1 |
||||||||||
Coal sales per ton sold |
$12.06 |
$12.15 |
$12.55 |
||||||||||
Cash cost per ton sold |
$10.66 |
$10.77 |
$10.82 |
||||||||||
Cash margin per ton |
$1.40 |
$1.38 |
$1.73 |
||||||||||
Coal sales per ton sold and cash cost per ton sold are defined and reconciled under "Reconciliation of non-GAAP measures." |
|||||||||||||
Mining complexes included in this segment are Black Thunder and Coal Creek. |
In the
Other Thermal |
|||||||||||||
2Q18 |
1Q18 |
2Q17 |
|||||||||||
Tons sold (in millions) |
2.0 |
2.2 |
2.3 |
||||||||||
Coal sales per ton sold |
$36.77 |
$35.59 |
$33.41 |
||||||||||
Cash cost per ton sold |
$31.19 |
$28.53 |
$22.06 |
||||||||||
Cash margin per ton |
$5.58 |
$7.06 |
$11.35 |
||||||||||
Coal sales per ton sold and cash cost per ton sold are defined and reconciled under "Reconciliation of non-GAAP measures." |
|||||||||||||
Mining complexes included in this segment are Coal-Mac, Viper and West Elk. |
In the Other Thermal segment, second quarter 2018 sales volumes declined 9 percent from the first quarter of 2018 due primarily to sub-standard rail performance, which delayed loadings from Arch's West Elk and Coal-Mac mines in June. As a result of these delays, two export vessels from West Elk and one export vessel from Coal-Mac that were expected to ship in the second quarter are now scheduled to load in the third quarter of 2018. While global sales exposure can sometimes result in variability in quarterly volumes, the persistent strength in seaborne thermal pricing coupled with strong demand for Arch's high-quality thermal products will enable the company to export more than 4.5 million tons from the segment in 2018 – a trend that is expected to continue into 2019.
Coal sales per ton sold during the quarter increased 3 percent, benefitting from continued strength in international thermal pricing and a favorable customer shipment mix during the period. This was offset somewhat by higher cash cost per ton sold. The 9 percent sequential increase in cash cost per ton sold was driven largely by lower volume levels from the low-cost West Elk mine and increased shipments from the relatively higher cost Coal-Mac operation. Despite the increase in quarterly segment cash costs, Arch still anticipates its 2018 cash cost per ton sold to be between
In recent quarters, Arch has taken advantage of improving international thermal markets and layered in pricing at attractive netbacks for a portion of its expected future international thermal sales. Until the physical sales are finalized, these positions are required to be marked to market.
Key Market Developments
Coking Coal Markets
- Coking coal markets appear to be in healthy balance, underpinned by a strong global economy and robust steel markets.
- Global steel production is up 5 percent year-to-date despite recent trade tensions, with global steel prices strong on a historical basis in all regions – particularly the United States.
- Seaborne coking coal demand remains buoyant as well, with lower Chinese purchases being offset by increased Indian buying. Given continued rapid growth in its steel sector,
India could soon rivalChina as a major buyer of seaborne coking coal. - On the supply side, investment in new global coking coal production remains muted, while a number of existing operations continue to struggle with a range of geologic and logistics-related issues that have dampened a supply response.
- Coking coal prices are benefiting from this strong macro backdrop. The Platts East Coast assessments, while down from the first quarter of 2018, are still at very attractive levels that deliver a substantial margin for Arch's low-cost coking coal franchise.
Thermal Coal Markets
- In the international arena, Newcastle prices are approximately
$112 per metric ton for prompt delivery, and API-2 prices for northernEurope are$94 per metric ton. - These are highly attractive levels for Arch's West Elk and Coal-Mac operations, respectively, and should spur a substantial overall increase in U.S. thermal exports this year.
- Domestically, the early summer heat has been advantageous, and has accelerated the liquidation of stockpiles at U.S. power generators.
- At present, generator stockpiles are estimated at just over 60 days of supply – the lowest level in nearly four years.
- Given the recent liquidation and assuming stable natural gas prices, we would expect to see a modest increase in prompt buying activity as stockpiles approach target levels over the course of the next few quarters.
2018 Outlook
For full year 2018, Arch still expects to sell between 6.3 million and 6.7 million tons of coking coal and between 80 million and 84 million tons of thermal coal. At the midpoint of its volume guidance level, and inclusive of new commitments made during the second quarter, Arch is approximately 91-percent committed on coking coal sales, with 25 percent of that committed volume exposed to index-based pricing. At the midpoint of guidance, Arch's thermal sales are 97-percent committed for the full year 2018.
