Arch Coal, Inc. Reports First Quarter 2019 Results
"Arch is out of the gates in excellent fashion in 2019 with yet another strong operating performance, a robust level of capital returned to shareholders, and significant progress in the development of our next world-class coking coal mine," said
In keeping with its strong and ongoing capital return progress, the Arch board authorized an additional
"Given our outlook for strong and continued free cash generation through the balance of the year, Arch expects to be in excellent position to drive ahead with our capital return program while simultaneously laying a powerful foundation for future volume and earnings growth at the new Leer South mine," Eaves said.
Capital Allocation Progress and Liquidity Update
During the first quarter, Arch repurchased 872,000 shares of common stock, representing 3.5 percent of initial shares outstanding, at a total investment of
In addition to the buybacks, Arch returned
"In the quarter just ended, Arch continued to demonstrate the substantial, cash-generating capabilities of its assets by returning
Arch ended the quarter with approximately
As the year progresses, Arch expects its cash generation to be further bolstered by the conversion to cash of a significant percentage of the
Arch is also announcing board approval of the next quarterly cash dividend payment of
Future dividend declarations and share repurchases will be subject to ongoing board review and authorization and will be based on a number of factors, including business and market conditions, Arch's future financial performance and other capital priorities.
Operational Results
"Our coking coal operations performed exceptionally well during the quarter as we captured record per-ton realizations on coking coal sales, delivered a solid cost performance and achieved record margins, even with the anticipated, lower-than-ratable shipments," said
Metallurgical | ||||||||||||||
1Q19 | 4Q18 | 1Q18 | ||||||||||||
Tons sold (in millions) | 1.8 | 2.1 | 1.8 | |||||||||||
Coking | 1.5 | 1.9 | 1.5 | |||||||||||
Thermal | 0.3 | 0.2 | 0.3 | |||||||||||
Coal sales per ton sold | $118.22 | $121.53 | $115.97 | |||||||||||
Coking | $133.22 | $130.49 | $131.90 | |||||||||||
Thermal | $34.66 | $37.83 | $31.37 | |||||||||||
Cash cost per ton sold | $67.27 | $74.84 | $68.33 | |||||||||||
Cash margin per ton | $50.95 | $46.69 | $47.64 | |||||||||||
Coal sales per ton sold and cash cost per ton sold are defined and reconciled under "Reconciliation of non-GAAP measures." | ||||||||||||||
Mining complexes included in this segment are Beckley, Leer, Mountain Laurel and Sentinel. |
As anticipated, the Metallurgical segment turned in what Arch expects to be its lowest shipping quarter of the year due to an accelerated shipping schedule in the fourth quarter of 2018, the seasonal closure of
The average per-ton realization on coking coal sales increased 2 percent versus the already strong levels achieved in the fourth quarter of 2018, while per-ton cash costs declined 10 percent to
Looking ahead, Arch's second quarter coking coal sales volumes are likely to be roughly 10 percent higher than those experienced in the first quarter, with moves once again scheduled at both of the segment's longwall mines. "We remain comfortable with our full year guidance for both volume and costs, and expect a very strong performance from our Metallurgical segment in the second half of the year," Lang said.
Powder River Basin | |||||||||||||
1Q19 | 4Q18 | 1Q18 | |||||||||||
Tons sold (in millions) | 17.1 | 19.5 | 19.7 | ||||||||||
Coal sales per ton sold | $12.18 | $11.88 | $12.15 | ||||||||||
Cash cost per ton sold | $10.98 | $10.66 | $10.77 | ||||||||||
Cash margin per ton | $1.20 | $1.22 | $1.38 | ||||||||||
Coal sales per ton sold and cash cost per ton sold are defined and reconciled under "Reconciliation of non-GAAP measures." | |||||||||||||
Mining complexes included in this segment are Black Thunder and Coal Creek. | |||||||||||||
In the
Looking ahead, Arch expects flood-related rail disruptions to persist for most of the second quarter, which is historically the lowest-volume quarter of the year. As a result, Arch expects second quarter volumes to come in below first-quarter levels, which will also pressure operating costs. Despite these second quarter impacts, Arch remains comfortable with its full-year thermal coal volume guidance, as well as its cash cost guidance of
Other Thermal | |||||||||||||
1Q19 | 4Q18 | 1Q18 | |||||||||||
Tons sold (in millions) | 1.7 | 2.3 | 2.2 | ||||||||||
Coal sales per ton sold | $38.58 | $34.89 | $35.59 | ||||||||||
Cash cost per ton sold | $35.28 | $28.76 | $28.53 | ||||||||||
Cash margin per ton | $3.30 | $6.13 | $7.06 | ||||||||||
Coal sales per ton sold and cash cost per ton sold are defined and reconciled under "Reconciliation of non-GAAP measures." | |||||||||||||
Mining complexes included in this segment are Coal-Mac, Viper and West Elk. |
In the Other Thermal segment, volumes declined 28 percent versus the fourth quarter of 2018 due to lower shipments at the West Elk mine related to timing issues and the aforementioned flood-related rail disruptions, as well as short-term geologic variability at Coal-Mac. Those lower volumes translated into a 23-percent increase in the segment's average cash cost per ton and a compressed cash margin of
Looking ahead, Arch expects significantly improved results in subsequent quarters and still anticipates its 2019 cash cost per ton sold to be between
During the first quarter, Arch made excellent progress in the development of its new Leer South mine, completing initial slope work and producing first development tons. The company is on track to commence longwall mining at Leer South in the fourth quarter of 2021.
"As previously noted, we expect Leer South to replicate the great success of our world-class Leer longwall mine, with an exceptional return on investment and a rapid payback across a wide range of market scenarios," Lang said.
With the addition of Leer South, Arch expects to expand its High-Vol A output by an incremental 3 million tons; enhance its already advantageous position on the U.S. cost curve; strengthen its coking coal profit margins in virtually any market environment; and cement its position as the leading supplier of High-Vol A coking coal globally.
In addition to the work at Leer South, Arch continues to prove up additional longwall panels for the Leer mine on its 200-million-ton, High-Vol A reserve base. At present, Leer's mine plan is expected to support longwall mining into the early 2030s, and Arch expects to add to that total as it moves forward with additional drilling, engineering and permitting. As previously noted, the Leer mine will be progressing into the heart of its reserve base in 2020 – at which point the average seam thickness of the Leer reserves will increase by roughly 12 inches. That should drive both an increase in output and a reduction in the per-ton cost.
At present, Arch expects its High-Vol A output to climb to at least 7 million tons per year in 2022 and to remain at or above that level into the 2030s.
In another significant development, the
"We applaud the Governor and legislature for passing this impactful and pro-investment legislation," Lang said. "We expect this new law to factor significantly in our ongoing evaluation of further investment opportunities on our 200-million-ton Leer reserve base."
Key Market Developments
Arch expects global coking coal markets to remain strong throughout 2019, buoyed by resilient world steel demand and global steel prices that continue to trade at levels above historical averages.
In
Consistent with this picture, global coking coal markets remain tight and well-supported, with
On the supply side, years of under-investment in new mine capacity along with a fragile global logistics chain continue to pressure volumes. Australian coking coal exports have been hampered by a strained rail system and an extensive and continuing port maintenance schedule. At the same time, Chinese coking coal mines continue to experience cost and quality pressures, which has served to keep Chinese domestic coking coal prices above the prevailing seaborne marks.
In domestic thermal markets, widespread flooding in the U.S. Midwest has slowed thermal coal deliveries markedly and is likely to drive further reductions in generator stockpile levels. As previously noted, utility stockpiles ended the year at around 60 days of supply, which Arch believes is within five to 10 days of average target levels.
Arch believes that solicitations for
While seaborne thermal prices have slipped in recent weeks, Arch had previously placed a significant volume of thermal coal for delivery in 2019 from both its West Elk and Coal-Mac mines, at a time when prices were significantly stronger than they are today.