"We believe that strong demand in coking coal and international thermal markets and ongoing supply constraints around the world will continue to provide a stable foundation for coal pricing as we progress through the year," said Eaves. "Arch is strategically positioned to supply these dynamic markets and to leverage our premier asset base and industry-leading balance sheet to create substantial value for our shareholders over the long term."
20182 |
2019 |
|||||||||||||
Tons |
$ per ton |
Tons |
$ per ton |
|||||||||||
Sales Volume (in millions of tons) |
||||||||||||||
Coking |
6.3 |
- |
6.7 |
|||||||||||
Thermal |
80.0 |
- |
84.0 |
|||||||||||
Total |
86.3 |
- |
90.7 |
|||||||||||
Metallurgical (in millions of tons) |
||||||||||||||
Committed, Priced Coking North American* |
1.2 |
$97.54 |
- |
|||||||||||
Committed, Priced Coking Seaborne |
3.1 |
$128.12 |
- |
|||||||||||
Committed, Unpriced Coking |
1.5 |
1.6 |
||||||||||||
Total Committed Coking |
5.8 |
1.6 |
||||||||||||
Committed, Priced Thermal Byproduct |
1.0 |
$32.47 |
||||||||||||
Committed, Unpriced Thermal Byproduct |
- |
|||||||||||||
Total Committed Thermal Byproduct |
1.0 |
|||||||||||||
Average Metallurgical Cash Cost |
$60.00 |
- |
$65.00 |
|||||||||||
Powder River Basin (in millions of tons) |
||||||||||||||
Committed, Priced |
69.2 |
$12.03 |
34.2 |
$12.40 |
||||||||||
Committed, Unpriced |
1.1 |
2.2 |
||||||||||||
Total Committed |
70.3 |
36.4 |
||||||||||||
Average Cash Cost |
$10.50 |
- |
$10.90 |
|||||||||||
Other Thermal (in millions of tons) |
||||||||||||||
Committed, Priced |
8.6 |
$37.10 |
2.5 |
$41.15 |
||||||||||
Committed, Unpriced |
0.1 |
- |
||||||||||||
Total Committed |
8.7 |
2.5 |
||||||||||||
Average Cash Cost |
$27.00 |
- |
$31.00 |
|||||||||||
Corporate (in $ millions) |
||||||||||||||
D,D&A excluding Sales Contract Amortization |
$113 |
- |
$118 |
|||||||||||
Sales Contract Amortization |
$11 |
- |
$12 |
|||||||||||
ARO Accretion |
$27 |
- |
$29 |
|||||||||||
S,G&A |
$91 |
- |
$94 |
|||||||||||
Interest Expense |
$16 |
- |
$18 |
|||||||||||
Capital Expenditures |
$80 |
- |
$90 |
|||||||||||
Tax Provision (%) |
Approximately 0% |
|||||||||||||
*Includes approximately 200,000 tons of carryover from 2017 |
||||||||||||||
A conference call regarding
Forward-Looking Statements: This press release contains "forward-looking statements" – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," or "will." Forward-looking statements by their nature address matters that are, to different degrees, uncertain. For us, particular uncertainties arise from changes in the demand for our coal by the domestic electric generation and steel industries; from legislation and regulations relating to the Clean Air Act and other environmental initiatives; from operational, geological, permit, labor and weather-related factors, from the Tax Cuts and Jobs Act and other tax reforms; from the effects of foreign and domestic trade policies, actions or disputes; from fluctuations in the amount of cash we generate from operations, which could impact, among other things, our ability to pay dividends or repurchase shares in accordance with our announced capital allocation plan from future integration of acquired businesses; and from numerous other matters of national, regional and global scale, including those of a political, economic, business, competitive or regulatory nature. These uncertainties may cause our actual future results to be materially different than those expressed in our forward-looking statements. We do not undertake to update our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law. For a description of some of the risks and uncertainties that may affect our future results, you should see the risk factors described from time to time in the reports we file with the