Outlook
"We remain highly enthusiastic about Arch's value proposition and growth trajectory," Eaves said. "We expect our existing portfolio to continue to generate substantial levels of cash, and for the start-up of the Leer South longwall to take our cash-generating potential to the next level in late 2021. Looking ahead, we remain sharply focused on driving forward with each of our principal financial objectives – returning robust levels of cash to shareholders, sustaining our existing portfolio of world-class coking coal operations, constructing another powerful cash-generating asset at Leer South, and maintaining our rock-solid balance sheet."
2019 | ||||||||
Tons | $ per ton | |||||||
Sales Volume (in millions of tons) | ||||||||
Coking | 6.6 | - | 7.0 | |||||
Thermal | 80.0 | - | 85.0 | |||||
Total | 86.6 | 92.0 | ||||||
Metallurgical (in millions of tons) | ||||||||
Committed, Priced Coking North American | 0.9 | $123.94 | ||||||
Committed, Unpriced Coking North American | 0.8 | |||||||
Committed, Priced Coking Seaborne | 1.6 | $132.25 | ||||||
Committed, Unpriced Coking Seaborne | 3.1 | |||||||
Total Committed Coking | 6.4 | |||||||
Committed, Priced Thermal Byproduct | 0.9 | $32.97 | ||||||
Committed, Unpriced Thermal Byproduct | - | |||||||
Total Committed Thermal Byproduct | 0.9 | |||||||
Average Metallurgical Cash Cost | $61.0 - $66.0 | |||||||
Powder River Basin (in millions of tons) | ||||||||
Committed, Priced | 67.3 | $12.12 | ||||||
Committed, Unpriced | 1.4 | |||||||
Total Committed | 68.7 | |||||||
Average Cash Cost | $10.70 - $11.00 | |||||||
Other Thermal (in millions of tons) | ||||||||
Committed, Priced | 6.8 | $40.28 | ||||||
Committed, Unpriced | 1.0 | |||||||
Total Committed | 7.8 | |||||||
Average Cash Cost | $29.00 - $33.00 | |||||||
Corporate (in $ millions) | ||||||||
D,D&A | $115.0 | - | $120.0 | |||||
ARO Accretion | $19.0 | - | $21.0 | |||||
S,G&A - cash | $74.0 | - | $78.0 | |||||
S,G&A - non-cash | $18.0 | - | $20.0 | |||||
Net Interest Expense | $10.0 | - | $15.0 | |||||
Capital Expenditures | $170.0 | - | $190.0 | |||||
Tax Provision (%) | Approximately 0% |
A conference call regarding
U.S.-based
Forward-Looking Statements: This press release contains "forward-looking statements" – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," or "will." Forward-looking statements by their nature address matters that are, to different degrees, uncertain. For us, particular uncertainties arise from our emergence from Chapter 11 bankruptcy protection; changes in the demand for our coal by the domestic electric generation and steel industries; from legislation and regulations relating to the Clean Air Act and other environmental initiatives; from competition within our industry and with producers of competing energy sources; from our ability to successfully acquire or develop coal reserves; from operational, geological, permit, labor and weather-related factors; from the Tax Cuts and Jobs Act and other tax reforms; from the effects of foreign and domestic trade policies, actions or disputes; from fluctuations in the amount of cash we generate from operations, which could impact, among other things, our ability to pay dividends or repurchase shares in accordance with our announced capital allocation plan; from our ability to successfully integrate the operations that we acquire; and from numerous other matters of national, regional and global scale, including those of a political, economic, business, competitive or regulatory nature. These uncertainties may cause our actual future results to be materially different than those expressed in our forward-looking statements. We do not undertake to update our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law. For a description of some of the risks and uncertainties that may affect our future results, you should see the risk factors described from time to time in the reports we file with the