1 Adjusted EBITDA is defined and reconciled in the "Reconciliation of Non-GAAP measures" in this release.
2 The Company is unable to present a quantitative reconciliation of its forward-looking non-GAAP Segment cash cost per ton sold financial measures to the most directly comparable GAAP measures without unreasonable efforts due to the inherent difficulty in forecasting and quantifying with reasonable accuracy significant items required for the reconciliation. The most directly comparable GAAP measure, GAAP cost of sales, is not accessible without unreasonable efforts on a forward-looking basis. The reconciling items for this non-GAAP measure are transportation costs, which are a component of GAAP revenues and cost of sales; the impact of hedging activity related to commodity purchases that do not receive hedge accounting; and idle and administrative costs that are not included in a reportable segment. Management is unable to predict without unreasonable efforts transportation costs due to uncertainty as to the end market and FOB point for uncommitted sales volumes and the final shipping point for export shipments. Management is unable to predict without unreasonable efforts the impact of hedging activity related to commodity purchases that do not receive hedge accounting due to fluctuations in commodity prices, which are difficult to forecast due to their inherent volatility. These amounts have historically and may continue to vary significantly from quarter to quarter and material changes to these items could have a significant effect on our future GAAP results. Idle and administrative costs that are not included in a reportable segment are expected to be between
Arch Coal, Inc. and Subsidiaries |
|||||
Condensed Consolidated Income Statements |
|||||
(In thousands, except per share data) |
|||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||
2018 |
2017 |
2018 |
2017 |
||
(Unaudited) |
|||||
Revenues |
$592,349 |
$549,866 |
$1,167,644 |
$1,150,841 |
|
Costs, expenses and other operating |
|||||
Cost of sales |
474,388 |
434,465 |
929,168 |
894,915 |
|
Depreciation, depletion and amortization |
30,549 |
30,701 |
60,252 |
62,622 |
|
Accretion on asset retirement obligations |
6,993 |
7,623 |
13,985 |
15,246 |
|
Amortization of sales contracts, net |
3,248 |
14,352 |
6,299 |
29,042 |
|
Change in fair value of coal derivatives and coal trading activities, net |
15,138 |
863 |
11,724 |
1,717 |
|
Selling, general and administrative expenses |
24,756 |
22,456 |
50,704 |
43,218 |
|
Other operating income, net |
(7,318) |
(3,518) |
(14,250) |
(5,828) |
|
547,754 |
506,942 |
1,057,882 |
1,040,932 |
||
Income from operations |
44,595 |
42,924 |
109,762 |
109,909 |
|
Interest expense, net |
|||||
Interest expense |
(5,050) |
(6,003) |
(10,445) |
(15,428) |
|
Interest and investment income |
1,552 |
842 |
2,825 |
1,369 |
|
(3,498) |
(5,161) |
(7,620) |
(14,059) |
||
Income before nonoperating expenses |
41,097 |
37,763 |
102,142 |
95,850 |
|
Nonoperating expenses |
|||||
Non-service related pension and postretirement benefit (costs) credits |
68 |
(232) |
(1,235) |
(953) |
|
Net loss resulting from early retirement of debt and debt restructuring |
(485) |
(31) |
(485) |
(2,061) |
|
Reorganization items, net |
(740) |
(21) |
(1,041) |
(2,849) |
|
(1,157) |
(284) |
(2,761) |
(5,863) |
||
Income before income taxes |
39,940 |
37,479 |
99,381 |
89,987 |
|
Provision for (benefit from) income taxes |
(3,366) |
319 |
(3,910) |
1,159 |
|
Net income |
$ 43,306 |
$ 37,160 |
$ 103,291 |
$ 88,828 |
|
Net income per common share |
|||||
Basic EPS |
$ 2.15 |
$ 1.51 |
$ 5.03 |
$ 3.58 |
|
Diluted EPS |
$ 2.06 |
$ 1.48 |
$ 4.81 |
$ 3.52 |
|
Weighted average shares outstanding |
|||||
Basic weighted average shares outstanding |
20,156 |
24,659 |
20,529 |
24,834 |
|
Diluted weighted average shares outstanding |