________________________ |
1 Adjusted EBITDA is defined and reconciled in the "Reconciliation of Non-GAAP measures" in this release. |
Arch Coal, Inc. and Subsidiaries | ||
Condensed Consolidated Income Statements | ||
(In thousands, except per share data) | ||
Three Months Ended March 31, | ||
2019 | 2018 | |
(Unaudited) | ||
Revenues | $ 555,183 | $ 575,295 |
Costs, expenses and other operating | ||
Cost of sales | 438,471 | 454,780 |
Depreciation, depletion and amortization | 25,273 | 29,703 |
Accretion on asset retirement obligations | 5,137 | 6,992 |
Amortization of sales contracts, net | 65 | 3,051 |
Change in fair value of coal derivatives and coal trading activities, net | (12,981) | (3,414) |
Selling, general and administrative expenses | 24,089 | 25,948 |
Other operating income, net | (1,650) | (6,932) |
478,404 | 510,128 | |
Income from operations | 76,779 | 65,167 |
Interest expense, net | ||
Interest expense | (4,432) | (5,395) |
Interest and investment income | 2,143 | 1,273 |
(2,289) | (4,122) | |
Income before nonoperating expenses | 74,490 | 61,045 |
Nonoperating (expenses) income | ||
Non-service related pension and postretirement benefit costs | (1,766) | (1,303) |
Reorganization items, net | 87 | (301) |
(1,679) | (1,604) | |
Income before income taxes | 72,811 | 59,441 |
Provision for (benefit from) income taxes | 70 | (544) |
Net income | $ 72,741 | $ 59,985 |
Net income per common share | ||
Basic EPS | $ 4.16 | $ 2.87 |
Diluted EPS | $ 3.91 | $ 2.74 |
Weighted average shares outstanding | ||
Basic weighted average shares outstanding | 17,494 | 20,901 |
Diluted weighted average shares outstanding | 18,599 | 21,875 |
Dividends declared per common share | $ 0.45 | $ 0.40 |
Adjusted EBITDA (A) (Unaudited) | $ 107,254 | $ 104,913 |
(A) Adjusted EBITDA is defined and reconciled under "Reconciliation of Non-GAAP Measures" later in this release. |
Arch Coal, Inc. and Subsidiaries | ||
Condensed Consolidated Balance Sheets | ||
(In thousands) | ||
March 31, | December 31, | |
2019 | 2018 | |
(Unaudited) | ||
Assets | ||
Current assets | ||
Cash and cash equivalents | $ 218,750 | $ 264,937 |
Short-term investments | 164,664 | 162,797 |
Trade accounts receivable | 195,095 | 200,904 |
Other receivables | 44,528 | 48,926 |
Inventories | 145,607 | 125,470 |
Other current assets | 64,192 | 75,749 |
Total current assets | 832,836 | 878,783 |
Property, plant and equipment, net | 848,749 | 834,828 |
Other assets | ||
Equity investments | 105,419 | 104,676 |
Other noncurrent assets | 76,197 | 68,773 |
Total other assets | 181,616 | 173,449 |
Total assets | $1,863,201 | $ 1,887,060 |
Liabilities and Stockholders' Equity | ||
Current liabilities | ||
Accounts payable | $ 138,935 | $ 128,024 |
Accrued expenses and other current liabilities | 143,586 | 183,514 |
Current maturities of debt | 15,210 | 17,797 |
Total current liabilities | 297,731 | 329,335 |
Long-term debt | 297,733 | 300,186 |
Asset retirement obligations | 233,614 | 230,304 |
Accrued pension benefits | 15,452 | 16,147 |
Accrued postretirement benefits other than pension | 81,296 | 83,163 |
Accrued workers' compensation | 168,851 | 174,303 |
Other noncurrent liabilities | 68,577 | 48,801 |
Total liabilities | 1,163,254 | 1,182,239 |