21,036 |
25,082 |
21,456 |
25,245 |
|
Dividends declared per common share |
$ 0.40 |
$ 0.35 |
$ 0.80 |
$ 0.35 |
|
Adjusted EBITDA (A) (Unaudited) |
$ 85,385 |
$ 95,600 |
$ 190,298 |
$ 216,819 |
|
Adjusted diluted income per common share (A) |
$ 2.26 |
$ 2.05 |
$ 5.23 |
$ 4.87 |
(A) Adjusted EBITDA and Adjusted diluted income per common share are defined and reconciled under "Reconciliation of Non-GAAP Measures" later in this release. |
Arch Coal, Inc. and Subsidiaries |
||
Condensed Consolidated Balance Sheets |
||
(In thousands) |
||
June 30, |
December 31, |
|
2018 |
2017 |
|
(Unaudited) |
||
Assets |
||
Current assets |
||
Cash and cash equivalents |
$ 241,590 |
$ 273,387 |
Short term investments |
160,894 |
155,846 |
Trade accounts receivable |
198,362 |
172,604 |
Other receivables |
12,612 |
29,771 |
Inventories |
157,205 |
128,960 |
Other current assets |
86,642 |
70,426 |
Total current assets |
857,305 |
830,994 |
Property, plant and equipment, net |
925,559 |
955,948 |
Other assets |
||
Equity investments |
104,189 |
106,107 |
Other noncurrent assets |
62,360 |
86,583 |
Total other assets |
166,549 |
192,690 |
Total assets |
$1,949,413 |
$ 1,979,632 |
Liabilities and Stockholders' Equity |
||
Current liabilities |
||
Accounts payable |
$ 131,027 |
$ 134,137 |
Accrued expenses and other current liabilities |
194,730 |
184,161 |
Current maturities of debt |
12,533 |
15,783 |
Total current liabilities |
338,290 |
334,081 |
Long-term debt |
305,157 |
310,134 |
Asset retirement obligations |
316,341 |
308,855 |
Accrued pension benefits |
7,481 |
14,036 |
Accrued postretirement benefits other than pension |
106,934 |
102,369 |
Accrued workers' compensation |
185,068 |
184,835 |
Other noncurrent liabilities |
49,194 |
59,457 |
Total liabilities |
1,308,465 |
1,313,767 |
Stockholders' equity |
||
Common Stock |
250 |
250 |
Paid-in capital |
708,127 |
700,125 |
Retained earnings |
333,753 |
247,232 |
Treasury stock, at cost |
(418,985) |
(302,109) |
Accumulated other comprehensive income |
17,803 |
20,367 |
Total stockholders' equity |
640,948 |
665,865 |
Total liabilities and stockholders' equity |
$1,949,413 |
$ 1,979,632 |
Arch Coal, Inc. and Subsidiaries |
||
Condensed Consolidated Statements of Cash Flows |
||
(In thousands) |
||
Six Months Ended June 30, |
||
2018 |
2017 |
|
(Unaudited) |
||
Operating activities |
||
Net income |
$103,291 |
$ 88,828 |
Adjustments to reconcile to cash provided by operating activities: |
||
Depreciation, depletion and amortization |
60,252 |
62,622 |
Accretion on asset retirement obligations |
13,985 |
15,246 |
Amortization of sales contracts, net |
6,299 |
29,042 |
Prepaid royalties expensed |
— |
2,288 |
Deferred income taxes |
8,730 |
5,996 |
Employee stock-based compensation expense |
7,992 |
4,942 |
Gains on disposals and divestitures |
131 |
(2,005) |
Net loss resulting from early retirement of debt and debt restructuring |
485 |
2,061 |
Amortization relating to financing activities |
2,170 |
1,565 |
Changes in: |
||
Receivables |
(20,212) |
(3,864) |
Inventories |
(28,245) |
(23,594) |
Accounts payable, accrued expenses and other current liabilities |
(11,879) |
(89) |
Income taxes, net |
11,560 |
(3,796) |
Other |
(9,563) |
21,557 |
Cash provided by operating activities |
144,996 |
200,799 |
Investing activities |
||
Capital expenditures |
(30,049) |
(16,922) |
Minimum royalty payments |
(124) |
(4,211) |
Proceeds from disposals and divestitures |
56 |
4,186 |
Purchases of short term investments |
(110,359) |
(157,364) |
Proceeds from sales of short term investments |
105,150 |
85,035 |
Investments in and advances to affiliates, net |
— |
(8,934) |
Cash used in investing activities |
(35,326) |
(98,210) |
Financing activities |
||
Proceeds from issuance of term loan due 2024 |
— |
298,500 |
Payments to extinguish term loan due 2021 |
— |
(325,684) |
Payments on term loan due 2024 |
(1,500) |
(750) |
Net payments on other debt |
(7,307) |
(5,207) |
Debt financing costs |
(529) |
(8,900) |
Net loss resulting from early retirement of debt and debt restructuring |
(50) |
(2,061) |
Dividends paid |
(16,333) |
(8,563) |
Purchases of treasury stock |
(115,973) |
(51,043) |
Other |
10 |
— |
Cash used in financing activities |
(141,682) |
(103,708) |
Decrease in cash and cash equivalents, including restricted cash |
(32,012) |
(1,119) |
Cash and cash equivalents, including restricted cash, beginning of period |
273,602 |
376,422 |
Cash and cash equivalents, including restricted cash, end of period |
$241,590 |
$375,303 |
Cash and cash equivalents, including restricted cash, end of period |
||
Cash and cash equivalents |
$241,590 |
$333,548 |
Restricted cash |
— |
41,755 |
$241,590 |
$375,303 |
Arch Coal, Inc. and Subsidiaries |
|||
Schedule of Consolidated Debt |
|||
(In thousands) |
|||
June 30, |
December 31, |
||
2018 |
2017 |
||
(Unaudited) |
|||
Term loan due 2024 ($296.3 million face value) |
$295,029 |
$ 296,435 |
|
Other |
29,280 |
36,514 |
|
Debt issuance costs |
(6,619) |
(7,032) |
|
317,690 |
325,917 |
||
Less: current maturities of debt |
12,533 |
15,783 |
|
Long-term debt |
$305,157 |
$ 310,134 |
|
Calculation of net debt |
|||
Total debt (excluding debt issuance costs) |
$324,309 |
$ 332,949 |
|
Less liquid assets: |
|||
Cash and cash equivalents |
241,590 |
273,387 |
|
Short term investments |
160,894 |
155,846 |
|
402,484 |
429,233 |
||
Net debt |
$ (78,175) |
$ (96,284) |
Arch Coal, Inc. and Subsidiaries |
||||||
Operational Performance |
||||||
(In millions, except per ton data) |
||||||
Three Months Ended |
Three Months Ended |
Three Months Ended |
||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||
Powder River Basin |
||||||
Tons Sold |
18.8 |
19.7 |
18.1 |
|||
Segment Sales |
$ 226.7 |
$ 12.06 |
$ 239.9 |
$ 12.15 |
$ 227.1 |
$12.55 |
Segment Cash Cost of Sales |
200.4 |
10.66 |
212.6 |
10.77 |
195.7 |
10.82 |
Segment Cash Margin |
26.3 |
1.40 |
27.3 |
1.38 |
31.4 |
1.73 |
Metallurgical |
||||||
Tons Sold |
2.0 |
1.8 |
2.1 |
|||
Segment Sales |
$ 209.7 |
$104.38 |
$ 203.5 |
$115.97 |
$ 190.6 |
$90.59 |
Segment Cash Cost of Sales |
123.2 |
61.33 |
119.9 |
68.33 |
128.2 |
60.95 |
Segment Cash Margin |
86.5 |
43.05 |
83.6 |
47.64 |
62.4 |
29.64 |
Other Thermal |
||||||
Tons Sold |
2.0 |
2.2 |
2.3 |
|||
Segment Sales |
$ 74.9 |
$ 36.77 |
$ 77.1 |
$ 35.59 |
$ 77.7 |
$33.41 |
Segment Cash Cost of Sales |
63.5 |
31.19 |
61.8 |
28.53 |
51.3 |
22.06 |
Segment Cash Margin |
11.4 |
5.58 |
15.3 |
7.06 |
26.4 |
11.35 |
Total Segment Cash Margin |
$ 124.2 |
$ 126.2 |
$ 120.2 |
|||
Selling, general and administrative expenses |
(24.8) |
(25.9) |
(22.5) |
|||
Other |
(14.0) |
4.6 |
(2.1) |
|||
Adjusted EBITDA |
$ 85.4 |
$ 104.9 |
$ 95.6 |
Arch Coal, Inc. and Subsidiaries |
|||||
Reconciliation of NON-GAAP Measures |
|||||
(In millions, except per ton data) |
|||||
Included in the accompanying release, we have disclosed certain non-GAAP measures as defined by Regulation G. |
|||||
The following reconciles these items to the most directly comparable GAAP measure. |
|||||
Non-GAAP Segment coal sales per ton sold |
|||||
Non-GAAP Segment coal sales per ton sold is calculated as segment coal sales revenues divided by segment tons sold. Segment coal sales revenues are adjusted for transportation costs, and may be adjusted for other items that, due to generally accepted accounting principles, are classified in "other income" on the statement of operations, but relate to price protection on the sale of coal. Segment coal sales per ton sold is not a measure of financial performance in accordance with generally accepted accounting principles. We believe segment coal sales per ton sold provides useful information to investors as it better reflects our revenue for the quality of coal sold and our operating results by including all income from coal sales. The adjustments made to arrive at these measures are significant in understanding and assessing our financial condition. Therefore, segment coal sales revenues should not be considered in isolation, nor as an alternative to coal sales revenues under generally accepted accounting principles. |