Stockholders' equity | ||
Common Stock | 250 | 250 |
Paid-in capital | 723,143 | 717,492 |
Retained earnings | 592,296 | 527,666 |
Treasury stock, at cost | (662,132) | (583,883) |
Accumulated other comprehensive income | 46,390 | 43,296 |
Total stockholders' equity | 699,947 | 704,821 |
Total liabilities and stockholders' equity | $1,863,201 | $ 1,887,060 |
Arch Coal, Inc. and Subsidiaries | ||
Condensed Consolidated Statements of Cash Flows | ||
(In thousands) | ||
Three Months Ended March 31, | ||
2019 | 2018 | |
(Unaudited) | ||
Operating activities | ||
Net income | $ 72,741 | $ 59,985 |
Adjustments to reconcile to cash provided by operating activities: | ||
Depreciation, depletion and amortization | 25,273 | 29,703 |
Accretion on asset retirement obligations | 5,137 | 6,992 |
Amortization of sales contracts, net | 65 | 3,051 |
Deferred income taxes | — | 12,127 |
Employee stock-based compensation expense | 5,651 | 3,845 |
(Gains) losses on disposals and divestitures | (475) | 134 |
Amortization relating to financing activities | 907 | 1,080 |
Changes in: | ||
Receivables | 7,410 | (28,728) |
Inventories | (20,137) | (14,871) |
Accounts payable, accrued expenses and other current liabilities | (17,861) | (26,052) |
Income taxes, net | 76 | 11,596 |
Other | 6,197 | 8,005 |
Cash provided by operating activities | 84,984 | 66,867 |
Investing activities | ||
Capital expenditures | (39,147) | (9,453) |
Minimum royalty payments | (63) | (62) |
Proceeds from disposals and divestitures | 608 | 54 |
Purchases of short term investments | (27,902) | (38,458) |
Proceeds from sales of short term investments | 26,500 | 49,400 |
Investments in and advances to affiliates, net | (2,196) | — |
Cash provided by (used in) investing activities | (42,200) | 1,481 |
Financing activities | ||
Payments on term loan due 2024 | (750) | (750) |
Net payments on other debt | (4,633) | (3,431) |
Dividends paid | (7,839) | (8,335) |
Purchases of treasury stock | (75,749) | (38,186) |
Other | — | 10 |
Cash used in financing activities | (88,971) | (50,692) |
Increase (decrease) in cash and cash equivalents, including restricted cash | (46,187) | 17,656 |
Cash and cash equivalents, including restricted cash, beginning of period | 264,937 | 273,602 |
Cash and cash equivalents, including restricted cash, end of period | $ 218,750 | $ 291,258 |
Cash and cash equivalents, including restricted cash, end of period | ||
Cash and cash equivalents | $ 218,750 | $ 288,332 |
Restricted cash | — | 2,926 |
$ 218,750 | $ 291,258 |
Arch Coal, Inc. and Subsidiaries | ||
Schedule of Consolidated Debt | ||
(In thousands) | ||
March 31, | December 31, | |
2019 | 2018 | |
(Unaudited) | ||
Term loan due 2024 ($294.0 million face value) | $ 292,924 | $ 293,626 |
Other | 25,849 | 30,449 |
Debt issuance costs | (5,830) | (6,092) |
312,943 | 317,983 | |
Less: current maturities of debt | 15,210 | 17,797 |
Long-term debt | $ 297,733 | $ 300,186 |
Calculation of net debt | ||
Total debt (excluding debt issuance costs) | $ 318,773 | $ 324,075 |
Less liquid assets: | ||
Cash and cash equivalents | 218,750 | 264,937 |
Short term investments | 164,664 | 162,797 |
383,414 | 427,734 | |
Net debt | $ (64,641) | $ (103,659) |
Arch Coal, Inc. and Subsidiaries | ||||||
Operational Performance | ||||||
(In millions, except per ton data) | ||||||
Three Months Ended | Three Months Ended | Three Months Ended | ||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||
Powder River Basin | ||||||
Tons Sold | 17.1 | 19.5 | 19.7 | |||
Segment Sales | $ 208.7 | $ 12.18 | $ 231.9 | $ 11.88 | $ 239.9 | $ 12.15 |