|||||
Quarter ended June 30, 2018 |
Powder River |
Metallurgical |
Other Thermal |
Idle and Other |
Consolidated |
(In thousands) |
|||||
GAAP Revenues in the consolidated statements of operations |
$ 229,878 |
$ 259,032 |
$ 99,814 |
$ 3,625 |
$ 592,349 |
Less: Adjustments to reconcile to Non-GAAP Segment coal sales revenue |
|||||
Coal risk management derivative settlements classified in "other income" |
- |
- |
1,649 |
- |
1,649 |
Coal sales revenues from idled or otherwise disposed operations not included in segments |
- |
- |
- |
3,625 |
3,625 |
Transportation costs |
3,176 |
49,308 |
23,281 |
- |
75,765 |
Non-GAAP Segment coal sales revenues |
$ 226,702 |
$ 209,724 |
$ 74,884 |
$ - |
$ 511,310 |
Tons sold |
18,792 |
2,009 |
2,036 |
||
Coal sales per ton sold |
$ 12.06 |
$ 104.38 |
$ 36.77 |
||
Quarter ended March 31, 2018 |
Powder River |
Metallurgical |
Other Thermal |
Idle and Other |
Consolidated |
(In thousands) |
|||||
GAAP Revenues in the consolidated statements of operations |
$ 245,427 |
$ 238,348 |
$ 91,520 |
$ - |
$ 575,295 |
Less: Adjustments to reconcile to Non-GAAP Segment coal sales revenue |
|||||
Coal risk management derivative settlements classified in "other income" |
- |
- |
1,031 |
- |
1,031 |
Coal sales revenues from idled or otherwise disposed operations not included in segments |
- |
- |
- |
- |
- |
Transportation costs |
5,478 |
34,885 |
13,394 |
- |
53,757 |
Non-GAAP Segment coal sales revenues |
$ 239,949 |
$ 203,463 |
$ 77,095 |
$ - |
$ 520,507 |
Tons sold |
19,744 |
1,754 |
2,166 |
||
Coal sales per ton sold |
$ 12.15 |
$ 115.97 |
$ 35.59 |
||
Quarter ended June 30, 2017 |
Powder River |
Metallurgical |
Other Thermal |
Idle and Other |
Consolidated |
(In thousands) |
|||||
GAAP Revenues in the consolidated statements of operations |
$ 230,579 |
$ 227,649 |
$ 91,639 |
$ (1) |
$ 549,866 |
Less: Adjustments to reconcile to Non-GAAP Segment coal sales revenue |
|||||
Coal risk management derivative settlements classified in "other income" |
- |
- |
- |
- |
- |
Coal sales revenues from idled or otherwise disposed operations not included in segments |
- |
- |
- |
- |
- |
Transportation costs |
3,500 |
37,025 |
13,941 |
- |
54,466 |
Non-GAAP Segment coal sales revenues |
$ 227,079 |
$ 190,624 |
$ 77,698 |
$ (1) |
$ 495,400 |
Tons sold |
18,092 |
2,104 |
2,325 |
||
Coal sales per ton sold |
$ 12.55 |
$ 90.59 |
$ 33.41 |
Arch Coal, Inc. and Subsidiaries |
|||||
Reconciliation of NON-GAAP Measures |
|||||
(In millions, except per ton data) |
|||||
Non-GAAP Segment cash cost per ton sold |
|||||
Non-GAAP Segment cash cost per ton sold is calculated as segment cash cost of coal sales divided by segment tons sold. Segment cash cost of coal sales is adjusted for transportation costs, and may be adjusted for other items that, due to generally accepted accounting principles, are classified in "other income" on the statement of operations, but relate directly to the costs incurred to produce coal. Segment cash cost per ton sold is not a measure of financial performance in accordance with generally accepted accounting principles. We believe segment cash cost per ton sold better reflects our controllable costs and our operating results by including all costs incurred to produce coal. The adjustments made to arrive at these measures are significant in understanding and assessing our financial condition. Therefore, segment cash cost of coal sales should not be considered in isolation, nor as an alternative to cost of sales under generally accepted accounting principles. |