Segment Cash Cost of Sales | 188.3 | 10.98 | 208.1 | 10.66 | 212.6 | 10.77 |
Segment Cash Margin | 20.4 | 1.20 | 23.8 | 1.22 | 27.3 | 1.38 |
Metallurgical | ||||||
Tons Sold | 1.8 | 2.1 | 1.8 | |||
Segment Sales | $ 212.0 | $ 118.22 | $ 253.8 | $ 121.53 | $ 203.5 | $ 115.97 |
Segment Cash Cost of Sales | 120.6 | 67.27 | 156.3 | 74.84 | 119.9 | 68.33 |
Segment Cash Margin | 91.4 | 50.95 | 97.4 | 46.69 | 83.6 | 47.64 |
Other Thermal | ||||||
Tons Sold | 1.7 | 2.3 | 2.2 | |||
Segment Sales | $ 65.1 | $ 38.58 | $ 81.6 | $ 34.89 | $ 77.1 | $ 35.59 |
Segment Cash Cost of Sales | 59.5 | 35.28 | 67.3 | 28.76 | 61.8 | 28.53 |
Segment Cash Margin | 5.6 | 3.30 | 14.3 | 6.13 | 15.3 | 7.06 |
Total Segment Cash Margin | $ 117.4 | $ 135.6 | $ 126.2 | |||
Selling, general and administrative expenses | (24.1) | (26.7) | (25.9) | |||
Other | 14.0 | 13.7 | 4.6 | |||
Adjusted EBITDA | $ 107.3 | $ 122.6 | $ 104.9 |
Arch Coal, Inc. and Subsidiaries | |||||
Reconciliation of NON-GAAP Measures | |||||
(In millions, except per ton data) | |||||
Included in the accompanying release, we have disclosed certain non-GAAP measures as defined by Regulation G. | |||||
The following reconciles these items to the most directly comparable GAAP measure. | |||||
Non-GAAP Segment coal sales per ton sold | |||||
Non-GAAP Segment coal sales per ton sold is calculated as segment coal sales revenues divided by segment tons sold. Segment coal sales revenues are adjusted for transportation costs, and may be adjusted for other items that, due to generally accepted accounting principles, are classified in "other income" on the consolidated income statements, but relate to price protection on the sale of coal. Segment coal sales per ton sold is not a measure of financial performance in accordance with generally accepted accounting principles. We believe segment coal sales per ton sold provides useful information to investors as it better reflects our revenue for the quality of coal sold and our operating results by including all income from coal sales. The adjustments made to arrive at these measures are significant in understanding and assessing our financial condition. Therefore, segment coal sales revenues should not be considered in isolation, nor as an alternative to coal sales revenues under generally accepted accounting principles. | |||||
Quarter ended March 31, 2019 | Powder River | Metallurgical | Other Thermal | Idle and Other | Consolidated |
(In thousands) | |||||
GAAP Revenues in the consolidated income statements | $ 212,729 | $ 253,262 | $ 85,978 | $ 3,214 | $ 555,183 |
Less: Adjustments to reconcile to Non-GAAP Segment coal sales revenue | |||||
Coal risk management derivative settlements classified in "other income" | - | - | 2,044 | - | 2,044 |
Coal sales revenues from idled or otherwise disposed operations not included in segments | - | - | - | 3,214 | 3,214 |
Transportation costs | 4,006 | 41,298 | 18,882 | 64,186 | |
Non-GAAP Segment coal sales revenues | $ 208,723 | $ 211,964 | $ 65,052 | $ - | $ 485,739 |
Tons sold | 17,141 | 1,793 | 1,686 | ||
Coal sales per ton sold | $ 12.18 | $ 118.22 | $ 38.58 | ||
Quarter ended December 31, 2018 | Powder River | Metallurgical | Other Thermal | Idle and Other | Consolidated |
(In thousands) | |||||
GAAP Revenues in the consolidated income statements | $ 236,014 | $ 302,915 | $ 106,887 | $ 5,146 | $ 650,962 |
Less: Adjustments to reconcile to Non-GAAP Segment coal sales revenue | |||||
Coal risk management derivative settlements classified in "other income" | - | - | 3,516 | - | 3,516 |