|||||
Quarter ended June 30, 2018 |
Powder River |
Metallurgical |
Other Thermal |
Idle and Other |
Consolidated |
(In thousands) |
|||||
GAAP Cost of sales in the consolidated statements of operations |
$ 205,532 |
$ 172,548 |
$ 86,800 |
$ 9,508 |
$ 474,388 |
Less: Adjustments to reconcile to Non-GAAP Segment cash cost of coal sales |
|||||
Diesel fuel risk management derivative settlements classified in "other income" |
1,968 |
- |
- |
- |
1,968 |
Transportation costs |
3,176 |
49,308 |
23,281 |
- |
75,765 |
Cost of coal sales from idled or otherwise disposed operations not included in segments |
- |
- |
- |
6,731 |
6,731 |
Other (operating overhead, certain actuarial, etc.) |
- |
- |
- |
2,777 |
2,777 |
Non-GAAP Segment cash cost of coal sales |
$ 200,388 |
$ 123,240 |
$ 63,519 |
$ - |
$ 387,147 |
Tons sold |
18,792 |
2,009 |
2,036 |
||
Cash cost per ton sold |
$ 10.66 |
$ 61.33 |
$ 31.19 |
||
Quarter ended March 31, 2018 |
Powder River |
Metallurgical |
Other Thermal |
Idle and Other |
Consolidated |
(In thousands) |
|||||
GAAP Cost of sales in the consolidated statements of operations |
$ 218,526 |
$ 154,763 |
$ 75,188 |
$ 6,303 |
$ 454,780 |
Less: Adjustments to reconcile to Non-GAAP Segment cash cost of coal sales |
|||||
Diesel fuel risk management derivative settlements classified in "other income" |
439 |
- |
- |
- |
439 |
Transportation costs |
5,478 |
34,885 |
13,394 |
- |
53,757 |
Cost of coal sales from idled or otherwise disposed operations not included in segments |
- |
- |
- |
4,232 |
4,232 |
Other (operating overhead, certain actuarial, etc.) |
- |
- |
- |
2,071 |
2,071 |
Non-GAAP Segment cash cost of coal sales |
$ 212,609 |
$ 119,878 |
$ 61,794 |
$ - |
$ 394,281 |
Tons sold |
19,744 |
1,754 |
2,166 |
||
Cash cost per ton sold |
$ 10.77 |
$ 68.33 |
$ 28.53 |
||
Quarter ended June 30, 2017 |
Powder River |
Metallurgical |
Other Thermal |
Idle and Other |
Consolidated |
(In thousands) |
|||||
Cost of sales in the consolidated statements of operations |
$ 198,274 |
$ 165,272 |
$ 65,242 |
$ 5,677 |
$ 434,465 |
Less: Adjustments to reconcile to Non-GAAP Segment cash cost of coal sales |
|||||
Diesel fuel risk management derivative settlements classified in "other income" |
(891) |
- |
- |
- |
(891) |
Transportation costs |
3,500 |
37,025 |
13,941 |
- |
54,466 |
Cost of coal sales from idled or otherwise disposed operations not included in segments |
- |
- |
- |
5,233 |
5,233 |
Other (operating overhead, certain actuarial, etc.) |
- |
- |
- |
444 |
444 |
Reported segment cost of coal sales |
$ 195,665 |
$ 128,247 |
$ 51,301 |
$ - |
$ 375,213 |
Tons sold |
18,092 |
2,104 |
2,325 |
||
Cash cost per ton sold |
$ 10.82 |
$ 60.95 |
$ 22.06 |
Arch Coal, Inc. and Subsidiaries |
|||||
Reconciliation of Non-GAAP Measures |
|||||
(In thousands, except per share data) |
|||||
Adjusted EBITDA |
|||||
Adjusted EBITDA is defined as net income attributable to the Company before the effect of net interest expense, income taxes, depreciation, depletion and amortization, accretion on asset retirement obligations, amortization of sales contracts and nonoperating expenses. Adjusted EBITDA may also be adjusted for items that may not reflect the trend of future results by excluding transactions that are not indicative of the Company's core operating performance. |
|||||