Coal sales revenues from idled or otherwise disposed operations not included in segments | - | - | - | 5,146 | 5,146 |
Transportation costs | 4,142 | 49,077 | 21,732 | - | 74,951 |
Non-GAAP Segment coal sales revenues | $ 231,872 | $ 253,838 | $ 81,639 | $ - | $ 567,349 |
Tons sold | 19,521 | 2,089 | 2,340 | ||
Coal sales per ton sold | $ 11.88 | $ 121.53 | $ 34.89 | ||
Quarter ended March 31, 2018 | Powder River | Metallurgical | Other Thermal | Idle and Other | Consolidated |
(In thousands) | |||||
GAAP Revenues in the consolidated income statements | $ 245,427 | $ 238,348 | $ 91,520 | $ - | $ 575,295 |
Less: Adjustments to reconcile to Non-GAAP Segment coal sales revenue | |||||
Coal risk management derivative settlements classified in "other income" | - | - | 1,031 | - | 1,031 |
Coal sales revenues from idled or otherwise disposed operations not included in segments | - | - | - | - | - |
Transportation costs | 5,478 | 34,885 | 13,394 | - | 53,757 |
Non-GAAP Segment coal sales revenues | $ 239,949 | $ 203,463 | $ 77,095 | $ - | $ 520,507 |
Tons sold | 19,744 | 1,754 | 2,166 | ||
Coal sales per ton sold | $ 12.15 | $ 115.97 | $ 35.59 |
Arch Coal, Inc. and Subsidiaries | |||||
Reconciliation of NON-GAAP Measures | |||||
(In millions, except per ton data) | |||||
Non-GAAP Segment cash cost per ton sold | |||||
Non-GAAP Segment cash cost per ton sold is calculated as segment cash cost of coal sales divided by segment tons sold. Segment cash cost of coal sales is adjusted for transportation costs, and may be adjusted for other items that, due to generally accepted accounting principles, are classified in "other income" on the consolidated income statements, but relate directly to the costs incurred to produce coal. Segment cash cost per ton sold is not a measure of financial performance in accordance with generally accepted accounting principles. We believe segment cash cost per ton sold better reflects our controllable costs and our operating results by including all costs incurred to produce coal. The adjustments made to arrive at these measures are significant in understanding and assessing our financial condition. Therefore, segment cash cost of coal sales should not be considered in isolation, nor as an alternative to cost of sales under generally accepted accounting principles. | |||||
Quarter ended March 31, 2019 | Powder River | Metallurgical | Other Thermal | Idle and Other | Consolidated |
(In thousands) | |||||
GAAP Cost of sales in the consolidated income statements | $ 191,647 | $ 161,911 | $ 78,366 | $ 6,546 | $ 438,470 |
Less: Adjustments to reconcile to Non-GAAP Segment cash cost of coal sales | |||||
Diesel fuel risk management derivative settlements classified in "other income" | (638) | - | - | - | (638) |
Transportation costs | 4,006 | 41,298 | 18,882 | - | 64,186 |
Cost of coal sales from idled or otherwise disposed operations not included in segments | - | - | - | 4,239 | 4,239 |
Other (operating overhead, certain actuarial, etc.) | - | - | - | 2,307 | 2,307 |
Non-GAAP Segment cash cost of coal sales | $ 188,279 | $ 120,613 | $ 59,484 | $ - | $ 368,376 |
Tons sold | 17,141 | 1,793 | 1,686 | ||
Cash cost per ton sold | $ 10.98 | $ 67.27 | $ 35.28 | ||
Quarter ended December 31, 2018 | Powder River | Metallurgical | Other Thermal | Idle and Other | Consolidated |
(In thousands) | |||||
GAAP Cost of sales in the consolidated income statements | $ 212,434 | $ 205,390 | $ 89,040 | $ 7,141 | $ 514,005 |
Less: Adjustments to reconcile to Non-GAAP Segment cash cost of coal sales | |||||
Diesel fuel risk management derivative settlements classified in "other income" | 120 | - | - | - | 120 |
Transportation costs | 4,142 | 49,077 | 21,732 | - | 74,951 |
Cost of coal sales from idled or otherwise disposed operations not included in segments | - | - | - | 4,746 | 4,746 |
Other (operating overhead, certain actuarial, etc.) | - | - | - | 2,395 | 2,395 |
Non-GAAP Segment cash cost of coal sales | $ 208,172 | $ 156,313 | $ 67,308 | $ - | $ 431,793 |
Tons sold | 19,521 | 2,089 | 2,340 | ||
Cash cost per ton sold | $ 10.66 | $ 74.84 | $ 28.76 | ||
Quarter ended March 31, 2018 | Powder River | Metallurgical | Other Thermal | Idle and Other | Consolidated |
(In thousands) | |||||
GAAP Cost of sales in the consolidated income statements | $ 218,526 | $ 154,763 | $ 75,188 | $ 6,303 | $ 454,780 |
Less: Adjustments to reconcile to Non-GAAP Segment cash cost of coal sales | |||||
Diesel fuel risk management derivative settlements classified in "other income" | 439 | - | - | - | 439 |
Transportation costs | 5,478 | 34,885 | 13,394 | - | 53,757 |
Cost of coal sales from idled or otherwise disposed operations not included in segments | - | - | - | 4,232 | 4,232 |
Other (operating overhead, certain actuarial, etc.) | - | - | - | 2,071 | 2,071 |
Non-GAAP Segment cash cost of coal sales | $ 212,609 | $ 119,878 | $ 61,794 | $ - | $ 394,281 |
Tons sold | 19,744 | 1,754 | 2,166 | ||
Cash cost per ton sold | $ 10.77 | $ 68.33 | $ 28.53 |
Arch Coal, Inc. and Subsidiaries | |||
Reconciliation of Non-GAAP Measures | |||
(In thousands, except per share data) | |||
Adjusted EBITDA | |||
Adjusted EBITDA is defined as net income attributable to the Company before the effect of net interest expense, income taxes, depreciation, depletion and amortization, accretion on asset retirement obligations, amortization of sales contracts and nonoperating expenses. Adjusted EBITDA may also be adjusted for items that may not reflect the trend of future results by excluding transactions that are not indicative of the Company's core operating performance. | |||
Adjusted EBITDA is not a measure of financial performance in accordance with generally accepted accounting principles, and items excluded from Adjusted EBITDA are significant in understanding and assessing our financial condition. Therefore, Adjusted EBITDA should not be considered in isolation, nor as an alternative to net income, income from operations, cash flows from operations or as a measure of our profitability, liquidity or performance under generally accepted accounting principles. The Company uses adjusted EBITDA to measure the operating performance of its segments and allocate resources to the segments. Furthermore, analogous measures are used by industry analysts and investors to evaluate our operating performance. Investors should be aware that our presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. The table below shows how we calculate Adjusted EBITDA. | |||
Three Months Ended March 31, | |||
2019 | 2018 | ||
(Unaudited) | |||
Net income | $ 72,741 | $ 59,985 | |
Provision for (benefit from) income taxes | 70 | (544) | |
Interest expense, net | 2,289 | 4,122 | |
Depreciation, depletion and amortization | 25,273 | 29,703 | |
Accretion on asset retirement obligations | 5,137 | 6,992 | |
Amortization of sales contracts, net | 65 | 3,051 | |
Non-service related pension and postretirement benefit costs | 1,766 | 1,303 | |
Reorganization items, net | (87) | 301 | |
Adjusted EBITDA | $ 107,254 | $ 104,913 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/arch-coal-inc-reports-first-quarter-2019-results-300835973.html
SOURCE
Investor Relations, 314/994-2897