Adjusted EBITDA is not a measure of financial performance in accordance with generally accepted accounting principles, and items excluded from Adjusted EBITDA are significant in understanding and assessing our financial condition. Therefore, Adjusted EBITDA should not be considered in isolation, nor as an alternative to net income, income from operations, cash flows from operations or as a measure of our profitability, liquidity or performance under generally accepted accounting principles. The Company uses adjusted EBITDA to measure the operating performance of its segments and allocate resources to the segments. Furthermore, analogous measures are used by industry analysts and investors to evaluate our operating performance. Investors should be aware that our presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. The table below shows how we calculate Adjusted EBITDA. |
|||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||
2018 |
2017 |
2018 |
2017 |
||
(Unaudited) |
|||||
Net income |
$ 43,306 |
$ 37,160 |
$103,291 |
$ 88,828 |
|
Provision for (benefit from) income taxes |
(3,366) |
319 |
(3,910) |
1,159 |
|
Interest expense, net |
3,498 |
5,161 |
7,620 |
14,059 |
|
Depreciation, depletion and amortization |
30,549 |
30,701 |
60,252 |
62,622 |
|
Accretion on asset retirement obligations |
6,993 |
7,623 |
13,985 |
15,246 |
|
Amortization of sales contracts, net |
3,248 |
14,352 |
6,299 |
29,042 |
|
Non-service related pension and postretirement benefit costs |
(68) |
232 |
1,235 |
953 |
|
Net loss resulting from early retirement of debt and debt restructuring |
485 |
31 |
485 |
2,061 |
|
Reorganization items, net |
740 |
21 |
1,041 |
2,849 |
|
Adjusted EBITDA |
$ 85,385 |
$ 95,600 |
$190,298 |
$216,819 |
|
Adjusted net income and adjusted diluted income per share |
|||||
Adjusted net income and adjusted diluted income per common share are adjusted for the after-tax impact of reorganization items, net and are not measures of financial performance in accordance with generally accepted accounting principles. Adjusted net income and adjusted diluted income per common share may also be adjusted for items that may not reflect the trend of future results. We believe that adjusted net income and adjusted diluted income per common share better reflect the trend of our future results by excluding transactions that are not indicative of the Company's core operating performance. The adjustments made to arrive at these measures are significant in understanding and assessing our financial condition. Therefore, adjusted net income and adjusted diluted income per share should not be considered in isolation, nor as an alternative to net income or diluted income per common share under generally accepted accounting principles. |
|||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||
2018 |
2017 |
2018 |
2017 |
||
(Unaudited) |
|||||
Net income |
$ 43,306 |
$ 37,160 |
$103,291 |
$ 88,828 |
|
Amortization of sales contracts, net |
3,248 |
14,352 |
6,299 |
29,042 |
|
Non-service related pension and postretirement benefit costs |
(68) |
232 |
1,235 |
953 |
|
Net loss resulting from early retirement of debt and debt restructuring |
485 |
31 |
485 |
2,061 |
|
Reorganization items, net |
740 |
21 |
1,041 |
2,849 |
|
Tax impact of adjustment |
(88) |
(293) |
(181) |
(698) |
|
Adjusted net income |
$ 47,623 |
$ 51,503 |
$112,170 |
$123,035 |
|
Diluted weighted average shares outstanding |
21,036 |
25,082 |
21,456 |
25,245 |
|
Diluted income per share |
$ 2.06 |
$ 1.48 |
$ 4.81 |
$ 3.52 |
|
Amortization of sales contracts, net |
0.15 |
0.57 |
0.30 |
1.16 |
|
Non-service related pension and postretirement benefit costs |
- |
0.01 |
0.06 |
0.04 |
|
Net loss resulting from early retirement of debt and debt restructuring |
0.02 |
- |
0.02 |
0.08 |
|
Reorganization items, net |
0.04 |
- |
0.05 |
0.11 |
|
Tax impact of adjustments |
(0.01) |
(0.01) |
(0.01) |
(0.04) |
|
Adjusted diluted income per share |
$ 2.26 |
$ 2.05 |
$ 5.23 |
$ 4.87 |
View original content with multimedia:http://www.prnewswire.com/news-releases/arch-coal-inc-reports-second-quarter-2018-results-300688882.html
SOURCE
Logan Bonacorsi, Investor Relations, 314/994-2766